HomeMy WebLinkAboutAG RPTS 1994 0202 RDA REGREDEVELOPMENT AGENCY
OF THE CITY OF MOORPARK
AGENDA
WEDNESDAY, FEBRUARY 2, 1994
7:00 P.M.
Moorpark Community center
1. CALL TO ORDER:
2. ROLL CALL:
3. PUBLIC COMMENT:
4. CONSENT:
5. ACTION /DISCUSSION:
Next Res. 94 -26
799 Moorpark Avenue
A. Consider Moorpark Redevelopment Agency Mid -Year Budget
Review and Adjustment. Staff Recommendation: Staff
recommends that the Moorpark Redevelopment Agency make
the proposed amendments to the Agency budget for the
remainder of Fiscal Year 93/94.
B. Consider Authorization to Retain Consultants for Site
Plan Development - (Mission Bell Phase II) Staff
Recommendation: Staff recommends that the Moorpark
Redevelopment Agency authorize the retention of a
consultant for site plan development in an amount not to
exceed $45,000 from the 1993 Tax Allocation Bond Proceeds
and consider contract award to perform service.
(Continued Item 4.B. from 1/19/94, and 1/26/94).
6. CLOSED SESSION:
A. Negotiations for Real Property at 675 Moorpark Avenue
(Moss) and 661 Moorpark Avenue (Aikens) pursuant to
Government Code Section 54956.8.
B. Negotiations for Real Property at 18 High Street (Abbott
& Assoc., Moorpark Chamber of Commerce, Moorpark
Melodrama) pursuant to Government Code Section 54956.8.
C. Negotiations for Real Property on the North Side of Los
Angeles Avenue and South. Side of Poindexter Avenue
contiguous to Mission Bell Plaza..
7. ADJOURNMENT:
---------------------------------------------------------------
Any member of the public may address the Redevelopment Agency
during the Public Comments portion of the Agenda, unless it is a
Public Hearing or Discussion /Action item. Speakers who wish to
address the Redevelopment Agency concerning a Public Hearing or
Discussion /Action item must do so during the Public Hearing or
Discussion /Action portion of the Agenda for that item. Speaker
Cards must be received by the Secretary of the Redevelopment Agency
prior to the Call to Order of the meeting. Speakers will be heard
in the order that their Speaker Cards are received. A limitation
of 3 minutes shall be imposed upon each speaker.
TO:
FROM:
DATE:
SUBJECT:
AGENDA REPORT
CITY OF MOORPARK
The Honorable City Council
ITEM
�
W
ACTH.
BY
Steven G. Hayes, Economic Development Manager
January 18, 1994 (Meeting of 2 -2 -94)
Request for Mid Year Budget Adjustment - Moorpark RedeYeloume` j .nt
Agency Y _ l
DISCUSSION:
The Fiscal Year 1993/1994 Moorpark Redevelopment Agency Budget was prepared and adopted
prior to the hiring of Agency staff. At the time the Budget was prepared there were no
benchmarks by which to fully calculate the total dollar amount that the Agency would need in
its operations.
Also, there have been several new projects that the Agency has undertaken that were not
budgeted for, new appropriations for the Agency's portion of City /Agency programs and
projects, unpredictable costs on existing projects, and increases in service costs for the allocation
portion of the Agency's budget.
Due to these factors, Agency staff is requesting a mid year budget adjustment. The attached
spreadsheet shows the previously approved budget expenditures as of December 31, 1993 and
the line item accounts for the requested additional funding.
Agency staff is requesting a revision in the Agency's budget format, whereby Fund 70 will be
eliminated. All Moorpark Redevelopment Agency's personnel and operations and maintenance
budget items will be included into the General Fund 01 department 170 for tracking purposes.
All Moorpark Redevelopment Agency's Capital Improvement Projects will be administered
through the City's Capital Improvement Fund 8 for reimbursement.
The present Fiscal Year 1993/1994 tax increment projection shows revenues of approximately
$700,726.00. The proposed new Agency's allocation (except for projects funded from Bond
Proceeds) is $505,965.00.
RECOMMENDATION:
Staff recommends that the City Council approve the mid year budget adjustment increase in the
amount of $71,200.00 (Personnel costs from $260,260.00 to $260,460.00, Operations and
Maintenance from $162,705.00 to $233,705.00, Capital Outlay costs remain the same at
$5,900.00, Land and Building costs remains the same at $1,817,000.00 and Debt Service from
$224,310.00 to $369,310.00 for a total new allocation of $505,965.00) and approve the
elimination of Fund 70 and recording of department 170 activities in the General Fund (01).
