HomeMy WebLinkAboutAGENDA REPORT 2002 1204 CC REG ITEM 10EMOORPARK CITY COUNCIL
AGENDA REPORT
L. 1
�i'ur.4
TO: The Honorable City Council
FROM: John Hartnett, Recreation Superintendent ((IUU
DATE: November 20, 2002 (CC Meeting of December 4, 2002)
SUBJECT: Consider Revised Budget for 3=d of July Fireworks
Event, and Adoption of a Budget Amendment
SUMMARY
The City Council is being
appropriating an additional
Event, in order to enhance
Twentieth Anniversary. The
July Event would bring the
original budget of $27,000.
DISCUSSION
asked to approve a budget revision
$11,000 for the 3rd of July Fireworks
the program to celebrate the City's
proposed budget revision for 3rd of
total event budget to $38,000 from an
On June 5, 2002, the City Council approved a budget of $27,000
for the 3rd of July Fireworks Event in 2003. Each year, it has
been the goal of the Recreation Division to recover as much
revenue as possible to cover the direct costs associated with
the event. In 2002, the July 3rd Event's direct costs were
$23,613 with $19,215 in revenue being realized through fees and
sponsorships.
On July 1, 2003, the City will be officially celebrating its
twentieth year of incorporation. Since the annual July 3rd Event
closely coincides with the anniversary date, it creates a
natural forum for a community -wide City Anniversary celebration.
In order to make the July 3rd Event a special day, the Recreation
Division is requesting an additional $11,000 to provide some
enhancements for the day's activities.
Specific embellishments to the July 3rd Event are as follows:
()4) C) #�ZON)7
Honorable City Council
December 4, 2002
Page 2
• A bigger fireworks display
• A skydiving team landing at Arroyo Vista Community Park
• A City Booth with anniversary novelty items as give -aways
• A hospitality area for event sponsors and VIPs
In addition, the world - renowned musical group "Starship"
(formerly Jefferson Starship) will perform as the headline band.
Starship was selected to perform from dozens of other groups for
a number of reasons. Starship's popularity during the decade of
the 80's, several #1 hits, MTV recognition, their wide appeal to
multiple generations, affordability, and availability make them
a good choice. Starship will perform a ninety- minute act from
7:30 to 9:00 p.m., at which time participants will then enjoy
the fireworks extravaganza, as a culmination of the day's
activities.
The City Council has already budgeted $5,000 for promoting the
Twentieth Anniversary Celebration. This money will be used to
publicize the upcoming anniversary through various means, design
an anniversary logo, purchase promotional supplies and novelty
give - aways, purchase paid advertisements, and for consulting
fees associated with research of historical data.
Since it continues to be the Recreation Division's goal to
financially recover a significant portion of direct costs for
the event, staff feels that there are a few ways to accomplish
this task. On March 1, 2000 the City Council approved the
establishment of a nominal event entrance fee of $1.00 for each
person over 5 years of age. Last year, this fee generated
$6,630. Staff proposes increasing the fee for the 2003 event to
$2.00. This will generate an approximate additional amount of
$6,600, for a total of $13,230. Given the expectation that more
people will attend next year's event than ever before, this
figure could even be higher. In addition, because of the added
enhancements, staff feels that an additional $5,000 in revenue
can be achieved through sponsorships and vendor fees.
Total revenues estimated for the Fireworks Event is $30,730. The
actual cost to the General Fund, after expenditures & revenues
have been completed, will be $7,270.
Honorable City Council
December 4, 2002
Page 3
PROPOSED BUDGET
EXPENDITURES
REVENUE
Event Expenditures
$38,000
Donations
$15,000
Entrance Fee
13,230
Vendor Fee
2,500
TOTAL
$38,000
$30,730
The City Council is being asked to approve a revised budget for
the 3rd of July Fireworks Event of $38,000. With the Council's
approval, the additional $11,000 will be included in the FY
2002/03 budget for expenditure prior to July 1, 2003.
STAFF RECOMMENDATION (Roll Call Vote Required)
1. Adopt Resolution No. 2002 -
budget by appropriating an
General Fund Reserve Balance
amending the FY 02/03
additional $11,000 from the
for the July 3rd Event, and
2. Approve the $2.00 per person entrance fee for individuals
over the age of 5 years old for the July 3, 2003 Event.
0 001 6 3
Honorable City Council
December 4, 2002
Page 4
RESOLUTION NO. 2002-
RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF MOORPARK, CALIFORNIA, AMENDING THE FY
2002/03 BUDGET FOR EXPENDITURES RELATED TO
JULY 3RD EVENT BY APPROPRIATING $11,000.00
FROM THE GENERAL FUND RESERVE BALANCE (1000)
TO THE RECREATION DIVISION EXPENDITURE
BUDGET (1000.7630).
WHEREAS, on June 5, 2002, the City Council adopted the FY
2002/30 Budget; and
WHEREAS, on December 4, 2002, staff presented the Council
with a report which requests the appropriation of $11,000.00
from the General Fund Reserve Balance (1000.7630) for the July
3rd Event; and
WHEREAS, Exhibit "A" hereof describes said budget amendment
and its resultant impacts to the budget line items.
NOW THEREFORE, THE CITY COUNCIL OF THE CITY OF MOORPARK
DOES RESOLVE AS FOLLOWS:
SECTION 1. A budget amendment to allocate $11,000.00 from
the General Fund Reserve Balance, to the Recreation Division
expenditure budget, as more particularly described in Exhibit
"A" attached hereto is hereby approved.
SECTION 2. The City Clerk shall certify to the adoption of
the resolution and shall cause a certified resolution to be
filed in the book of original Resolutions.
PASSED AND ADOPTED this 4th day of December, 2002.
Patrick Hunter, Mayor
ATTEST:
Deborah S. Traffenstedt, City Clerk
00040 -it.
Honorable City Council
December 4, 2002
Page 5
Attachment
Resolution No. 2002-
EXHIBIT A
Budget Revision
A. Fund Allocation:
Fund No.
Fund Name
Amount
1000.5500
General Fund
$11,000.00
$11,000.00
$38,000.00
B. Budget Appropriation:
BUDGET NUMBER
BUDGETED
REVISION
NEW BUDGET
1000.7630.7621.9244
$27,000.00
$11,000.00
$38,000.00
Approved to Form: