HomeMy WebLinkAboutAGENDA REPORT 2023 0118 CCSA REG ITEM 10DCITY OF MOORPARK, CALIFORNIA
City Council Meeting
of January 18, 2023
ACTION APPROVED STAFF
RECOMMENDATION.
BY A. Hurtado.
D. Consider and Accept the Development Impact Fee Report (AB1600 Report) for
Fiscal Year (FY) 2021/22. Staff Recommendation: Accept and file the
Development Impact Fee Annual Report for Fiscal Year 2021/22. (Staff: PJ
Gagajena, Assistant City Manager and Interim Finance Director/City
Treasurer)
Item: 10.D.
MOORPARK CITY COUNCIL
AGENDA REPORT
TO: Honorable City Council
FROM: PJ Gagajena, Assistant City Manager and Interim Finance Director/City
Treasurer
DATE: 01/18/2023 Regular Meeting
SUBJECT: Consider and Accept the Development Impact Fee Report (AB1600
Report) for Fiscal Year 2021/22
SUMMARY
Development Impact Fees are fees imposed by a local government on new or proposed
development projects to ensure public services and infrastructure will be sufficient to
serve those new projects. California state law requires local agencies on an annual basis
to prepare a report on the status of their Development Impact Fees (DIFs) in accordance
with California Assembly Bill 1600 (AB1600). The attached report satisfies the annual
reporting requirements for Fiscal Year 2021/22.
DISCUSSION
Assembly Bill 1600 (AB1600), commonly known as the Mitigation Fee Act, was enacted
by the state of California in 1987 and served to codify Sections 66000-66008 of the
California Government Code. The Mitigation Fee Act requires that any local agency that
imposes DIFs prepare an annual report (AB1600 Report) providing specific information
about those fees as required in Code Sections 66006(b) and 66001(d).
State law further requires the City to finalize and make available the AB1600 Report to
the public within 180 days after the end of the fiscal year. The City Council must review
and accept the report at a regularly scheduled public meeting not less than 15 days after
the information is made public. Specifically, the City must make available the following
information for the prior fiscal year, as specified in Code Section 66006(b)(1):
1) A brief description of the type of fee in the account or fund.
2) The amount of the fee.
3) The beginning and ending balance of the account or fund.
4) The amount of the fees collected, and the interest earned.
Item: 10.D.
578
Honorable City Council
1/18/2023 Regular Meeting
Page 2
5) An identification of each public improvement on which fees were expended and
the amount of the expenditures on each improvement, including the total
percentage of the cost of the public improvement that was funded with fees.
6) An identification of an approximate date by which the construction of the public
improvement will commence of the local agency determines that sufficient funds
have been collected to complete financing on an incomplete public improvement
and the public improvement remains incomplete.
7) A description of each interfund transfer or loan made from the account or fund,
including the public improvement on which the transferred or loaned fees will be
expended, and in case of an interfund loan, the date on which the loan will be
repaid, and the rate of interest that the account or fund will receive on the loan.
8) The amount of refunds made pursuant to subdivision (e) of Section 66001 of the
Code and any allocations pursuant to subdivision (f) of Section 66001 of the Code.
In addition, pursuant to Code Section 66001(d)(1), for the fifth fiscal year following the
first deposit into the account or fund, and every five years thereafter, the City must make
the following findings with respect to any remaining funds in the fee account, regardless
of whether those funds are committed or uncommitted:
1) Identification of the purpose to which the fees are to be put.
2) Demonstration of a reasonable relationship between the fee and the purpose for
which it is charged.
3) Identification of all sources and amounts of funding anticipated to complete
financing in incomplete improvements identified as part of the City’s annual report.
4) Identification of the approximate dates on which the funding referred to in
Requirement 3 is expected to be deposited into the appropriate account or fund.
Staff has prepared the Fiscal Year 2021/22 AB1600 Report, and it includes both the
annual and five-year requirements for the City. This report was available for public review
at the City’s public counter and posted on the City’s website on December 23, 2022.
FISCAL IMPACT
There is no fiscal impact.
COUNCIL GOAL COMPLIANCE
This action does not support a current strategic directive.
STAFF RECOMMENDATION
Accept and file the Development Impact Fee Annual Report for Fiscal Year 2021/22.
Attachment: Development Impact Fee Annual Report (“AB1600” Report)
579
City of Moorpark, California
Development Impact Fee Annual Report (“AB1600” Report)
Accounting of Fund Information as Required by Sections 66000-66006 of
the California Government Code
Fiscal Year 2021-2022
Posted for the public on December 23, 2022
Scheduled for review at the City Council meeting on January 18, 2023
1
ATTACHMENT
580
Development Impact Fee Annual Report
December 23, 2022
Overview
California state legislation sets certain legal and procedural parameters for the charging of Development
Impact Fees. These fees are imposed by local governments on new development projects to finance the
acquisition, construction, and improvement of public facilities and infrastructure needed to serve those
projects. The Code provides the following definitions in connection with Development Impact Fees:
Fee: “. . . a monetary exaction other than a tax or special assessment, whether established
for a broad class of projects by legislation of general applicability or imposed on a specific
project on an ad hoc basis, that is charged by a local agency to the applicant in connection
with approval of a development project for the purpose of defraying all or a portion of the
cost of public facilities related to the development project.”
Public Facilities: “. . . includes public improvements, public services and community
amenities…”
The enabling legislation was passed as State Assembly Bill 1600 (AB1600) in 1987 by the California
Legislature and is now codified as California Government Code Sections 66000 – 66008. Under the
requirements of what is commonly referred as “AB1600” or the “Mitigation Fee Act” (and as referred to as
such in Code Section 66000.5), the City is required to provide an accounting for revenues used to provide
or improve public facilities and service derived from Development Impact Fees.
Reporting Requirements
The Mitigation Fee Act requires the City to report fee information annually and every fifth year, within 180
days after the last day of each fiscal year. The City must make this information available for public review
and must present it at the next regularly scheduled meeting no less than 15 days after the information is
made available to the public. This report is intended to satisfy the annual reporting requirements for Fiscal
Year 2021-2022 as well as the five-year reporting requirements.
Specifically, the City must make available the following information for the prior fiscal year, as specified in
Code Section 66006(b)(1):
1)A brief description of the type of fee in the account or fund.
2)The amount of the fee.
3)The beginning and ending balance of the account or fund.
4)The amount of the fees collected, and the interest earned.
5)An identification of each public improvement on which fees were expended and the amount of the
expenditures on each improvement, including the total percentage of the cost of the public
improvement that was funded with fees.
6)An identification of an approximate date by which the construction of the public improvement will
commence of the local agency determines that sufficient funds have been collected to complete
financing on an incomplete public improvement and the public improvement remains incomplete.