MRAISGH94008 /AGN /01 /24/94
MOORPARK REDEVELOPMENT AGENCY
FISCAL YEAR 1993`1994
MID YEAR ADJUSTMENT
REQUESTED
APPROVED
D.C. 31, 1993
ADCUSTMENT
REVISED
ENTRY ACCOUNT
NUMBER
BUDGET I ?EM
APPROPRIATION
FY 1993/1994
Y - ? -D
AMOUNT
PERCENT
FOR REMAINDER
APPROPRIATION
EXPENDED
REMAINING
REMAINING
FY 1993.;1994
FOR FY 1933,'1994
i7,
501
1ONCRARIC"!S
J+,DJv'.J�'
S1,a00.'J'J
JC,1�'�.�'
R •.1.
^
_
'J..
� .17,
jfil
ARI
A :cS F U L ? :"!
J1 &�, �u2.,
J�4: G3U.00
P2 AO
59 An
slot
U84
A02 A
1
:,A . PAR? _IME
$7,23/•0,
7 JI ,,
$3,2 8. "^
$3,93. 0•
;4 ;;
S0.00
T 23/.;''0
.6
..
y 70._.17'0
,504
OVERTIME
SJ.00
4 �
$ 2.C�
"
�$42, J0!
"
'0.�0 s
5140.00
$iG0.0C'
70•../7,
•511
GROUP MEDH A_ AND
-_cE INSURANCE
SAW&
DNA,?
52 .:55•
7 p
WORKERS :0yPFsSA7:! ^,N
31;
RETIREMENT COATR:BU ?:ONS
5 13,7 ?1.�,^,
^
J7,y;?,J1
Ji,7.97tl,G'
4. 0
$
^
.
52?, 751. � 'G
v 70. =.170
515
MEDICARE
51054.00
51,078.00
51,916,00
64,70=
"r
r ^• ^
SUB TOTAL
- FERSONNEi
- COST:
----�_n � ^
JC6o,C6•J•vv
Ji,1,053, 0
Si5 ,LV�,i1L'
!_ 1________
65.40's
____________________________
$200,04
-__
S26G,. a 6C•0'
10 7.0.4.110'
.620
COMPUTER SUPPLIES
AND SERVICE
$9,805.00
$4,257.00
$5,548.00
56.58
$0.00
S9,805.00
11 7,.4.170
.621
OFFICE SUPPLIES
54,064.00
$2,164.00
$1,900.00
46.75?
$264.00
$4,328.00
:1,1
REQUESTED
APPROVED
DEC, 30, 1993
ADJUSTMENT
REVISED
APPROPRIATION
Y -T: -D
AMOUNT
PERCENT
FOR REMAINDER
APPROPRIATION
ENTRY
ACCOUNT
NUMBER
BUDGE": _.EM
FY 1993:1994
EXPENDED
REMAINING
REMAINING
FY 1993!1994
FOR FY 1993 1934
12
70.4.170
.622
COPY MACEINE
AND SUPPLIES
55,204.00
$2,754.00
52,450.00
47.08=
S300..w
S5,704.30
f 13
- ..;.i %:
.623
SHOP AND OFFRAT :N
.0
UPPiI_
$110.10
5. ,1
522" .'I
:.5125.10!
- 125.50*
SLCJ,ID
502 5.0''
14
0...170'
.624
POSTAGE
S3, 08100
SL 13 13
Sl, WAO
49.251
SiD!. r N
�,
53, 18. D'
n
.02-
ADY -R �' y_�'V
:tr'r�
S 'I'I
$
n
F 57
._ .
MEMBE HlE Aso DL=._
2 .. ..
w..._
-.
Jt_..V.
1JJ.JV`
JJ.�.
JCS....
iy
7•J...
.636
EDUCATION AND
5111��,0n
5310
:7,32=
5610.0D
�
Si,DDJ.�D
2 -'
71.4.17
.637
TRAV =: AND M :_EAGE
S6DD.0L'
$1.03
5600.30
1 ' n?
0'.00
SJ• 1'
r� nJ
560�.J�
21
71...170
.641
FROFES:ONAL SERVICES
S69, W .00
$35.702.00
533.398.0'0
48.48=
S43.DWN
S1i4.3`.'oA0
..7L
..t/NIIRAC. UAL SERV_l^ =S
Sty, BY 00
0!,2700
52L, 09,50
-
,•1 61
r V
�J. '
'1� t
J1710�_.."
70.0,17':'
.643
SPEC:AL -EGA:. S= 3V :C.S
SD.00
0607,00
S6,HIS
510i
A 607,1'
S6,cG7,5D
* 24
70,4.17'o
.648
:NSURANCE St-?.V:,--S
522.571. 0
..
53 1,�
51.,9 .0.
