HomeMy WebLinkAboutAGENDA REPORT 2025 0618 CC REG ITEM 09ACITY OF MOORPARK, CALIFORNIA
City Council Meeting
of June 18, 2025
ACTION ADOPTED RESOLUTION NOS.
2025-4328 AND 2025-4329. (ROLL CALL
VOTE: UNANIMOUS)
BY A. Hurtado.
A. Consider City Manager’s Recommendation for Adoption of Resolution Approving
Operating and Capital Improvement Budget for Fiscal Years (FY) 2025/26 and
2026/27; and Consider Resolution Approving the Five-Year Capital Improvement
Program for FY 2025/26 - 2029/30. Staff Recommendation: 1) Adopt Resolution
No. 2025-4328, approving the Operating and Capital Improvement Budget for the
FY 2025/26 and 2026/27; and 2) Adopt Resolution No. 2025-4329, approving the
Five-Year Capital Improvement Program for FY 2025/26 - 2029/30. (Staff: Troy
Brown, City Manager) (ROLL CALL VOTE REQUIRED)
Item: 9.A.
MOORPARK CITY COUNCIL
AGENDA REPORT
TO: Honorable City Council
FROM: Troy Brown, City Manager
BY: Hiromi Dever, Finance Director
DATE: 06/18/2025 Regular Meeting
SUBJECT: Consider City Manager’s Recommendation for Adoption of Resolution
Approving Operating and Capital Improvement Budget for Fiscal
Years (FY) 2025/26 and 2026/27; and Consider Resolution Approving
the Five-Year Capital Improvement Program for FY 2025/26 – 2029/30
SUMMARY/BACKGROUND
On May 14, 2025, the City Manager transmitted to City Council the recommended
Operating and Capital Improvement Budget (Budget) for Fiscal Years (FY) 2025/26 and
2026/27. The City Council held a public meeting (budget workshop) to review and discuss
the Budget on May 28, 2025. At that meeting, staff presented to the City Council summary
level narratives and analysis of the key elements of the Budget.
The General Fund portion of the Budget is structurally balanced for operations and only
uses reserves for one-time expenditures and capital projects, per City Council Financial
Policies. The General Fund is projected to generate a surplus of $319,953 for FY 2025/26
and $1,336,667 for FY 2026/27.
In addition, on April 22, 2025, the City’s Planning Commission reviewed and approved
the Five-Year Capital Improvement Program for FY 2025/26 – 2029/30 (CIP Program).
The CIP Program is incorporated into the Budget document and is also presented as an
action item for adoption.
A summary of the operating budget is provided on the following page.
Item: 9.A.
54
Honorable City Council
06/18/2025 Regular Meeting
Page 2
FY 2025/26 Operating
and Capital Budget General fund
Special
Revenue
Funds
Capital
Funds City Total
Fiduciary
Funds TOTAL
Revenues 25,825,302 22,725,546 565,000 49,115,848 1,665,118 50,780,966
Transfer From 0 3,610,134 0 3,610,134 1,385,118 4,995,252
Subtotal Revenues 25,825,302 26,335,680 565,000 52,725,982 3,050,236 55,776,218
Expenditures (22,076,545) (38,105,313) (21,037,714) (81,219,572) (1,664,818) (82,884,390)
Transfers To (3,428,804) (181,330)0 (3,610,134) (1,385,118) (4,995,252)
Subtotal Expenditues (25,505,349) (38,286,643) (21,037,714) (84,829,706) (3,049,936) (87,879,642)
Net Surplus / (Deficit)319,953 (11,950,963) (20,472,714) (32,103,724)300 (32,103,424)
Fund Balance 71/25 4,309,231 71,982,650 37,193,861 113,485,742 (2,026,656)111,459,086
Fund Balance 6/30/26 4,629,184 60,031,687 16,721,147 81,382,018 (2,026,356)79,355,662
FY 2026/27 Operating
and Capital Budget General fund
Special
Revenue
Funds
Capital
Funds City Total
Fiduciary
Funds TOTAL
Revenues 26,051,452 22,975,135 530,500 49,557,087 1,441,443 50,998,530
Transfer From 0 3,497,211 0 3,497,211 1,381,343 4,878,554
Subtotal Revenues 26,051,452 26,472,346 530,500 53,054,298 2,822,786 55,877,084
Expenditures (21,426,050) (15,958,000) (80,000) (37,464,050) (1,440,993) (38,905,043)
Transfers To (3,288,735) (208,476)0 (3,497,211) (1,381,343) (4,878,554)
Subtotal Expenditues (24,714,785) (16,166,476) (80,000) (40,961,261) (2,822,336) (43,783,597)
Net Surplus / (Deficit)1,336,667 10,305,870 450,500 12,093,037 450 12,093,487
Fund Balance 71/26 4,629,184 60,031,687 16,721,147 81,382,018 (2,026,356)79,355,662
Fund Balance 6/30/27 5,965,851 70,337,557 17,171,647 93,475,055 (2,025,906)91,449,149
The purpose of this Staff Report is to provide City Council with a summary overview of
the Budget process and final appropriations for adoption. The City maintains an annual
budgeting process and adopts an Operating and Capital Improvement (CIP) Budget for
each fiscal year. The City’s fiscal year begins July 1 and ends June 30. The budget
process begins in January of each year, and involves strategic planning, input, and
coordination among all departments. The proposed Budget for adoption is posted on the
City’s website.
