HomeMy WebLinkAboutAGENDA REPORT 2005 0907 CC REG ITEM 09AITEM 9 • A•
wmmww�
City OF MOORPARK9 CALIFORNIA
City Council Meeting
AC110N: nA- M7
AWP Moorpark City Councilsy: W°� 2!�
Agenda Report
To: The Honorable City Council
From: Ken Gilbert, Director of Public Works r(C
Date: August 15, 2005 (Council Meeting 9 -7 -05)
Subject: Consider Awarding a Contract for the Construction of
Median Landscaping on Tierra Rejada Road East of Spring
Road [Project 8042] and Adoption of a Resolution
Amending the FY 2005/06 Budget to Fully Fund Said
Project
DISCUSSION
A. Background
In June of this year the City Council approved the project
plans and specifications and authorized staff to advertise for
receipt of bids.
B. Project Scope
The subject project provides for the construction of
irrigation systems and landscape improvements in the Tierra
Rejada Road medians between Spring Road and a point west of
the Route 23 Freeway (see Exhibit 1). The project also
includes removal and reconstruction of a portion of the curb
along the south side of the median just east of Miller
Parkway.
C. Bid Results
Bids for the subject project were received and opened on July
19, 2005. The apparent low bidder is Environmental
Construction (Canoga Park) with a bid of $787,401.00. A
summary of the bid results is attached as Exhibit 2.
It has been determined that the apparent low bidder is
qualified to perform the work. Said bidder has confirmed that
TR_Med_awd_0507
00009JL
Tierra Rejada Road Median Landscaping: Award
September 7, 2005
Page 2
their bid is valid and that they are prepared to proceed with
the construction of the project.
D. Fiscal Impact: Construction
1. Current Project Cost Estimate: A preliminary estimate of
protect costs is as follows:
** N
Element
Design
Bid Amount
Contingency (10 %)
Inspection **
Current Project Total
Plus Prior Efforts
Prior Design Costs
Installation of sleeves
787,401
78,740
15,122
40,314
Cost
18,888
866,141
5,000
890,029
55,436
Total Project Cost 945,465
............................ ............................... ................................................................................................................................................................................................................ ...............................
ote: Inspections will be performed by City staff_
2. One Years' Maintenance: The bid price includes one (1)
year of maintenance of the improvements, from the date the
improvements are accepted by the City. The bid amount for
that portion of the work is $10,000.
3. Budget Re -Cap Sheet: Attached as Exhibit 3 is a chart
summarizing the current status of the Budget and total
appropriations for the project.
4. Budget Amendment: As set forth in Exhibit 3, it will be
necessary to amend the Budget to fully fund the project. A
Resolution (Exhibit 4) is attached for that purpose.
5. Inter -Fund Loan: The funding source for this project is
the Spring Road / Tierra Rejada Road AOC Fund [Fund 2502].
Currently the unappropriated fund balance in this Fund is
not sufficient to provide the additional appropriations
required. Accordingly, the attached Resolution (Exhibit 4)
also provides for an inter -fund loan, from the L. A. Ave.
AOC Fund, to provide the required funding.
A summary of the status of Fund 2502 is as follows:
Fund 2502 Status Amount ($)
Current Unappropriated Fund Balance 85,610
Loan from L A AOC [Fund 2501 ] 600,000
Revised Balance 685,610
Proposed Appropriation (623,445)
Proposed Unappropriated Balance 62,165
TR_Med_awd_0507
000092
Tierra Rejada Road Median Landscaping: Award
September 7, 2005
Page 3
6. Maintenance Costs: Future maintenance costs for this
project will be charged to Fund 2300: Citywide Landscape
Assessment District. As you may recall, historically this
Fund experiences a deficit at the end of each fiscal year,
which is funded by a transfer from the General Fund and
the Gas Tax Fund. The maintenance costs associated with
the subject project will cause costs to Fund 2300 to
increase, which will, in turn, cause the amount of the
General Fund / Gas Tax Fund transfers to increase.
E. Administrative Actions
If the recommended action is taken by the City Council,
certain administrative actions will be undertaken by staff,
including the following:
• A construction contract agreement will be forwarded to the
contractor for the construction of the project, for the
contract price of $787,401.00.
• When all of the contract documents are in order, the
agreement will be executed by the City Manager.
• A construction contingency of $78,740.00 (100) will be set
aside for the project.
F. Schedule
It is anticipated that the project will be under construction
in September and be completed in December.