2 581
Development Impact Fee Annual Report
December 23, 2022
7)A description of each interfund transfer or loan made from the account or fund, including the public
improvement on which the transferred or loaned fees will be expended, and in case of an interfund
loan, the date on which the loan will be repaid, and the rate of interest that the account or fund will
receive on the loan.
8)The amount of refunds made pursuant to subdivision (e) of Section 66001 of the Code and any
allocations pursuant to subdivision (f) of Section 66001 of the Code.
In addition, pursuant to Code Section 66001(d)(1), for the fifth fiscal year following the first deposit into the
account or fund, and every five years thereafter, the City must make the following findings with respect to
any remaining funds in the fee account, regardless of whether those funds are committed or uncommitted:
1)Identification of the purpose to which the fees are to be put.
2)Demonstration of a reasonable relationship between the fee and the purpose for which it is
charged.
3)Identification of all sources and amounts of funding anticipated to complete financing in
incomplete improvements identified as part of the City’s annual report.
4)Identification of the approximate dates on which the funding referred to in Requirement 3
is expected to be deposited into the appropriate account or fund.
City of Moorpark Development Impact Fees and Fund Distribution
Moorpark currently collects and accounts for development impact fees in the funds as listed in the following
table. The following pages provide the information required by the Mitigation Fee Act for each of the funds.
DEVELOPMENT IMPACT FEE FUND FUND NUMBER
TRAFFIC SYSTEM MANAGEMENT 2001
CITY-WIDE TRAFFIC MITIGATTION 2002
CROSSING GUARD FUND 2003
LIBRARY FACILITIES 2004
OPEN SPACE MAINTENANCE 2005
TREE AND LANDSCAPE 2006
ART IN PUBLIC PLACES 2007
PARK IMPROVEMENT 2008- 2013
LOS ANGELES A.O.C. 2014
TIERRA REJADA/SPRING A.O.C. 2015
CASEY/GABBERT A.O.C. 2016
FREMONT STORM DRAIN A.O.C. 2017
WALNUT CANYON TRAFFIC NOISE ATTENUATION 2020
POLICE FACILITIES FUND 3002
3 582
(1)
(2)The amount of the fee.
(3)Beginning Balance (07/01/21)1,952,945$
Ending Balance (06/30/22)1,007,755$
(4)Amount of Fees Collected -$
Interest Earned (54,591)$ Other Revenues 1,832$
Total FY 2021/22 Revenues (52,759)$
(5)City Staff Costs 43,595$
Contract Services (Passenger Info System)12,000$
Property Maintenance (Post Office - High St)
Transit Operations -$
Natural Gas (CNG bus fuel)-$
FY21-22 Actual Expenses - Arroyo Dr Bike/PED (C0037)31,064$
Total Budgeted Cost of Project-FY21-22 *268,820$
FY21-22 - % of project funded by fees:12%
FY21-22 Actual Expenses - -Metrolink North Parking (C0032)803,332$
Total Budgeted Cost of Project-FY21-22 *60,686$
FY21-22 - % of project funded by fees:1324%
Total FY 2021/22 Expenses 889,991$
(6)Projects are on-going. The FY 2022/23 adopted budget includes:
City Staff Costs 46,565$
Contractual Services 99,329$
Transit Services 4,566$
Natural Gas -$
AVCP (R0030)55,538$
Civ Ctr Ped Acc Impr (C0014)116,111$
Metrolink North Parking (C0032)76,789$
Los Angeles Avenue Undergrounding (C0033)286$
Arroyo Dr Bike/Ped (C0037)260,453$
Total FY 2022/23 Adopted Budget 659,637$
An identification of an approximate date by which
the construction of the public improvement will
commence if the local agency determines that
sufficient funds have been collected to complete
financing on an incomplete public improvement
and the public improvement remains incomplete.
* Total Project Costs excludes interfund transfers
for City Engineering/Parks Recreation staff
project and administrative costs. Total actual
cost of project C0032 higher than budget due to
re-class of Metrolink Parking lot expenses
originally budgeted with Prop 1B funding.
The beginning and ending balance of the account
or fund.
An identification of each public improvement on
which fees were expended and the amount of the
expenditures on each improvement in FY
2021/22, including the total percentage of the
cost of the public improvement that was funded
with fees.
Fund 2001 – Traffic Systems Management
ResponseItem Description
A brief description of the type of fee in the
account or fund.
The amount of the fees collected and the interest
earned.
Fees based on the air quality impacts of development with the purpose of
mitigating these impacts by funding programs or projects that reduce
emissions.
The fee is calculated based on the Ventura County Air Pollution Control
District's guidelines.
4 583
Fund 2001 – Traffic Systems Management
ResponseItem Description
(7)Interfund Transfers:
Ped Access Improv at Civic Ctr (C0014)-$
Metrolink North Parking (C0032)-$
Arroyo Dr Bike/Ped (C0037)2,440$
Total 2,440$
Interfund Loans:-$
Total -$
(8)Refunds Made: -$
Allocations Made:-$
Fund Ending Balance (06/30/2022)1,007,755$
Less: Revenues for the last five years
Revenues - FY21-22 (52,759)$
Revenues - FY20-21 27,271$
Revenues - FY19-20 81,907$
Revenues - FY18-19 93,029$
Revenues - FY17-18 116,576$
Total Revenues for last five years $ 266,024
Amount held past fifth year of deposit as of 6-30-22 $ 741,731
Additional Comments:
A description of each interfund transfer or loan
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in case of an
interfund loan, the date on which the loan will be
repaid, and the rate of interest that the account or
fund will receive on the loan.
The amount of refunds made pursuant to
subdivision (e)of Section 66001 of the Code and
any allocations pursuant to subdivision (f)of
Section 66001 of the Code.
For information on pending and planned capital projects, refer to the City's
annual capital improvement budget.For additional information about future
development fee revenues, see the "Residential,Commercial and Industrial
Quarterly Status Report" prepared by the City's Community Development
Department.
City Engineering/Parks Recreation staff cost reimbursement for the following
CIP projects:
Regarding compliance with Subdivision (d) of Section 66001 of the code,
approximately $742K of the total revenues are held past the fifth year of
deposit. These funds remain committed to fund projects consistent with Item
Description (1).
5 584
(1)
(2)The amount of the fee.
