HomeMy WebLinkAboutAGENDA REPORT 2001 0905 CC REG ITEM 11GTo.
From:
Date:
Moorpark City Counci
Agenda Report
The Honorable City Council
ITEM / /• G•
City Council Meeting
Kenneth C. Gilbert, Director of Public Works
August 24, 2001 (Council Meeting 9 -5 -01)
Subject: Notice of Completion for the 2000 Slurry Seal Project
DISCUSSION
A. Background
On September 20, 2000, the City Council awarded a contract to
California Pavement Maintenance Company [CPM] for the
application of slurry seal to a number of designated streets
throughout the City.
B. Project Objectives
Slurry sealing protects the existing pavement from the
effects of the sun and elements, thus extending the life of
the pavement. A slurry sealing contract typically also
includes the removal and replacement of problem asphalt
areas, the placement of a leveling course (where required) ,
the application of crack filler as required and the re-
striping of the street. The goal of the City's Slurry Seal
Program is to apply slurry seal to approximately one -third of
all of the City streets every other year. This will allow
each street to be resurfaced about once every six (6) years.
C. Project Scope
The 2000 Slurry Seal Project provided for the placement of
approximately 2,000 tons of emulsified asphalt slurry,
covering approximately twenty (20) miles of streets. In
addition, a number of City -owned parking lots were also
resurfaced.
S1ry2000_cmp ., 21
Slurry Seal 2000: Completion
August 24, 2001
Page 2
D. Change Orders
Four (4) Change Orders were issued for this project,
generally described as follows:
No Description Cost ($)
1 Added Several Streets: Valley Road, west end of A
Williams Ranch Rd., Marquette Ct., Campesina
Park Parking Lot, Fire Access Road at Hedyland
2 Add AVCP Entry Road & Parking Lost 12,574.81
3 Delete centerline on Pecan Ave. (255.00)
4 Right to use park parking lots in exchange for A
slurry seal
Total 12,319.81
Notes: A: Paid by Adjustment to Quantities
E. Quantity Adjustment
Invariably with Public Works projects the final actual
quantity for each of the items required to complete the
project will differ somewhat from the engineer's estimate of
quantities set forth in the bid documents. This means that
the final contract cost will differ somewhat from the bid
price, based upon the actual quantity of items constructed.
Even though a number of areas were added to the contract
after the award of contract (to be paid at extra quantities),
the final cost based on actual quantities was only $3,428
more than the bid amount.
F. City Parking Lots
1. General: The maintenance of parking lot pavement may not
be charged to funds restricted to the maintenance of
streets. These costs must be charged to other sources.
2. Metro Link Entry: The cost of applying slurry seal to the
Metro Link Entry Road will be charged to a budgeted
account for this and other transit facilities maintenance.
3. Park Parking Lots: In the September 8, 2000, staff report
to the City Council, the anticipated cost to the General
Fund for the application of slurry seal to certain City -
owned parking lots was identified at $4000. The scope of
that work changed significantly when it was decided
(Change Order #2) to proceed with the needed resurfacing
of the Arroyo Vista Park access road and parking lot. The
cost of that added work was $12,574.81.
S1ry2000_cmp
01002126
Slurry Seal 2000: Completion
August 24, 2001
Page 3
4. Park Slurry Cost Summary: A summary of park parking lots
slurry costs is as follows:
Description
Ref CO
Striping ($)
Slurry
Total ,
($)
Campesina Park
4
72.00
141.29
213.29
Griffin Park
4
454.00
2,109.71
2,563.71
Monte Vista
4
120.00
226.06
346.06
Tierra Rejada [2 lots]
4
504.00
1,217.19
1,721.19
Sub -Total Costs
1,150.00
3,694.25
4,844.25
Less Credit to City [Note A]
(1,150.00)
(3,694.25)
(4,844.25);
Sub -Total
0.00
0.00
0.00:
Arroyo Vista Park Parking Lot
141.00
2,773.49
2,914.49
Arroyo Vista Park. Road [Note B]
2
2,000.00
7,660.32
9,660.32
Total Cost
2,141.00
10,433.81
12,574.81
Less Budget Amount
(4,000.00) .
Total Addition Approproation
8,574.81
Notes: A Per the terms of Change Order No 4, in exchange for the
Contractor's use of certain City parking lots, there was no
charge for the application of slurry Seal to the four parking
lots identified above.