STAFF RECOMMENDATION (ROLL CALL VOTE)
1. Approve the award of a contract t
Construction, Inc. for the construction
project.
2. Adopt Resolution No. 2005- amending
Budget for said project.
Attachments:
Exhibit 1:
Exhibit 2:
Exhibit 3:
Exhibit 4:
TR Med awd 0507
Location Map
Bid Results
Budget Re -Cap Sheet
Resolution
o Environmental
of the subject
the FY 2005/06
000093
�y r
l�
_
AR _ . qj
1 _ P
f r
i MESA
VERDE
MIOPLE
CH.
oo L
s _ ;
1 y
10,
- .
{ `„may. '.�. Y t,• , .�( `:.,' /., �,, :It
Q_(Y`
FtD ' //• / r�
. •C
1 x ,1
r
, , f
-wA9UrT
r ,
�t
r
1 �
,
i f l i
1
'1
l ILL
psi)
R �-
Okla
Sti
t' 1 i t �.- , Imo► '1, .. .. Y .,' 1/
r
,
t. t
1 '
0
a
3
W
CO
d
.0
0
NOW-
' t
O T iGrra Re • o d �.
O lada Roan 0 N ti
O ro.
V
City of Moorpark
15,000.00
175,000.00
235,600.00
Bid Results: Tierra Rejada Median US Project
137,500.00
135,000.00
[File # bid results - Tierra Rejada Median US]
215,000.00
263,000.00
14,899.00
Bidder » »>
8,400.00
Bid Opening:
1.00
Name:
Engineer's Estimate
January 18, 2005
Address:
City, State:
Tel. No.:
Contact Person:
Item Description
Est Qty
Units
Unit Cost
1 Traffic Control
1
LS
40,000.00
2 Removals
1
LS
175,000.00
3 Irrigation Systems
1
LS
120,000.00
4 Planting
1
LS
135,000.00
5 Hardscape
1
LS
215,000.00
6 Maintenance Phase
1
LS
14,899.00
7 Replace Curb
280
LF
30.00
8 Release
1
EA
1.00
Total
Vendor 1
Environmental Cnstr., Inc.
7210 Jordan Avenue, #C96
Canoga Park, CA 91303
(818) 704 -1094
Farid Sorovcle
40,000.00
15,000.00
175,000.00
235,600.00
120,000.00
137,500.00
135,000.00
116,500.00
215,000.00
263,000.00
14,899.00
10,000.00
8,400.00
35.00
1.00
1.00
708,300.00
Exhibit 2
Page 1 of 1
Vendor 2
Nye & Nelson, Inc.
1860 Eastman Ave., #108
Ventura, CA 93003
(805) 654 -1082
Wendy Gorrell
15,000.00
145,000.00
235,600.00
166, 000.00
137,500.00
60,000.00
116,500.00
175,000.00
263,000.00
225,000.00
10,000.00
15,000.00
9,800.00
31.00
1.00
1.00
787,401.00
Total Bid
145,000.00
166,000.00
60,000.00
175,000.00
225,000.00
15,000.00
8,680.00
1.00
794,681.00
000095
CITY OF MOORPARK
Exhibit:
3
Capital Improvement Project
Date:
July 26, 2005
Budget Re -Cap
Sheet
PROPOSED FOR:
Fiscal Year:
FY 05/06
Department:
Public Works
Department:
8310
Project Title:
Tierra Re'ada Road Median Landscaping
Project Number:
8042
Total Current Appropriations
Total Prior
Current FY
Prior Budget
Object
Account
Years'
Beginning Year
Changes This
Current FY
Total Approp.
Fund
Code
Description
Expenses
Budget
FY
Total Budget
To Date
2502
9601
Design
$15,122
$38,888
$0
$38,888
$54,010
2502
9640
Construction
$40;314
$212,686
$0
$212,686
$253,000
2502
9650
Inspection
$0
$15,000
$0
$15,000
$15,000
Project Totals:
$55,436
$266,574
$0
$266,574
$322,010
Requested Budget
Amendment / Revised Total
Appropriations
Proposed
Proposed
Object
Account
Current FY
Pro posed
Revised Current
Previous Total
Revised Total
Fund
Code
Description
Total Budget
Bud et Chan a
FY Budget
Appropr.
Ap ro .