(3)Beginning Balance (07/01/21)21,526,772$
Ending Balance (06/30/22)20,847,819$
(4)Amount of Fees Collected 5,500$
Interest Earned (642,534)$ Other Revenues 84,900$
Total FY 2021/22 Revenues (552,134)$
(5)Contractual Services 10,188$
Property Maintenance 5,913$
Property Tax & SBA 633$
FY21-22 Actual Expenses - Princeton Ave Improv (C0020)110,084$
Total Budgeted Cost of Project-FY21-22 *6,751,689$
FY21-22 - % of project funded by fees:2%
Total FY 2021/22 Expenses 126,818$
(6)Projects are on-going. The FY 2022/23 adopted budget includes:
Property Maintenance 48,481$
Contractual Services 11,600$
Moorpark Ave Widening-Casey & 3rd (C0004)101,648$
North Hills Pkwy (C0031)30,900$
Princeton Ave Improv (C0020)3,917,834$
Property Tax & SBA 66$
Total FY 2022/23 Adopted Budget $ 4,110,529
The beginning and ending balance of the account
or fund.
The amount of the fees collected and the interest
earned.
An identification of each public improvement on
which fees were expended and the amount of the
expenditures on each improvement in FY
2021/22, including the total percentage of the
cost of the public improvement that was funded
with fees.
An identification of an approximate date by which
the construction of the public improvement will
commence if the local agency determines that
sufficient funds have been collected to complete
financing on an incomplete public improvement
and the public improvement remains incomplete.
Fund 2002 – Citywide Traffic Mitigation
Item Description Response
A brief description of the type of fee in the
account or fund.
Fees to fund mitigation measures for increased traffic flows generated by
developments within the City.
Negotiated with developers based upon the estimated impact of development
on traffic flow within the City.
6 585
Fund 2002 – Citywide Traffic Mitigation
Item Description Response
(7)Interfund Transfers:
Total -$
Interfund Loans:-$
Total -$
(8)Refunds Made: -$
Allocations Made:-$
Fund Ending Balance (06/30/22) $ 20,847,819
Less: Revenues for last five years
Revenues - FY21-22 $ (552,134)
Revenues - FY20-21 128,724$
Revenues - FY19-20 944,097$
Revenues - FY18-19 975,154$
Revenues - FY17-18 1,004,683$
Total Revenues for last five years $ 2,500,522
Amount held past fifth year of deposit as of 6-30-22 $ 18,347,297
Additional Comments:
A description of each interfund transfer or loan
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in case of an
interfund loan, the date on which the loan will be
repaid, and the rate of interest that the account
or fund will receive on the loan.
The amount of refunds made pursuant to
subdivision (e) of Section 66001 of the Code and
any allocations pursuant to subdivision (f)of
Section 66001 of the Code.
Regarding compliance with Subdivision (d) of Section 66001 of the code,
approximately $18 MM of the total revenues are held past the fifth year of
deposit. These funds remain committed to fund projects consistent with Item
Description (1).
For information on pending and planned capital projects, refer to the City's
annual capital improvement budget.For additional information about future
development fee revenues, see the "Residential, Commercial and Industrial
Quarterly Status Report" prepared by the City's Community Development
Department.
7 586
(1)
(2)The amount of the fee.
(3)Beginning Balance (07/01/21)57,873$
Ending Balance (06/30/22)3,188$
(4)Amount of Fees Collected -$
Interest Earned (706)$ Other Revenues -$
Total FY 2021/22 Revenues (706)$
(5)
Crossing Guard Expenses (see Additional Comments)
53,980$
Total Cost of Division (213)53,980$
FY21-22 - % of project funded by fees:100%
Total FY 2021/22 Expenses 53,980$
(6)Projects are on-going. The FY 2022/23 adopted budget includes:
City Staff Costs (Div 213 Crossing Guard)105,224$
Total FY 2022/23 Adopted Budget $ 105,224
Fund 2003 – Crossing Guard
Item Description Response
A brief description of the type of fee in the
account or fund.
The beginning and ending balance of the
account or fund.
An identification of each public improvement on
which fees were expended and the amount of
the expenditures on each improvement in FY
2021/22, including the total percentage of the
cost of the public improvement that was funded
with fees
An identification of an approximate date by which
the construction of the public improvement will
commence if the local agency determines that
sufficient funds have been collected to complete
financing on an incomplete public improvement
and the public improvement remains incomplete.
The amount of the fees collected and the interest
earned.
Fees for the provision of increased crossing guards services at
specific locations as a result of additional residential development.
Negotiated with developers in areas where development would
impact pedestrian routes to and from schools within the City.
8 587
Fund 2003 – Crossing Guard
Item Description Response
(7)Interfund Transfers:
Total -$
Interfund Loans:-$
Total -$
(8)Refunds Made: -$
Allocations Made:-$
Fund Ending Balance (06/30/22) $ 3,188
Less: Revenues for last five years
Revenues - FY21-22 $ (706)
Revenues - FY20-21 (1,514)$
Revenues - FY19-20 5,051$
Revenues - FY18-19 6,638$
Revenues - FY17-18 470$
Total Revenues for last five years $ 9,940
Amount held past fifth year of deposit as of 6-30-22 -$
As part of the conditions of approval for certain development projects,
crossing guard fees are assessed to developers specifically to fund
the estimated cost of crossing guard for five years at the then current
rate, plus the pro-rata cost of direct supervision of the crossing guard
location and staff administration cost (calculated at 15% of the above
costs). Although these fees are not related to public improvement, it is
a development fee collected to defray the for City's cost of providing
services.
Regarding compliance with Subdivision (d) of Section 66001 of the
code, approximately $0 of the total revenues are held past the fifth
year of deposit. These funds remain committed to fund projects
consistent with Item Description (1).
The amount of refunds made pursuant to
subdivision (e) of Section 66001 of the Code and
any allocations pursuant to subdivision (f)of
Section 66001 of the Code.
Additional Comments:
A description of each interfund transfer or loan
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in case of an
interfund loan, the date on which the loan will be
repaid, and the rate of interest that the account
or fund will receive on the loan.
9 588
(1)
(2)The amount of the fee $925.68/single family dwelling,
$596.91/multi-family dwelling, per unit
$612.06/mobile home, per unit
$0.37/commercial and industrial square foot
(3)Beginning Balance (07/01/21)2,005,557$
Ending Balance (06/30/22)1,948,763$
(4)Amount of Fees Collected 2,777$
Interest Earned (59,571)$
Other Revenues -$
Total FY 2021/22 Revenues (56,794)$
(5)Contract Services -$
Operating Supplies -$
Cenic Broadband Connection -$
Total FY 2021/22 Expenses -$
(6)Projects are on-going. The FY 2022/23 adopted budget includes:
HVAC equipment replacement 25,000$
Public copier/printer/scanner replacement 6,500$
Total FY 2022/23 Adopted Budget $ 31,500
An identification of an approximate date by
which the construction of the public
improvement will commence if the local
agency determines that sufficient funds have
been collected to complete financing on an
incomplete public improvement and the
public improvement remains incomplete.
