HomeMy WebLinkAboutAGENDA REPORT 2019 0206 REG CCSA ITEM 10ICITY OF MOORPARK,
CALIFORNIA
City Council Meeting
of 2.6.2019
ACTION Adopted Reso No.
2019-3791.
BY M. Benson
I. Consider Resolution Amending Fiscal Year 2018/19 Budget to Fund Park
Improvements and Playground Equipment Replacement at Various City
Parks. Staff Recommendation: Adopt Resolution No. 2019 -3791
amending the FY 2018/19 budget to fund park improvements and
replacement of playground equipment at Country Trail Park, Miller Park,
and Campus Canyon Park, and the installation of a sand play area at
Peach Hill Park. ROLL CALL VOTE REQUIRED
Item: 10.I.
MOORPARK CITY COUNCIL
AGENDA REPORT
TO: Honorable City Council
FROM: Jeremy Laurentowski, Parks and Recreation Director
BY: Chris Ball, Management Analyst
DATE: 02/06/2019 Regular Meeting
SUBJECT: Consider Resolution Amending Fiscal Year 2018/19 Budget to Fund
Park Improvements and Playground Equipment Replacement at
Various City Parks
BACKGROUND
On April 18, 2018 staff presented an agenda report to the City Council highlighting the
need for various improvements at Country Trail Park, including replacement of the
playground equipment and installation of an accessible path of travel from the parking
lot to the play area that meets the requirements of the Americans with Disabilities Act
(ADA). Other improvements at Country Trail Park that were noted in the agenda report
include replacement of the existing plaster sand in the play areas with ADA compliant
engineered wood fiber (EWF) while maintaining a separate dedicated area for sand
play, and installation of a decomposed granite (DG) trail around the perimeter of the
park. Staff also recommended the installation of a sand play area at Peach Hill Park to
augment the existing play amenities. It was noted that the sand in the play areas at
Peach Hill Park was replaced with EWF in 2013; however, the installation of a dedicated
sand play area was delayed at that time due to budgetary constraints. Following
discussion on this item, the City Council approved the park improvements and
playground equipment replacement at Country Trail Park, as well as the installation of a
sand play area at Peach Hill Park.
On June 20, 2018 the City Council approved the Seven Year Capital Improvement
Program for FY 2017/18-FY 2024/25 (CIP). Among the Parks and Recreation projects
listed in the CIP are anticipated playground equipment replacement projects at Campus
Park, Campus Canyon Park, Community Center Park, Glenwood Park, Miller Park,
Mountain Meadows Park, Peach Hill Park, Tierra Rejada Park and Villa Campesina
Park. These projects are included in the CIP because the age of the play equipment is
within the standard industry life expectancy for playground equipment of fifteen to
Item: 10.I.
381
Honorable City Council
02/06/2019 Regular Meeting
Page 2
twenty years. However, in practice, the determination of when the equipment will be
replaced is made by staff based on the actual physical condition of the play equipment.
In December of 2018, staff evaluated the playground equipment throughout the City and
determined that the equipment at Miller Park and Campus Canyon Park warrant
replacement at this time. The playground equipment at both parks is approximately
eighteen years old.
DISCUSSION
Similar to the equipment replacement at Country Trail Park, the work at both Miller Park
and Campus Canyon Park would involve not only replacement of the play equipment,
but also play area modifications involving replacement of the existing plaster sand and
poured in place surfacing (PIP) with ADA compliant EWF in the play areas. At both
parks, the play areas would be modified to retain a dedicated sand play area so that the
recreational benefits of sand play remain available. ADA compliant ramps would also
be installed in the play areas to ensure that the playground equipment is accessible to
persons with disabilities. The projected cost for this work, as listed in the CIP, is
$250,000 for Miller Park and $175,000 for Campus Canyon Park, with the costs
allocated to FY 2019/20. However, based on the playground assessment that was
conducted in December, staff would like to move forward with equipment replacement
at these parks during the current fiscal year.