B Per the License Agreement, one -third (1/3) of cost to be billed
to the Moorpark Unified School District.
5. Total Net Cost to the General Fund: The total net cost
tot he General Fund for pavement maintenance is summarized
as follows:
-- ._.... - - - - -- ._ ................ -.... - . A---._......mount ....___._...._. - -$_
Description '
Five Park Parking Lots 0
Arroyo Vista Community Park 12,575
Less Reimbursement from School District (4,826;
Total Net Cost 7 749
........ ..---- ._.......---- ._.......... --- ._....... .. ........................------------...._._......._.......................--------._......... ......------ ...._._.-_-- ._...._ -- ....... �........
G. Fiscal Impact
1. Cost Estimate: The final project costs are summarized as
follows:
Description
......... -----._._ ..........
Prior Year ($)
_ ....... -----._ ....... . ... - ............. -- ._......._.__._._.......
FY2000 /01 ($)
- - - - -- -- - --
Total
Design
6,665.00
110.00
6,775.00
Construction
-
347,262.00
347,262.00:
Inspection [City Staff]
5,000.00
5,000.00
Inspection [Consultant]
0
20,080.00
20,080.00
Total
_--- ............. .. - - -- .....--.----- ...... - ....----- ................
6,665.00
- - -- ._...................... - --
372,452.00
._._.... --- ............ - ._...._.__.............. -- ._....... - --
379,117.00
Slry2000_cmp
0 % �74
Slurry Seal 2000: Completion
August 24, 2001
Page 4
2. Metro Link Entry Road Funding: The cost of applying slurry
seal to the Metro Link Parking Lot was $1,341. Those costs
have been charged to a budgeted account for this and other
transit facilities maintenance. The net current year
project costs is as follows:
........... -- ... .............. --- ....... _._._.:___-._ ............ .------._. ................ _ ....... _ ................ ----------._._._._ ............................... .-.----- ............... -- ............ -- ............ .-- ............ --- ................ --- ....................
_.... -
Description Account Number Amount
Metro Link xxxx.8310.8002.xxxx 372,452.00
Less Metro Link Cost 5000.7310.7304.9252 (1,341.00)
Total Project 8002 Costs 371,111.00
3. Park Parking Lots: The cost of applying slurry seal to the
park parking lots identified herein was $12,574.81. A
summary of the cost allocation for the project is as
follows:
_._ ................... - .............. -----._....... .-- __- _ ........................ - - -- --._...._...... ................ _ .... . ....... .. ----._._._............ __ ............ -- ....... _._.__._......._._.-_-....... _ .... _-----._ ...................... _...................... _._._
Description Account Number Amount
Park Parking Lots 1000.8310.8002.xxxx 12,574.81
All Other Work 2603.8310.8002.xxxx 358,536.19
Total Project 8002 Costs 371,111.00
4. Reimbursement from School District: Per the terms of the
License Agreement between the City and the Moorpark
Unified School District, the District shall reimburse the
City for one -third of the maintenance costs for the park
access road. It is the intent of staff to invoice the
District for its share of those costs, summarized as
follows:
_.__ ................. .____._...._._._._.__ _._._......._......_____._._._.
Description
Amount
Arroyo Vista Park Contract Slurry Costs
9,661.00
Plus Design & Construction Engineering [25 %]
2,415.25
Sub -Total 12,076.25
Plus Administration [20 %]
2,415.25
Sub -Total 14,491.50
MUSD Share [33.33 %]
4,825.67
5. Budget Adjustment: The
require the adoption
2000/2001 Budget. In
projects are carried
appropriate to amend
S1ry2000_cmp
final project costs and allocations
of a Resolution to amend the FY
that the appropriations for capital
over to the following year, it is
last year's budget to reflect the
Slurry Seal 2000: Completion
August 24, 2001
Page 5
recommended changes. A Resolution (Exhibit 1) has been
prepared for that purpose. A summary of the net affect of
this proposed budget amendment is as follows:
Account Number
Expense
1000.8310.8002.xxxx
2603.8310.8002.xxxx
Total Appropriations
Less Revenue
1000.0000.0000.xxxx
Net Cost to Fund 1000
Current Revised'.