The beginning and ending balance of the
account or fund
An identification of each public improvement
on which fees were expended and the
amount of the expenditures on each
improvement in FY 2021/22, including the
total percentage of the cost of the public
improvement that was funded with fees
Fund 2004 - Library Facilities
Item Description Response
A brief description of the type of fee in the
account or fund
Fees to provide additional library facilities to accommodate demand
for library services caused by additional development.
The amount of the fees collected and the
interest earned
10 589
Fund 2004 - Library Facilities
Item Description Response
(7)Interfund Transfers:
Total -$
Interfund Loans:-$
Total -$
(8)Refunds Made: -$
Allocations Made:-$
Fund Ending Balance (06/30/22) $ 1,948,763
Less: Revenues for last five years
Revenues - FY21-22 $ (56,794)
Revenues - FY20-21 $ 86,250
Revenues - FY19-20 $ 80,129
Revenues - FY18-19 $ 88,693
Revenues - FY17-18 $ 61,806
Total Revenues for last five years $ 260,084
Amount held past fifth year of deposit as of 6-30-22 $ 1,688,678
Regarding compliance with Subdivision (d) of Section 66001 of the
code, approximately $1.7 ML of the total revenues are held past the
fifth year of deposit. These funds remain committed to fund projects
consistent with Item Description (1).
A description of each interfund transfer or
loan made from the account or fund,
including the public improvement on which
the transferred or loaned fees will be
expended, and in case of an interfund loan,
the date on which the loan will be repaid, and
the rate of interest that the account or fund
For information on pending and planned capital projects, refer to the
City's annual capital improvement budget.For additional information
about future development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report" prepared by the
City's Community Development Department.
The amount of refunds made pursuant to
subdivision (e) of Section 66001 of the Code
and any allocations pursuant to subdivision
(f) of Section 66001 of the Code.
Additional Comments:
11 590
(1)
(2)The amount of the fee.
(3)Beginning Balance (07/01/21)305,779$
Ending Balance (06/30/22)317,609$
(4)Amount of Fees Collected 27,337$
Interest Earned (8,536)$
Other Revenues -$
Total FY 2021/22 Revenues 18,801$
(5)Property Maintenance -$
Operating Supplies -$
6,900$
Meridian Hills Open Space 72$
Total FY 2021/22 Expenses 6,972$
(6)Projects are on-going. The FY 2022/23 adopted budget includes:
6,900$
Property Maintenance - E Aspen Hills Dr 4,900$
Property Maintenance - Arroyo Simi River 7,000$
Property Maintenance - Moorpark Northeast 10,000$
Total FY 2022/23 Adopted Budget $ 28,800
Fund 2005 - Open Space Maintenance
Item Description Response
A brief description of the type of fee in the
account or fund.
Fees to fund preservation of existing greenbelts and open space lands;
and/or acquisition of properties under threat of conversion to other
uses for open space purposes .
Contribution to Moorpark Watershed,Parks,
Recreation and Conservation Authority (MWPRCA)
for property maintenance of Tierra Rejada open
space
Negotiated with developers based upon the estimated impact of
development on open space/agricultural zones.
An identification of each public improvement on
which fees were expended and the amount of
the expenditures on each improvement in FY
2021/22, including the total percentage of the
cost of the public improvement that was funded
with fees.
The beginning and ending balance of the
account or fund.
The amount of the fees collected and the interest
earned.
Contribution to MWPRCA for property maintenance
of Tierra Rejada open space
An identification of an approximate date by which
the construction of the public improvement will
commence if the local agency determines that
sufficient funds have been collected to complete
financing on an incomplete public improvement
and the public improvement remains incomplete.
12 591
Fund 2005 - Open Space Maintenance
Item Description Response
(7)Interfund Transfers:
Total -$
Interfund Loans:-$
Total -$
(8)Refunds Made: -$
Allocations Made:-$
Additional Comments:
Fund Ending Balance (06/30/22) $ 317,609
Less: Revenues for last five years
Revenues - FY21-22 $ 18,801
Revenues - FY20-21 $ 13,782
Revenues - FY19-20 $ 11,986
Revenues - FY18-19 $ 24,143
Revenues - FY17-18 $ 24,992
Total Revenues for last five years $ 93,704
Amount held past fifth year of deposit as of 6-30-22 $ 223,904
Regarding compliance with Subdivision (d) of Section 66001 of the
code, approximately $224K of the total revenues are held past the fifth
year of deposit. These funds remain committed to fund projects
consistent with Item Description (1).
For information on pending and planned capital projects, refer to the
City's annual capital improvement budget. For additional information
about future development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report" prepared by the
City's Community Development Department.
The amount of refunds made pursuant to
subdivision (e) of Section 66001 of the Code and
any allocations pursuant to subdivision (f)of
Section 66001 of the Code.
A description of each interfund transfer or loan
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in case of an
interfund loan, the date on which the loan will be
repaid, and the rate of interest that the account
or fund will receive on the loan.
Property Maintenance costs include services like weed abatement and
waste removal to maintain and preserve open space lands.
13 592
(1)
(2)The amount of the fee
(3)Beginning Balance (07/01/21)182,898$
Ending Balance (06/30/22)177,556$
(4)Amount of Fees Collected 87$
Interest Earned (5,429)$
Other Revenues -$
Total FY 2021/22 Revenues (5,342)$
(5)None -$
Total FY 2021/22 Expenses -$
(6)Projects are on-going. The FY 2022/23 adopted budget includes:
Princeton/CMP Pk Dr Landscape (M0045)85,000$
LA Ave Parkway Renov (M0046)45,000$
Total FY 2022/23 Adopted Budget $ 130,000
Fund 2006 - Tree & Landscaping
Item Description Response
A brief description of the type of fee in the
account or fund
Fees to provide landscaping and trees in public areas resulting from
the increase in demand from additional development.
$0.05/commercial and industrial square foot
The beginning and ending balance of the account
or fund
The amount of the fees collected and the interest
earned
An identification of each public improvement on
which fees were expended and the amount of the
expenditures on each improvement in FY
2021/22, including the total percentage of the
cost of the public improvement that was funded
with fees
An identification of an approximate date by which
the construction of the public improvement will
commence if the local agency determines that
sufficient funds have been collected to complete
financing on an incomplete public improvement
and the public improvement remains incomplete.
14 593
Fund 2006 - Tree & Landscaping
Item Description Response
(7)Interfund Transfers:
LA Ave Parkway Renovation (M0046)-$
Princeton/Campus Pk Dr Landscape (M0045)-$
Total -$
Interfund Loans:-$
Total -$
(8)Refunds Made: -$
Allocations Made:-$
Fund Ending Balance (06/30/22) $ 177,556
Less: Revenues for last five years
Revenues - FY21-22 $ (5,342)
Revenues - FY20-21 $ 383
Revenues - FY19-20 $ 7,308
Revenues - FY18-19 $ 6,831
Revenues - FY17-18 $ 3,470
Total Revenues for last five years $ 12,651
Amount held past fifth year of deposit as of 6-30-22 $ 164,905
Regarding compliance with Subdivision (d) of Section 66001 of the
code, approximately $165K of the total revenues are held past the
fifth year of deposit. These funds remain committed to fund projects
consistent with Item Description (1).