2502
9601
Design
$38,888
$Z0 6000'`
$18,888
$54,010
$34,010
2502
9640
Construction
$212,686
$"b53;445
$866,131
$253,000
$906,445
2502
9650
Inspection
$15,000
$10,Q00
$5,000
$15,000
$5,000
Project Totals:
$266,574
L $,6231445
$890,019
$322,010 f
$945,455
Pro ossed
Revised
Funding mary
Previously
Proposed
Total Prior
Current FY
Approved
Additional
Proposed
Years'
Beginning Year
Appropr. This
Appropr. This
Revised Total
Fund
Fund Name
Expenses
Budget
FY
Time
Ap ro .
2502
T R Rd AOC
$55,436
$266,574
$0
$623,445
$945,455
Project Totals:
$55,436
$266,574
$0
$623,445
$945,455
1111•
Exhibit 4
RESOLUTION NO. 2005-
A RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF MOORPARK, CALIFORNIA, AMENDING THE FY
2005/06 BUDGET TO AMEND THE APPROPRIATIONS
AND A BUDGET FOR PROJECT 8042: TIERRA REJADA
ROAD MEDIAN LANDSCAPING PROJECT [SPRING ROAD
/ TIERRA REJADA ROAD AOC FUND (FUND 2502)]
AND APPROVING AN INTER -FUND LOAN RELATING
THERETO [L. A. AVE. AOC FUND (FUND 2501)]
WHEREAS, on June 15, 2005, the City Council adopted the
Budget for Fiscal Year 2005/06; and
WHEREAS, a staff report has been presented to the City
Council requesting a budget increase in the aggregate amount of
$623,455 to increase the funding for a project to construct median
landscaping on Tierra Rejada Road east of Spring Road; and
WHEREAS, a) the funding source proposed for said project is
the Spring Rd. / Tierra Rejada Rd. AOC Fund; b) said Fund current
does not have sufficient funds for the aforementioned
appropriation; and c) it is, therefore, necessary to approve a
loan to the Spring Road / Tierra Rejada Road AOC Fund for this
purpose; and
WHEREAS, Exhibit "A ", attached hereto and made a part hereof,
describes said loan, appropriation, budget amendment and its
resultant impacts to the budget line item(s).
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MOORPARK DOES
HEREBY RESOLVE AS FOLLOWS:
SECTION 1. That a loan in the amount of $600,000 from the Los
Angeles Avenue AOC Fund to the Spring Road / Tierra Rejada Road
AOC, as more particularly described in Exhibit "A ", is hereby
approved.
SECTION 2. That a Budget amendment in the aggregate increase
of $623,455, as more particularly described in Exhibit "A ", is
hereby approved.
00009
Resolution No. 2005 -
Page 2
SECTION 3. The City Clerk shall certify to the adoption of
this resolution and shall cause a certified resolution to be filed
in the book of original resolutions.
PASSED AND ADOPTED this 7th day of September, 2005.
Patrick Hunter, Mayor
ATTEST:
Deborah S. Traffenstedt, City Clerk
Attachment:
Exhibit W: Appropriation and Budget Detail
1111':
Resolution No. 2005 -
Exhibit "A"
Inter-Fund Loan, Appropriation
and Budget Amendment
For Project 8042:
Tierra Rejada Road
Median Landscaping Project
A. Inter-Fund Loan
............................... ........ . ..... ...... . .................. ........... ...............................................
From Fund
..... . . . .................................. . ......... . .. .................... .............. .....................
!To Fund
............... ........... ....................... ......................................
I—— ............... . ...... ..............
Amount',
iL A Ave AOC Fund
...................
$
(600,000)
[Fund 2501-1403]
........ . .......... .. . ........... . ....................... . .......... ........... ................................. . .................
.................... ......... ... . ...... . ...... . .. ....................... . .. . .. . ........ . ................ . .......... ................................................
Spring Rd/Tierra
. .............. ......................... . ..................
Rejada Rd $
.......... . ............. ..........................................
600,000
I AOC Fund [Fund
2502 - 2403] 1
.. ........ ..................................... .......... ............... . ................ . ..........................................................................
.............................................. I ........................................... _... ................................. . ... —1 ..............................................
. ................... .... I .... . ....... I ............ ........... . . .......... ...............
T
I ................. . I .............. . . ........ . . ................ I., ........ . ......................... ................ I ......................
.................... . . . . .. .......................... ..........
$
........... . ............ . . ................... .......... .......................................
.................. . ........ .......
0 .............. ..
B. Fund Allocation
......... . ........................ . .. ....................... .......... . ........ . . .. ... . .............. ..................................