As detailed in the April 18, 2018 staff report, the estimated cost of the work at Country
Trail Park is $379,043 and the estimated cost of the sand play area at Peach Hill Park is
$25,300. City Council approved $21,508 for engineering costs for the Country Trail
Park ADA Walkway Installation Project (C0054), leaving $357,535 in estimated costs at
Country Trail Park and $25,300 in estimated costs at Peach Hill Park that have not been
budgeted for these projects. The engineering plans for the ADA improvements at
Country Trail Park have been completed and staff anticipates conducting the ADA
improvements at Country Trail Park, the installation of the sand play area at Peach Hill
Park, and the play area modifications at Miller Park and Campus Canyon Park in the
spring of 2019. Capital Improvement Project numbers C0057 - Sand Play Area Install
at Peach Hill (2019), C0058 - Miller Park Playground Improvement and Equipment
Replacement (2019) and C0059 – Campus Canyon Park Playground Improvement and
Equipment Replacement (2019) have been created. In order to coordinate the
replacement of the playground equipment with the rest of the work, staff intends to
solicit bids for new playground equipment in March. In order to establish the budget
available for the new playground equipment at each park, staff is now requesting a
budget amendment to allocate the projected funds for these improvements.
In November of 2017 the City Council approved changes to the Park Improvement
Zones (Zones) and resulting changes to the Park Improvement Funds (PIFs). As a
reminder, the City Council concurred with staff’s recommendation to change the Zone
boundaries by creating a new Zone 1, which consisted of combining Zones 1 and 2, and
renaming Zone 3 as Zone 2. Zone 1 now consists of all the area within the City’s
382
Honorable City Council
02/06/2019 Regular Meeting
Page 3
boundary on the north side of LA Avenue and Zone 2 consists of all the area within the
City’s Boundary on the south side of LA Avenue. Country Trail Park, Peach Hill Park,
and Miller Park are within the Zone 2 boundary, while Campus Canyon Park is within
the Zone 1 boundary.
It should be mentioned that staff has identified some additional minor repairs such as
replacement of step, platform or slide components in the play structures at several other
City parks. The necessary parts for these repairs have been ordered and staff intends
to include installation of these parts as an additive item when the requests for proposals
(RFPs) for the playground equipment replacement are released. Once the cost for
installation of these individual components has been established staff will return to City
Council with a budget amendment to cover costs if necessary.
The PIFs were created to provide a funding source to fund park improvement projects
that benefit the residents within a particular Zone. Additionally the City maintains an
Equipment Replacement Fund (ERF) to provide funding for the future replacement of
City owned property, including playground equipment. Staff recommends allocating the
costs associated strictly with playground equipment replacement (equipment cost and
installation) to the ERF, and allocating the remaining park improvement costs (ADA
improvements and play area modifications, including sand play area installation) to the
appropriate PIF. A breakdown of the estimated cost and fund allocation is presented in
the table below:
Fund
Country Trail
(C0054)
Peach Hill
(C0057)
Miller
(C0058)
Campus
Canyon
(C0059)
Total
PIF-Zone 1 (2011)45,000$ 45,000$
PIF-Zone 2 (2013)186,990$ 25,300$ 100,000$ 312,290$
ERF (3003)170,545$ 150,000$ 130,000$ 450,545$
Total Projected Cost:357,535$ 25,300$ 250,000$ 175,000$ 807,835$
FISCAL IMPACT
An aggregate budget amendment of $807,835 is requested and the impact to the funds
is as follows:
383
Honorable City Council
02/06/2019 Regular Meeting
Page 4
FUNDS
Estimated Fund Balance at
6/30/2019
Park Improvment
Zone 2017-1
(2011)
Park Improvment
Zone 2017-2
(2013)
Equipment
Replacement
(3003)TOTAL
Before Allocation $576,142.00 $394,421.00 $2,861,613.00 $3,832,176.00
Country Trail Park ($186,990.00) ($170,545.00) ($357,535.00)
Peach Hill Park ($25,300.00)$0.00 ($25,300.00)
Miller Park ($100,000.00) ($150,000.00) ($250,000.00)
Campus Canyon ($45,000.00)($130,000.00) ($175,000.00)
Total Requested Appropriation ($45,000.00) ($312,290.00) ($450,545.00) ($807,835.00)
After Allocation $531,142.00 $82,131.00 $2,411,068.00 $3,024,341.00
Staff will return to the City Council once bids have been received for this work for final
approval, and to make any necessary adjustments to the cost distributions.
STAFF RECOMMENDATION (ROLL CALL VOTE)
Adopt Resolution No. 2019-____ amending the FY 2018/19 budget to fund park
improvements and replacement of playground equipment at Country Trail Park, Miller
Park, and Campus Canyon Park, and the installation of a sand play area at Peach Hill
Park.