Additional Comments:
The amount of refunds made pursuant to
subdivision (e) of Section 66001 of the Code and
any allocations pursuant to subdivision (f)of
Section 66001 of the Code.
A description of each interfund transfer or loan
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in case of an
interfund loan, the date on which the loan will be
repaid, and the rate of interest that the account or
fund will receive on the loan.
City Engineering/Parks Recreation staff cost reimbursement for the
following CIP projects:
For information on pending and planned capital projects, refer to the
City's annual capital improvement budget. For additional information
about future development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report" prepared by the
City's Community Development Department.
15 594
(1)
(2)The amount of the fee
(3)Beginning Balance (07/01/21)4,819,759$
Ending Balance (06/30/22)4,607,793$
(4)Amount of Fees Collected -$
Interest Earned (141,550)$
Other Revenues 6,408$
Total FY 2021/22 Revenues (135,142)$
(5)City Staff Costs 69,212$
Contractual Services 4,850$
N Train Stn Public Art (C0052)2,762$
Total Budgeted Cost of Project-FY21-22 200,000$
FY21-22 - % of project funded by fees:1%
Total FY 2021/22 Expenses 76,824$
(6)
City Staff Costs $ 74,308
$ 150,500
North Train Station Public Art (C0052) $ 197,750
Play Ground @ Tierra Rejada Park (C0063) $ 450,000
Monument Sign (C0065) $ 25,000
General/Program Supplies - Arts Festival, Concert in
the park, Talent Show
$ 25,200
Special Event $ 6,000
Total FY 2022/23 Adopted Budget $ 928,758
An identification of an approximate date by
which the construction of the public
improvement will commence if the local agency
determines that sufficient funds have been
collected to complete financing on an
incomplete public improvement and the public
improvement remains incomplete.
Fund 2007 - Art In Public Places
Item Description Response
A brief description of the type of fee in the
account or fund
Fees to provide art in public areas resulting from the demand for
additional art from new development.
The beginning and ending balance of the
account or fund
1% of total building valuation (single family, multi-family, mobile
home, commercial, industrial)
An identification of each public improvement on
which fees were expended and the amount of
the expenditures on each improvement in FY
2021/22, including the total percentage of the
cost of the public improvement that was funded
with fees
Projects are on-going. The FY 2022/23 adopted budget includes:
The amount of the fees collected and the
interest earned
Contract Services (Arts Master Plan Consultant)
16 595
Fund 2007 - Art In Public Places
Item Description Response
(7)Interfund Transfers:
-$
Total -$
Interfund Loans:-$
Total -$
(8)Refunds Made: -$
Allocations Made:-$
Additional Comments:
Fund Ending Balance (06/30/22) $ 4,607,793
Less: Revenues for last five years
Revenues - FY21-22 $ (135,142)
Revenues - FY20-21 $ 129,446
Revenues - FY19-20 $ 190,359
Revenues - FY18-19 $ 180,642
Revenues - FY17-18 $ 319,768
Total Revenues for last five years $ 685,072
Amount held past fifth year of deposit as of 6-30-22 $ 3,922,721
Regarding compliance with Subdivision (d) of Section 66001 of the
code, approximately $3.9 ML of the total revenues are held past the
fifth year of deposit. These funds remain committed to fund projects
consistent with Item Description (1).
For information on pending and planned capital projects, refer to the
City's annual capital improvement budget.For additional
information about future development fee revenues, see the
"Residential,Commercial and Industrial Quarterly Status Report"
prepared by the City's Community Development Department.
The amount of refunds made pursuant to
subdivision (e) of Section 66001 of the Code
and any allocations pursuant to subdivision (f)
of Section 66001 of the Code.
A description of each interfund transfer or loan
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in case of
an interfund loan, the date on which the loan
will be repaid, and the rate of interest that the
account or fund will receive on the loan.
17 596
(1)
(2)The amount of the fee
(3)Beginning Balance (07/01/21)2,742,203$
Ending Balance (06/30/22)2,671,765$
(4)Fees in Lieu of Park Land (Fund 2010)-$
Other Development Fees (Fund 2011)-$
Interest Earned (All 5 funds)(81,621)$ Other Revenues (Fund 2010)15,868$
Total FY 2021/22 Revenues (65,753)$
(5)
Tierra Rejada Park Machine & Equip -$
FY21-22 Actual Expenses - Tierra Rejada Pk All
Inclusive Playground (C0063)3,565$
Total Budgeted Cost of Project-FY21-22 29,500$
FY21-22 - % of project funded by fees:12%
Total FY 2021/22 Expenses 3,565$
(6)
Mnt Meadows Park Softball fencing (C0072)50,000$
Poindexter Park Skate Fencing (M0053)100,000$
AVCP Storage Facility (C0047)80,000$
Tiera Rejada Park Playground (C0063)1,324,280$
Community Center Park Playground (C0064)90,000$
Campus Park Playground Upgrade (C0066)330,000$
Glenwood Park Play Equip (C0067)120,000$
Monte Vista Park (R0090) 3 LED Solar Plot lighting 20,000$
Total FY 2022/23 Adopted Budget $ 2,114,280
Funds 2008 - 2013 – Park Improvement and Recreation Facilities
Response
A brief description of the type of fee in the
account or fund
Quimby fees (Developer payments in lieu of dedicating park land),
fees on commercial, industrial, and multi-family developments,
donations to the City, or revenue received from lease or sale of park
land to be used for the construction of park facilities as a result of
increased demand for parks resulting from new development.
A formula based on a dwelling unit factor (currently 3.22 for single
family units), the parkland dedication requirement (currently 5
acres/1,000 persons) and the fair market value per acre (varies per
development).
The amount of the fees collected and the interest
earned
An identification of each public improvement on
which fees were expended and the amount of
the expenditures on each improvement in FY
2021/22, including the total percentage of the
cost of the public improvement that was funded
with fees
Item Description
The beginning and ending balance of the
account or fund (consolidated)
An identification of an approximate date by which
the construction of the public improvement will
commence if the local agency determines that
sufficient funds have been collected to complete
financing on an incomplete public improvement
and the public improvement remains incomplete.