: :Fund
..................... . ............ . ... : ... . .... . . ................. . . ....... . ............... . ... . ...... .............. . ....................................................... . ................................................. .................................
!,Account Number
. ... .............. . ......................................
Amount:'
Amount_;
.... ....... I ........ ..........
Spring Rd./Tierra Rejada Rd 1 2502.5500
........... .... ......
$
................
623f455
:AOC Fund
. .......... .. ............... ..... ..................... ................ . ............................ . ....... . ...... .......
. ... . .............. ............. ........... .......... . ................ ....... . .................. . .......................
.......... ........... ....... . ............ .......... ............ . . .... ................
.......... . .......... ..............
..................................... . ...................... .................................................. . ........... . ...................
....... ... I ........ . ... I ................... . .................. ...... ...................... . ......................... . .... . ................. . . ..................
. .. .................. .......... . .... . .... . ..... ........ . ....... . . . ..................................... ................................................................................................................................
. .... . .. . ..................... . .... ..... .. . ....... . . ...... . ..... . ............................... ... ............ I .............. . ...............
. .
$
. ...... ................. . .............. . ........ .............. .........................................
623f455
. ....... ........................ ....................
C. Total Appropriations Re-Cap
... . . . .................. . . .........
......... . .......... .......... ...... .. _ .............. .... - . .......................
Current!
... . .......... . .... . .............................. . ......... . .. . ..............
Subject!
....................... . .................. ... ....... . ..
Revised;
Total Appropriation
Total;
t
'Account Number
.... . ... . . ..................... �UrMr
(Reduction) : .............
-3 22r
2502.8310.8042.9601:
Design $ 54,010 i
$ (20rOOO)
$ 4 r 010
........ ............. . ......... . .. I .. ..................... . .. . . . ...... . ......... ...
2502.8310.8042.9640:
.......... ...... . .................... .... ........ .. ................................ .........................
Const. $ 253,000
. . ................ ............ .....................
$ 653,455
. .......... ....... ... .... . ...........
$ 9 0*6 55 1
......... ..............
.8310.8042.9650:
..._.... ._....._.._....... »_ «_._....... . ......... . .............. .................... . ..... . ............ . .. ... . . . ... . ..............................
Insp. $ 15, 000
$ (10,000)
.......... . ............. . . ........ . ... . ..................
$ 51000
.......... . . ... I ....................... . . ..... . .......... I .................. . ............
......................... . ........................... . ..... . ............. . .... . .................. Total
Project $ 322,010
..... ...... ...... .......... ................ ... .......................
$ 623r455
....... . .. . .. . ................................ ............ ..............
$ 945f465
......... . ...................... . ..................... ... I ..........
D. Distribution of
Appropriations to Expense Accounts
.... . ....... . . ............ . ........ ...... ................ ... .... . .................. . ....... ... . .............
........... ......... ....... ......... .... ....... ................
Current!
............................... . ...... . . . ............................ . ....... . ............................
Subject:
. . . .................... .................. .. ..........
Revised'
FY 05/06 Appropriation
FY 05/06
lAccount Number
E Budget 1
(Reduction) ...........
Budget
2502.8310.8042.9601:
Design 1 $ 38,888 11
$ (20,000)
$ 18r8881
.............................. 1-1. .. ........ ............ . ............. .......... __1 . . . ....... _.__......._ ..........
2502.8310.8042.9640:
...... . ........... . ........ . ...... ..... ...... . ........... ....
Const. $ 212,686 1
....... ..... ...............
$ 653r455
........................ . .... I— .. . ............
$ 866, 14
.... . ....... . ... . ........................... . . ......... ............... . ...... ............ . ..... I ..... ..................... I ... ...........
2502.8310.8042.9650:
................ ....... ....................... ........... . ........... . . ....... . ............ . . . ................................. ..... . .. . .............
Insp. $ 15,000
.............................. . ........ . ... . .......................... . ..... ..................................
$ (10,000)
. .............. .. . . ....... .......................
5 000:
_? r
.................................... . I ............ ..... . ................. .......... ......... ....... ..........
to�al
......................................................... ........ . ........... . .......... ......... . ...... . . ..................... . ...........
..... ......
Projectl $ 266,547
. ................. . ... . ...... . ........ . ........ . ........................................... ................................................
$ 623,455
................ . ........... . .... I ................................ ................................................
$ 890,029
.................. ..........
Approved as to form:
kid
000099