Total FY 2025/26 revenues are projected at $50,780,966 versus total planned
expenditures of $82,884,390. This will result in a one-year decline in total City fund
balance of $32,103,424. This is due to the significant investment in City capital
improvement projects. In FY 2026/27 revenues are projected at $50,998,530 versus total
planned expenditures of $38,905,043. On a recurring operational basis, the City’s Budget
is balanced. These figures include the City’s Fiduciary Fund activities relating to the
Successor Agency to the Redevelopment Agency (SARA) and the Moorpark Watershed,
55
Honorable City Council
06/18/2025 Regular Meeting
Page 3
Parks, Recreation and Conservation Authority (MWPRCA). While these funds are
included in the Budget appropriations, these funds are held separate and apart from the
City of Moorpark.
The elevated level of projected expenditures reflects the City’s significant infrastructure
investments planned for FY 2025/26. These include the funding for the new City Library
and playground equipment improvements at various parks.
ENVIRONMENTAL DETERMINATION
This action is exempt from the California Environmental Quality Act (CEQA) as it does
not constitute a project, as defined by Section 15378 of the State CEQA Guidelines.
Therefore, no environmental review is required.
FISCAL IMPACT
The proposed FY 2025/26 and 2026/27 Budget for adoption provides appropriation
authority in all funds. In FY 2025/26, the Budget anticipates $50,780,966 in total revenue
and $82,884,390 in total expenditures. Excluding Fiduciary Funds, revenues and
expenditures for the City’s account are $49,115,848 and $81,219,572, respectively. Total
General Fund operational costs, including internal transfers of $3,428,804 are planned at
$25,505,349. These costs are expected to be fully covered by operating revenues of
$25,825,302, creating a balanced budget. In FY 2025/26, the budget anticipates
$50,998,530 in total revenue and $38,905,043 in total expenditures. Excluding Fiduciary
Funds, revenues and expenditures for the City’s account are $49,557,087 and
$37,464,050, respectively. Total General Fund operating costs, including internal
transfers of $3,288,735 are planned at $24,714,785. These costs are expected to be fully
covered by operating revenues of $26,051,452, creating a balanced budget.
COUNCIL GOAL COMPLIANCE
The proposed Budget for adoption continues the City’s commitment to funding and
achieving City Council’s primary goals and objectives. Significant funding throughout the
Budget is directed towards the three primary goals the City Council has previously
outlined.
STAFF RECOMMENDATION (ROLL CALL VOTE REQUIRED)
1. Adopt Resolution No. 2025-____, approving the Operating and Capital
Improvement Budget for the FY 2025/26 and 2026/27; and
2. Adopt Resolution No. 2025-____, approving the Five-Year Capital Improvement
Program for FY 2025/26 – 2029/30.
Attachment 1: Draft Resolution No. 2025-_____ approving the Operating and Capital
Improvement Budget for the FY 2025/26 and 2026/27
Attachment 2: Draft Resolution No. 2025-_____ approving the Five-Year Capital
Improvement Program for FY 2025/26 – 2029/30
56
RESOLUTION NO. 2025-____
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
MOORPARK, CALIFORNIA, ADOPTING THE OPERATING
AND CAPITAL IMPROVEMENT BUDGET FOR THE CITY
OF MOORPARK FOR THE FISCAL YEARS 2025/26 AND
2026/27
WHEREAS, on May 8, 2025, the City Manager’s Proposed Operating and Capital
Improvement Budget for Fiscal Years 2025/26 and 2026/27 was submitted to the City
Council for its review and consideration; and
WHEREAS, the City Council has provided the opportunity for public comment at a
public meeting held on May 28, 2025, and conducted detailed review of expenditure
proposals; and
WHEREAS, as the result of the reviews and analysis, expenditure proposals and
revenue projections have been modified as needed.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MOORPARK DOES
HEREBY RESOLVE AS FOLLOWS:
SECTION 1. The Operating and Capital Improvement Budget for Fiscal Years
2025/26 (beginning July 1, 2025) and 2026/27 (beginning July 1, 2026) for the City of
Moorpark containing operating and capital expenditures and anticipated revenues is
attached and incorporated herein, shall be adopted as the City of Moorpark’s Operating
and Capital Improvement Budget for Fiscal Years 2025/26 and 2026/27.
SECTION 2. The City Manager is authorized to amend the Capital Improvement
Budget for Fiscal Year 2025/26 at the conclusion of Fiscal Year 2024/25 when a final
accounting of project costs during the Fiscal Year 2024/25 is completed and continuing
appropriations are determined if the total project appropriation authorized by the City
Council is not exceeded.