Projects are on-going. The FY 2022/23 adopted budget includes:
18 597
Funds 2008 - 2013 – Park Improvement and Recreation Facilities
Response
Item Description
(7)Interfund Transfers:
City Staff cost reimbursement for:
AVRC B-U Generators 1,120$
Peach Hill Park Playground (C0057)-$
Miller Park Playground (C0058)-$
Total 1,120$
Interfund Loans:
Total -$
(8)Refunds Made: -$
Allocations Made:-$
Bike path/Multi-Use Trails (2008)128,455$
Municipal Pool (2009)310,541$
Community Wide Park Development (2010)1,475,573$
Park Improvement Zone 2017-1 (2011)749,256$
Park Improvement Zone 2017-2 (2013)7,940$
Total 2,671,765$ *
Fund Ending Balance (06/30/22) $ 2,671,765
Less: Revenues for last five years
Revenues - FY21-22 $ (65,753)
Revenues - FY20-21 $ 58,837
Revenues - FY19-20 $ 127,696
Revenues - FY18-19 $ 402,202
Revenues - FY17-18 $ 475,272
Total Revenues for last five years $ 998,253
Amount held past fifth year of deposit as of 6-30-22 $ 1,673,511
Regarding compliance with Subdivision (d) of Section 66001 of the
code, approximately $1.7 MM of the total revenues are held past the
fifth year of deposit. These funds remain committed to fund projects
consistent with Item description (1).
Additional Comments:
The amount of refunds made pursuant to
subdivision (e) of Section 66001 of the Code and
any allocations pursuant to subdivision (f)of
Section 66001 of the Code.
A description of each interfund transfer or loan
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in case of an
interfund loan, the date on which the loan will be
repaid, and the rate of interest that the account
or fund will receive on the loan.
For information on pending and planned capital projects, refer to the
City's annual capital improvement budget. For additional information
about future development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report" prepared by the
City's Community Development Department.
*The total of all these fund balances make up the Ending Balance
(06/30/2022) listed under item 3 above.
Fund 20XX - Park Improvement and Recreation Facilities consists of
the five (5) funds listed below.
Fund balance of each fund as of June 30, 2022:
19 598
(1)
(2)The amount of the fee $10,134/residential unit
$56,749/commercial and industrial acre
(3)Beginning Balance (07/01/21)10,948,778$
Adjustment for Reserve
Ending Balance (06/30/22)9,725,991$
(4)Amount of Fees Collected -$
Interest Earned (306,089)$
Other Revenues 48,421$
Total FY 2021/22 Revenues (257,667)$
(5)Contract/Maintenance Services 5,965$
Property Tax and SBA 224$
FY21-22 Actual Expenses --Princeton Ave Widening
(C0020)155,584$
Total Budgeted Cost of Project-FY21-22 9,127,025$
FY21-22 - % of project funded by fees:2%
FY21-22 Actual Expenses - LA Ave Widening Spring-
Mpk(C0021)802,626$
Total Budgeted Cost of Project-FY21-22 3,492,465$
FY21-22 - % of project funded by fees:23%
Total FY 2021/22 Expenses 964,399$
(6)Projects are on-going. The FY 2022/23 adopted budget includes:
Contract/Maintenance Services 9,000$
Princeton Ave Widening (C0020)7,315,536$
LA Ave Widening Spring/Moorpark (C0021)932,527$
Spring Road Widening (C0022)-$
LA Ave Medians (C0026)-$
Widening @ LA Ave/ Shasta (C0030)-$
LA Avenue Undergrounding (C0033)-$
Signal Improve Spring/Charles (C0060)-$
LA Ave Traffic Signals/Fiber Optic Upgrade (M0040)
-$
Property Tax & SBA -$
Total FY 2022/23 Adopted Budget 8,257,062$
An identification of an approximate date by
which the construction of the public
improvement will commence if the local agency
determines that sufficient funds have been
collected to complete financing on an
incomplete public improvement and the public
improvement remains incomplete.
Fund 2014 – Los Angeles Avenue Area of Contribution
Item Description Response
A brief description of the type of fee in the
account or fund
The beginning and ending balance of the
account or fund
The amount of the fees collected and the
interest earned
An identification of each public improvement on
which fees were expended and the amount of
the expenditures on each improvement in FY
2021/22, including the total percentage of the
cost of the public improvement that was funded
with fees
Many of these projects will require year(s) to be completed.
Fees for street and related improvements to specific project areas to
fund infrastructure enhancements as a result of additional
development.
20 599
Fund 2014 – Los Angeles Avenue Area of Contribution
Item Description Response
(7)Interfund Transfers:
Princeton Ave Widening (C0020)720$
LA Ave Widening Spring/Moorpark (C0021)-$
Spring Road Widening (C0022)-$
LA Ave Medians (C0026)-$
Widening @ LA Ave/ Shasta (C0030)-$
New LA Ave Undergrd (C0033)-$
Signal Improve Spring/Charles (C0060)-$
LA Ave Traffic Signal Fiber Optic Upgrade (M0040)-$
Total 720$
Interfund Loans:
Loan to Tierra Rejada AOC 30,073$
Tierra Rejada Median Landscape project (8042)
Original amount $177,006
Date of Repayment: $146,932 was paid on 6/30/2017
Interest Rate of Loan: 0.00%
Total 30,073$
(8)Refunds Made:
-$
Allocations Made:-$
Additional Comments:
Fund Ending Balance (06/30/22) $ 9,725,991
Less: Revenues for last five years
Revenues - FY21-22 $ (257,667)
Revenues - FY20-21 $ 61,068
Revenues - FY19-20 $ 501,991
Revenues - FY18-19 $ 464,697
Revenues - FY17-18 $ 508,662
Total Revenues for last five years $ 1,278,750
Amount held past fifth year of deposit as of 6-30-22 $ 8,447,241
Regarding compliance with Subdivision (d) of Section 66001 of the
code, approximately $8.4 MM of the total revenues are held past the
fifth year of deposit. These funds remain committed to fund projects
consistent with Item Description (1).
The amount of refunds made pursuant to
subdivision (e) of Section 66001 of the Code
and any allocations pursuant to subdivision (f)of
Section 66001 of the Code.
For information on pending and planned capital projects, refer to the
City's annual capital improvement budget. For additional
information about future development fee revenues, see the
"Residential, Commercial and Industrial Quarterly Status Report"
prepared by the City's Community Development Department.
Engineering City Staff cost reimbursement for the following:
A description of each interfund transfer or loan
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in case of an
interfund loan, the date on which the loan will be
repaid, and the rate of interest that the account
or fund will receive on the loan.