Attachment: Resolution No. 2019-_____
384
RESOLUTION NO. 2019-_____
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
MOORPARK, CALIFORNIA, AMENDING THE FISCAL YEAR
2018/19 BUDGET BY APPROPRIATING $45,000 FROM PARK
IMPROVEMENT ZONE 2017-1 FUND (2011), $312,290 FROM
PARK IMPROVEMENT ZONE 2017-2 FUND (2013), AND
$450,545 FROM EQUIPMENT REPLACEMENT FUND (3003)
FOR PARK IMPROVEMENTS AND PLAYGROUND EQUIPMENT
REPLACEMENT AT COUNTRY TRAIL PARK, PEACH HILL
PARK, MILLER PARK AND CAMPUS CANYON PARK
WHEREAS, on April 18, 2018 the City Council adopted Resolution No. 2018-
3695 which approved a budget amendment in the amount of $21,508 for design of an
ADA compliant walkway at Country Trail Park (Project No. C0054), and as of June 30,
2018 the remaining appropriation was $15,224; and
WHEREAS, on June 20, 2018 the City Council adopted the Operating and
Capital Improvement Projects budget for Fiscal Year (FY) 2018/19, and the Seven Year
Capital Improvement Program for FY 2017/18 - FY 2024/25; and
WHEREAS, a staff report has been presented to the City Council describing the
planned improvements and projected costs at Country Trail Park ($357,535), Peach Hill
Park ($25,300), Miller Park ($250,000) and Campus Canyon Park ($175,000).
Accordingly, Capital Improvement Project numbers C0057 - Sand Play Area Install at
Peach Hill (2019), C0058 - Miller Park Playground Improvement and Equipment
Replacement (2019) and C0059 – Campus Canyon Park Playground Improvement and
Equipment Replacement (2019) have been created; and
WHEREAS, an additional $807,835 is required to finance the planned park
improvements and a budget amendment of $45,000 from the Park Improvement Zone
2017-1 Fund (2011), $312,290 from the Park Improvement Zone2017-2 Fund (2013),
and $450,545 from the Equipment Replacement Fund (3003) is requested; and
WHEREAS, Exhibit “A”, attached hereto and made a part hereof, describes said
budget amendment and the resultant impact to the budget line items.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MOORPARK
DOES HEREBY RESOLVE AS FOLLOWS:
SECTION 1. A budget amendment in the amount of $45,000 from the Park
Improvement Zone 2017-1 Fund (2011), $312,290 from the Park Improvement
Zone2017-2 Fund (2013), and $450,545 from, the Equipment Replacement Fund
(3003), as more particularly described in Exhibit “A”, attached hereto, is hereby
approved.
385
Resolution No. 2019-_____
Page 2
SECTION 2. The City Clerk shall certify to the adoption of this resolution and
shall cause a certified resolution to be filed in the book of original resolutions.
PASSED AND ADOPTED this 6th day of February, 2019.
_____________________________
Janice S. Parvin, Mayor
ATTEST:
___________________________________
Maureen Benson, City Clerk
Exhibit A – Budget Amendment
386
Resolution No. 2019-_____
Page 3
FUND BALANCE ALLOCATION:
Fund-Account Number Amount
2011-000-00000-33990 45,000.00$
Park Improvement Zone 2017-2 2013-000-00000-33990 312,290.00$
3003-000-00000-33990 450,545.00$
Total 807,835.00$
EXPENDITURE APPROPRIATION:
Account Number Current Budget Revision Amended Budget
2013-541-C0054-55300 15,224.00$ -$ 15,224.00$
2013-541-C0054-55500 -$ 186,990.00$ 186,990.00$
3003-541-C0054-55000 -$ 170,545.00$ 170,545.00$
2013-541-C0057-55500 -$ 25,300.00$ 25,300.00$
2013-541-C0058-55500 -$ 100,000.00$ 100,000.00$
3003-541-C0058-55000 -$ 150,000.00$ 150,000.00$
2011-541-C0059-55500 -$ 45,000.00$ 45,000.00$
3003-541-C0059-55000 -$ 130,000.00$ 130,000.00$
-$ -$ -$
Total 15,224.00$ 807,835.00$ 823,059.00$
Park Improvement Zone 2017-1
Equipment Replacement Fund
EXHIBIT A
BUDGET AMENDMENT FOR
VARIOUS FUNDS FOR
COUNTRY TRAIL, MILLER, PEACH HILL, AND CAMPUS CANYON PARKS
FY 2018/19
Fund Title
PARK IMPROVEMENTS AND/OR EQUIPMENT REPLACEMENT AT
387