Note Budget W Change Budget
4,000
A 380,485
384,485
8,575 12,575
380,485
8,575 393,060
- (4,826) (4,826)
4,000 3,749 7,749
Note: A The estimated final cost is only $371,111. Any
surplus appropriation will be released back to
Funds when the project is completely closed out.
H. Final Inspection and Acceptance
The City has completed a final inspection of the project and
has found the work to be acceptable. At this time it would
be appropriate for the City Council to accept the project as
completed and direct the City Clerk to record the Notice of
Completion to start the final lean period.
I. Release of Retention
If the recommended action is taken, the Notice of Completion
will be forwarded to the County Recorder for recordation.
Absent the receipt of any Stop Notices from subcontractors
or suppliers, thirty -five (35) days after the date of the
recordation of the Notice of Completion, the ten percent
(10 %) retention will be paid.
RECOMMENDATIONS [Roll Call Vote]
Staff recommends that the City Council take the following
actions:
1. Adopt Resolution 2001 - approving an amendment to the
FY 2000/2001 Budget by revising the appropriation and
budget for the subject project as follows: General Fund
[Fund 1000]: $8,575 increase.
2. Accept the work as completed.
Attachments:
Exhibit 1: Resolution
Slry2000_cmp
0��1
Exhibit 1
RESOLUTION NO. 2001 -
A RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF MOORPARK, CALIFORNIA, REVISING THE AMOUNT
OF THE APPROPRIATION AND BUDGET FOR THE SLURRY
SEAL 2000 PROJECT (PROJECTS 8002) [FUND 1000 -
GENERAL FUND]
WHEREAS, on June 21, 2000, the City Council adopted the
Budget for Fiscal Year 2000/01; and
WHEREAS, a staff report has been presented to the City
Council requesting a budget increase in the aggregate amount of
$8,575; and
WHEREAS, Exhibit "A ", attached hereto and made a part hereof,
describes said budget amendment and its resultant impacts to the
budget line item(s).
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MOORPARK DOES
HEREBY RESOLVE AS FOLLOWS:
SECTION 1. That a Budget amendment in the aggregate increase
of $8,575, as more particularly described in Exhibit "A ", is
hereby approved.
SECTION 2. The City Clerk shall certify to the adoption of
this resolution and shall cause a certified resolution to be filed
in the book of original resolutions.
PASSED AND ADOPTED this
ATTEST:
day of , 2001.
Patrick Hunter, Mayor
Deborah S. Traffenstedt, City Clerk
Attachment:
Exhibit 'A': Appropriation and Budget Detail
Resolution No. 2001 -
Exhibit "A"
APPROPRIATIONS FOR
Slurry Seal 2000 Project
Project 8002
FUND
ACCOUNT NUMBER
APPROPRIATION REQUEST
General Fund
1000.0000.0000.5500
$ 8,575
TOTALS:
$ 12,575
$ 8,575
REVENUES FOR
Slurry Seal 2000 Project
Project 8002
FUND
ACCOUNT NUMBER
APPROPRIATION REQUEST
General Fund
1000.0000.0000.3601
$ 4,826
TOTALS:
$ 12,575
$ 4,826
APPROPRIATION RE -CAP
ACCOUNT NUMBER
CURRENT
FY 2000/01
APPROPRIATION
SUBJECT
APPROPRIATION
/ (REDUCTION)
REVISED
APPROPRIATION
1000.8310.8002.xxxx
$ 4,000
$ 8,575
$ 12,575
2603.8310.8002.xxxx
$ 380,485
$ 0
$ 380,4851
TOTALS:
$ 384,485
$ 8,575
$ 393,060
DISTRIBUTION OF APPROPRIATIONS TO EXPENSE ACCOUNT NUMBERS
ACCOUNT NUMBER
CURRENT
APPROPRIATION
SUBJECT
APPROPRIATION
/ (REDUCTION)
REVISED
APPROPRIATION
XXXX.8310.8002.9601: Design
$ 0
$ 110
$ 110
XXXX.8310.8002.9640: Const.
$ 359,405
$ 28,545
$ 387,950
XXXX.8310.8002.9650: Insp.
$ 25,080
$ ($20,080)
$ 5,000
TOTALS:
$ 384,485
$ 8,575
$ 393,060
Approved as to form:
_>.