21 600
(1)
(2)The amount of the fee $9,142.13/residential unit
$51,195.93/commercial and industrial acre
(3)The beginning and ending balance of the
Beginning Balance (07/01/21)127,785$
account or fund Ending Balance (06/30/22)123,101$
(4)Amount of Fees Collected -$
Interest Earned (4,685)$
Other Revenues -$
Total FY 2021/22 Revenues (4,685)$
(5)Projects are on-going. The FY 2022/23 adopted budget includes:
Total FY 2021/22 Expenses -$
(6)None -$
Total FY 2022/23 Adopted Budget -$
The amount of the fees collected and the interest
earned
Fund 2015 – Tierra Rejada Road / Spring Road Area of Contribution
Item Description Response
A brief description of the type of fee in the
account or fund
An identification of each public improvement on
which fees were expended and the amount of
the expenditures on each improvement in FY
2021/22, including the total percentage of the
cost of the public improvement that was funded
with fees
An identification of an approximate date by which
the construction of the public improvement will
commence if the local agency determines that
sufficient funds have been collected to complete
financing on an incomplete public improvement
and the public improvement remains incomplete.
Fees for street and related improvements to specific project areas to fund
infrastructure enhancements as a result of additional development.
22 601
Fund 2015 – Tierra Rejada Road / Spring Road Area of Contribution
Item Description Response
(7)Interfund Transfers:
Total -$
Interfund Loans:
Loan from Los Angeles Ave AOC (30,073)$
Tierra Rejada Median
Landscape project (M0016) - Original amount $177,006
Date of Repayment: $146,932 was paid on 6/30/2017
Interest Rate of Loan: 0.00%
Total (30,073)$
(8)Refunds Made -$
Allocations Made -$
Fund Ending Balance (06/30/22) $ 123,101
Less: Revenues for last five years
Revenues - FY21-22 $ (4,685)
Revenues - FY20-21 $ 155,668
Revenues - FY19-20 $ 88
Revenues - FY18-19 $ 81
Revenues - FY17-18 $ (15)
Total Revenues for last five years $ 151,137
Amount held past fifth year of deposit as of 6-30-22 $-
Additional Comments
A description of each interfund transfer or loan
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in case of an
interfund loan,the date on which the loan will be
repaid, and the rate of interest that the account
or fund will receive on the loan.
For information on pending and planned capital projects, refer to the
City's annual capital improvement budget.For additional information
about future development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report" prepared by the City's
Community Development Department.
There are three development projects remaining that will pay an
estimated $889K into this fund:Home Depot site (12 acres), Patriot
Commerce (2.59 acres) and 13960 Peach Hill Road site (2.78 acres).
The amount of refunds made pursuant to
subdivision (e)of Section 66001 of the Code and
any allocations pursuant to subdivision (f)of
Section 66001 of the Code.
Regarding compliance with Subdivision (d) of Section 66001 of the code,
approximately $0 of the total revenues are held past the fifth year of
deposit. These funds remain committed to fund projects consistent with
Item Description (1).
23 602
(1)
(2)The amount of the fee*
(3)Beginning Balance (07/01/21)105,399$
Ending Balance (06/30/22)102,271$
(4)Amount of Fees Collected -$
Interest Earned (3,128)$ Other Revenues -$
Total FY 2021/22 Revenues (3,128)$
(5)
Total FY 2021/22 Expenses -$
(6)Projects are on-going. The FY 2022/23 adopted budget includes:
Total FY 2022/23 Adopted Budget $ -
Fund 2016 – Casey Road/Gabbert Road Area of Contribution
Item Description Response
A brief description of the type of fee in the
account or fund
Fees for street and related improvements to specific project areas
to fund infrastructure enhancements as a result of additional
development.
* Rescinded per Resolution No. 2017-3587 dated 3/15/2017
The beginning and ending balance of the
account or fund
An identification of each public improvement
on which fees were expended and the amount
of the expenditures on each improvement in
FY 2021/22, including the total percentage of
the cost of the public improvement that was
funded with fees
The amount of the fees collected and the
interest earned
An identification of an approximate date by
which the construction of the public
improvement will commence if the local
agency determines that sufficient funds have
been collected to complete financing on an
incomplete public improvement and the public
improvement remains incomplete.
24 603
Fund 2016 – Casey Road/Gabbert Road Area of Contribution
Item Description Response
(7)Interfund Transfers:
Total -$
Interfund Loans:-$
Total -$
(8)Refunds Made: -$
Allocations Made:-$
Fund Ending Balance (06/30/22) $ 102,271
Less: Revenues for last five years
Revenues - FY21-22 $ (3,128)
Revenues - FY20-21 $ 174
Revenues - FY19-20 $ 4,207
Revenues - FY18-19 $ 3,889
Revenues - FY17-18 $ 169
Total Revenues for last five years $ 5,311
Amount held past fifth year of deposit as of 6-30-22 $ 96,961
The amount of refunds made pursuant to
subdivision (e) of Section 66001 of the Code
and any allocations pursuant to subdivision (f)
of Section 66001 of the Code.
Additional Comments:
A description of each interfund transfer or
loan made from the account or fund, including
the public improvement on which the
transferred or loaned fees will be expended,
and in case of an interfund loan, the date on
which the loan will be repaid, and the rate of
interest that the account or fund will receive
on the loan
For information on pending and planned capital projects, refer to
the City's annual capital improvement budget.For additional
information about future development fee revenues, see the
"Residential,Commercial and Industrial Quarterly Status Report"
prepared by the City's Community Development Department.
Regarding compliance with Subdivision (d) of Section 66001 of
the code, approximately $97K of the total revenues are held past
the fifth year of deposit. These funds remain committed to fund
projects consistent with Item Description (1).
25 604
(1)
(2)The amount of the fee Negotiated with developers based upon the estimated
impact of development on the Fremont Storm drain.
(3)Beginning Balance (07/01/21)17,647$
Ending Balance (06/30/22)17,123$
(4)Amount of Fees Collected -$
Interest Earned (524)$
Other Revenues -$
Total FY 2021/22 Revenues (524)$
(5)-$
Total FY 2021/22 Expenses -$
(6)Projects are on-going. The FY 2022/23 adopted budget includes:
Total FY 2022/23 Adopted Budget $ -
Fund 2017 – Fremont Storm Drain AOC
Item Description Response
A brief description of the type of fee in the
account or fund
Fees for Fremont Storm Drain and related improvements as a result
of additional development.
The beginning and ending balance of the
account or fund
The amount of the fees collected and the
interest earned
An identification of each public improvement
on which fees were expended and the
amount of the expenditures on each
improvement in FY 2021/22, including the
total percentage of the cost of the public
improvement that was funded with fees
An identification of an approximate date by
which the construction of the public
improvement will commence if the local
agency determines that sufficient funds have
been collected to complete financing on an
incomplete public improvement and the
public improvement remains incomplete.