SECTION 3. The City Manager is authorized to amend the Capital Improvement
Budget for Fiscal Year 2026/27 at the conclusion of Fiscal Year 2025/26 when a final
accounting of project costs during the Fiscal Year 2025/26 is completed and continuing
appropriations are determined if the total project appropriation authorized by the City
Council is not exceeded.
SECTION 4. The City Manager is authorized to approve appropriation transfers
within departments and within individual funds as required to provide efficient and
economical services, if the total department appropriation and fund appropriation
authorized by the City Council is not exceeded.
ATTACHMENT 1
57
Resolution No. 2025-____
Page 2
SECTION 5. Except as otherwise provided in this resolution, amendments to the
appropriations in Fiscal Years 2025/26 and 2026/27 Operating and Capital Improvement
Budget shall require Council action by resolution.
SECTION 6. The City Manager is authorized to make such emergency
appropriations as may be necessary to address emergency needs of the city, provided
that the appropriation is presented to the City Council at its next regularly scheduled
meeting, or special meeting, if necessary, for ratification.
SECTION 7. The budget approval is being done for City internal governance
purposes and the approval of the Recognized Obligation Payment Schedule (ROPS) by
the Oversight Board, and the State of California Department of Finance's (DOF)
allowance of costs in the ROPS defined the parameters of the Successor Agency
administrative and operating budget for the period of the ROPS. The Successor Agency
understands that the annual budget may be modified should the ROPS be amended.
SECTION 8. The City Clerk shall certify to the adoption of this resolution and shall
cause a certified resolution to be filed in the book of original resolutions.
PASSED AND ADOPTED this 18th day of June, 2025.
__________________________
Chris R. Enegren, Mayor
ATTEST:
___________________________________
Ky Spangler, City Clerk
Attachment: City Manager’s Operating and Capital Improvement Budget FY 2025/26 and
FY 2026/27
58
Resolution No. 2025-____
Page 3
Attachment:
City Manager’s Operating and Capital Improvement Budget FY 2025/26 and 2026/27
The City Manager’s Operating and Capital Improvement Budget for the
City of Moorpark for Fiscal Years 2025/26 and 2026/27 is
On File with the City Clerk
59
RESOLUTION NO. 2025-____
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
MOORPARK, CALIFORNIA, APPROVING THE FIVE-YEAR
CAPITAL IMPROVEMENT PROGRAM FOR FISCAL YEAR
(FY) 2025/26 – 2029/30
WHEREAS, a proposed Capital Improvement Program (CIP) for FY 2025/26 –
2029/30 has been presented to City Council; and
WHEREAS, the CIP is a planning and programming tool to identify the City’s
capital projects planned over the next five years related to Public Works, Parks,
Recreation and Community Services, and their funding sources; and
WHEREAS, pursuant to California Government Code Section 65401, on April 22,
2025, the Moorpark Planning Commission found the CIP to be in conformance with the
Moorpark General Plan; and
WHEREAS, pursuant to California Government Code Section 65402, on April 22,
2025, the Moorpark Planning Commission also found the planned acquisition of street
right-of-way for certain specified projects described in the CIP to be in conformance with
the Moorpark General Plan.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MOORPARK DOES
HEREBY RESOLVE AS FOLLOWS:
SECTION 1. The April 22, 2025, finding of the Moorpark Planning Commission
that the Five-Year CIP is in conformance with the Moorpark General Plan, pursuant to
California Government Code Section 65401, is adopted.
SECTION 2. The April 22, 2025, finding of the Moorpark Planning Commission
that the planned acquisition of street right-of-way for certain specified projects described
in the CIP is in conformance with the Moorpark General Plan, pursuant to California
Government Code Section 65402, is adopted.
SECTION 3. The Five-Year Capital Improvement Program for FY 2025/26 –
FY 2029/30, which is incorporated into and a part of the City Manager’s Operating and
Capital Improvement Budget FY 2025/26 and 2026/27, is approved.
ATTACHMENT 2
60
Resolution No. 2025-_____
Page 2
SECTION 4. The City Clerk shall certify to the adoption of this resolution and shall
cause a certified resolution to be filed in the book of original resolutions.
PASSED AND ADOPTED this 18th day of June, 2025.
Chris R. Enegren, Mayor
ATTEST:
Ky Spangler, City Clerk
Attachment: City Manager’s Operating and Capital Improvement Budget FY 2025/26
and 2026/27 and Capital Improvement Program for Fiscal Years 2025/26
– 2029/30
61
Resolution No. 2025-_____
Page 3
Attachment:
City Manager’s Operating and Capital Improvement Budget FY 2025/26 and 2026/27
and Capital Improvement Program for Fiscal Years 2025/26 – 2029/30
The City Manager’s Operating and Capital Improvement Budget
for the City of Moorpark for Fiscal Years 2025/26 and 2026/27 and
Capital Improvement Program for Fiscal Years 2025/26 – 2029/30 are
On File with the City Clerk
62