Sc618,10
20.461
513135.11
535,9''6.00
* 25
70.4.170
.651
EQUIPMENT MAINTENANC=
AND SERVICE
5281.00
589.00
5192.00
68,33=
50.00
$281,00
+ 26
70.4.170
.652
UTILITIES
$3,843.00
52 72.00
51,373.00
35.71=
$1,11199.00
$4,944,03
:2)
REQUESTED
APPROVED
DEC. 30, 1993
ADJUSTMENT
REV:SED
APPROPRIATION
Y -" -D
AMOUNT
PERCENT
FOR REMAINDER
APPROPRIATION
ENTRY
ACCOUK NUMBER
BUDGE. ..EM
FY 1993:1994
EXPENDED
REMAINING
REMA :N:NG
FY 1993x1994
FOR FY 199 199;
* 27
70.4.170
.653
TELEPHONE
$9,471.03
$3,750.00
55,7 21.00
6G.41�
50.0 "�
$9,471.00
* 2S
70.4.170
658
MAINTENANCE AND REPAIRS
$2,380.00
51,476.00
5904.03
37.98'
Si,333.30
53,3511.vJ
00
: 29
7n : 11n
661
= QU:PMEN° 3ENTAI
5�51.JJ
51,�7J. :' "'
Jl,ll7.v'
2 !.0y}
J1 -J. 0
S[,LL1.�'u
SUB
CCS
Jle2,iu�,'v
J88,I96 ,3_I
my909.so
4,,y,t,'i
Au. ;;
5233 7: "i5,1f1
= MPROVE -MEI S
BUILDINGS
5917.006._.
571,140...
r
SHY S60 ly
01.59=
Sly
391?, Goo. or.
.
SUB 'OTA�
- 1AND,'BUILDINGS
COS ".
51,817,300.0:
5916,263,97
$900,736.33
49.57i
50.32
51,817 000.00
AU'OMO' :V
50.:x:'
50.0D
50.90
50.03
5!. 0.'
S'i,•N
33
70,4, IN
.905
�_ EQ
OFFN EQUIP
52.950.00
PAD
5 5 H
2,9 0. �
r i
100.�J_.
50.0
S op
J�,�50.•J`-
Ji
REQUESTED
APPROVED
DEC. 30, 1393
AD3USTMEN'
REVISED
APPROPRIATION
Y -T -D
AMOUNT
PERCENT
FOR REMAINDER.
APPROPRIATION
ENTRY
ACCOUNT NUMBER
BUDGET: _ -_v
FY 1993!1994
; %FENDED
REMAINING
REMAINING
FY 1993-1994
FOR FY 1993%1994
34
70.4.17G 9uo
SFEk -A eQUiFMEN`.
$2,95G.50
52,5?5.00
S375.30
12.71�
n rn
SJ.JJ
S2,950.D0
35
70...170 .907
FURNITURE AND FIXTURES
SO.DU
SG•GG
Su.uO
u.'00?
SUB 707A;- CAK'AL
CUTIA': COS'.
55,900.OG
S2 S 7 5 r
$3,325.2;., -
55.161
S.1 ,Ji
55,9 J
S =RV :��
5244. 1.1.0''
________ _____________
._..._ _= F53'!!F5?
____ _________ ___ __
.'J�.
....- __- __ -_.__
o._- .....
.!Y" ....._
Jc. nr•...
_.. ^.'
� 1 _....
J�? 70: .
Ji
ITEM 5• B &
MOOM c. cM.IPORNIA
AGENDA REPORT �NCi� AGENCY
MOORPARK REDEVELOPMENT AGENCY
ACTH:
TO: The Chairman and Members of the Moorpark Redevelopment AgencX 1
FROM: Steven G. Hayes, Economic Development Manager SO—
DATE: January 28, 1994 (MRA Meeting of 02- 02 -94)
SUBJECT: Consider Authorization to Retain Consultants for Site Plan Development -
MacLeod Property
DISCUSSION:
During the month of December 1993, the Moorpark Redevelopment Agency (MRA) purchased
the property located between Poindexter Avenue and West Los Angeles Avenue, west of the
existing K -Mart site. The MRA proposes that the property be developed for commercial retail,
low- to moderate housing, and park purposes.
In order to determine the best site design for the property it is suggested that the MRA contract
with a consultant to assist in the preparation of various site plan development scenarios and
associated cost estimates for the purposed uses. Proposals from two entities have been solicited.
Responses are under review by staff and the Economic Development/ Affordable Housing
Committee (Perez and Hunter) and comments and recommendations are expected to be
forwarded to the Agency members prior to the February 2 meeting.
FUNDING:
Funding for the cost of the consulting service can be allocated from the Agency Housing Fund.
RECOMMENDATION:
Staff recommends that the Moorpark Redevelopment Agency authorize the retention of a
consultant for site plan development in an amount not to exceed $45,000 from the Agency
Housing Funds.
MRA /SGH94013 /AGN /01 /28/94