26 605
Fund 2017 – Fremont Storm Drain AOC
Item Description Response
(7)Interfund Transfers:
Total -$
Interfund Loans:-$
Total -$
(8)Refunds Made: -$
Allocations Made:-$
Fund Ending Balance (06/30/22) $ 17,123
Less: Revenues for last five years
Revenues - FY21-22 $ (524)
Revenues - FY20-21 $ 29
Revenues - FY19-20 $ 704
Revenues - FY18-19 $ 651
Revenues - FY17-18 $ 28
Total Revenues for last five years $ 889
Amount held past fifth year of deposit as of 6-30-22 $ 16,234
The amount of refunds made pursuant to
subdivision (e) of Section 66001 of the Code
and any allocations pursuant to subdivision
(f) of Section 66001 of the Code.
Additional Comments:
A description of each interfund transfer or
loan made from the account or fund,
including the public improvement on which
the transferred or loaned fees will be
expended, and in case of an interfund loan,
the date on which the loan will be repaid,
and the rate of interest that the account or
fund will receive on the loan.
For information on pending and planned capital projects, refer to the
City's annual capital improvement budget.For additional
information about future development fee revenues, see the
"Residential,Commercial and Industrial Quarterly Status Report"
prepared by the City's Community Development Department.
Regarding compliance with Subdivision (d) of Section 66001 of the
code, approximately $16K of the total revenues are held past the
fifth year of deposit. These funds remain committed to fund projects
consistent with Item Description (1).
27 606
(1)
(2)The amount of the fee Negotiated with developers based upon the estimated
impact of development on the Noise Attenuation.
(3)Beginning Balance (07/01/21)26,446$
Ending Balance (06/30/22)25,662$
(4)Amount of Fees Collected -$
Interest Earned (785)$
Other Revenues -$
Total FY 2021/22 Revenues (785)$
(5)-$
Total FY 2021/22 Expenses -$
(6)Projects are on-going. The FY 2022/23 adopted budget includes:
Total FY 2022/23 Adopted Budget $ -
The amount of the fees collected and the interest
earned
An identification of each public improvement on
which fees were expended and the amount of
the expenditures on each improvement in FY
2021/22, including the total percentage of the
cost of the public improvement that was funded
with fees
An identification of an approximate date by which
the construction of the public improvement will
commence if the local agency determines that
sufficient funds have been collected to complete
financing on an incomplete public improvement
and the public improvement remains incomplete.
The beginning and ending balance of the
account or fund
Fund 2020 – Walnut Canyon Traffic Noise Attenuation
Item Description Response
A brief description of the type of fee in the
account or fund
Fees for Noise Attenuation from the Newhall Ranch Specific Plan
(NRSP) Mitigation Measure 4.9-16.
28 607
Fund 2020 – Walnut Canyon Traffic Noise Attenuation
Item Description Response
(7)Interfund Transfers:
Total -$
Interfund Loans:-$
Total -$
(8)Refunds Made: -$
Allocations Made:-$
Fund Ending Balance (06/30/22) $ 25,662
Less: Revenues for last five years
Revenues - FY21-22 $ (785)
Revenues - FY20-21 $ 44
Revenues - FY19-20 $ 26,403
Revenues - FY18-19 $ -
Revenues - FY17-18 $ -
Total Revenues for last five years $ 25,662
Amount held past fifth year of deposit as of 6-30-22 $ -
For information on pending and planned capital projects, refer to the
City's annual capital improvement budget.For additional information
about future development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report" prepared by the
City's Community Development Department.
A description of each interfund transfer or loan
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in case of an
interfund loan,the date on which the loan will be
repaid, and the rate of interest that the account
or fund will receive on the loan.
The amount of refunds made pursuant to
subdivision (e) of Section 66001 of the Code and
any allocations pursuant to subdivision (f)of
Section 66001 of the Code.
Additional Comments:
Regarding compliance with Subdivision (d) of Section 66001 of the
code, approximately $0 of the total revenues are held past the fifth year
of deposit. These funds remain committed to fund projects consistent
with Item Description (1).
29 608
(1)
(2)The amount of the fee. $1,167/residential unit
$0.75/commercial and industrial square foot
(3)Beginning Balance (07/01/21)(965,914)$
Ending Balance (06/30/22)(965,744)$
(4)Amount of Fees Collected 3,501$
Interest Earned (3,331)$
Other Revenues -$
Total FY 2021/22 Revenues 170$
(5)-$
Total FY 2021/22 Expenses -$
(6)Projects are on-going. The FY 2022/23 adopted budget includes:
Total FY 2022/23 Adopted Budget $ -
Fund 3002 – Police Facilities
Response
A brief description of the type of fee in the
account or fund.
Item Description
Fees are collected by Building and Safety prior to issuance of building permits
for construction of police facilities within the City to fund the increased
demand for police services as a result of additional development.
The beginning and ending balance of the
account or fund.
The amount of the fees collected and the interest
earned.
An identification of each public improvement on
which fees were expended and the amount of the
expenditures on each improvement in FY
2021/22, including the total percentage of the
cost of the public improvement that was funded
with fees.
An identification of an approximate date by which
the construction of the public improvement will
commence if the local agency determines that
sufficient funds have been collected to complete
financing on an incomplete public improvement
and the public improvement remains incomplete.
30 609
Fund 3002 – Police Facilities
ResponseItem Description
(7)Interfund Transfers:
Total -$
Interfund Loans:
Interfund Loans, balance 7/1/2021 1,075,812$
2021/22 loan payment -$
Total 1,075,812$
(8)Refunds Made: -$
Allocations Made:-$
Fund Ending Balance (06/30/22) $ (965,744)
Less: Revenues for last five years
Revenues - FY21-22 $ 170
Revenues - FY20-21 $ 106,491
Revenues - FY19-20 $ 4,802
Revenues - FY18-19 $ 31,039
Revenues - FY17-18 $ 77,159
Total Revenues for last five years $ 219,661
Amount held past fifth year of deposit as of 6-30-22 $ -
Regarding compliance with Subdivision (d) of Section 66001 of the code,
approximately $0 of the total revenues are held past the fifth year of deposit.
These funds remain committed to fund projects consistent with Item
Description (1).
A non-interest bearing loan was received from the Endowment Fund (2018)
for the construction of the Police Services Center building. Future
development fees were pledged to repay the loan.
The amount of refunds made pursuant to
subdivision (e)of Section 66001 of the Code and
any allocations pursuant to subdivision (f)of
Section 66001 of the Code.
Additional Comments:
A description of each interfund transfer or loan
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in case of an
interfund loan,the date on which the loan will be
repaid, and the rate of interest that the account or
fund will receive on the loan.
For information on pending and planned capital projects, refer to the City's
annual capital improvement budget. For additional information about future
development fee revenues, see the "Residential, Commercial and Industrial
Quarterly Status Report" prepared by the City's Community Development
Department.
31 610