HomeMy WebLinkAboutRES RD 2002 109 2002 0717RESOLUTION NO. 2002 -109
A RESOLUTION OF THE BOARD OF DIRECTORS
OF THE REDEVELOPMENT AGENCY OF THE CITY
OF MOORPARK, CALIFORNIA, AUTHORIZING AN
AMENDMENT TO THE FISCAL YEAR 2001/02
ADOPTED OPERATING BUDGET
WHEREAS, on June 20, 2001, the Board of Directors adopted
the operating budget for fiscal year 2001/02; and
WHEREAS, certain additions and adjustments to the budget
are proposed to accommodate Agency actions during the year; and
WHEREAS, the Board of Directors now wishes to amend the
2001/02 fiscal year budget as noted in exhibit "A ".
NOW, THEREFORE, THE AGENCY BOARD OF DIRECTORS OF THE CITY
OF MOORPARK DOES HEREBY RESOLVE AS FOLLOWS:
SECTION 1. A budget amendment as described in Exhibit "A"
attached hereto is hereby approved.
SECTION 2. The Agency Secretary shall certify to the
adoption of this resolution and shall cause a certified
resolution to be filed in the book of original resolutions.
PASSED AND ADOPTED this 17th c
ATTEST:
Deborah S. Traffenste t, Agency Secretary+�k,�
z ESTABLISHED
MARCH 98, IN?
Attachment: Exhibit "A" Budget Amendment
�'SF C FOR��QOQQQ
Resolution No. 2002 -109
Page 2
Exhibit "A"
Budget Amendment for the 200112002 Fiscal Year
Current Revised
Budget Unit Account Description Budget Change Budget
2900
3400
Investment Earnings
400
(400)
-
2901
3015
Homeowners Exemption
81500
(8,500)
-
2901
3020
Secured Property Tax
405,000
(405,000)
-
2901
3021
Unsecured Property Tax
85,000
(85,000)
-
2901
3700
Sale of Real Property
5,100
5,100
2901
3721
Increment Transfer In
542,000
542,000
290124200000
9820
Operating Transfer Out
-
152,737
152,737
290124200000
9824
Debt Service Transfer Out
74,740
(74,740)
-
290124200000
9825
Debt Service Transfer Out
71,000
(71,000)
-
290124202001
3404
Rents (Mobile Home Park)
-
87,000
87,000
2902
3015
Homeowners Exemption
34,000
(34,000)
-
2902
3020
Secured Property Tax
1,620,000
(1,620,000)
-
2902
3021
Unsecured Property Tax
330,000
(330,000)
-
290224100000
9270
Increment Pass Through
170,800
(170,800)
-
290224100000
9701
Interest Expense - City Loan
441,700
(441,700)
-
290224100000
9824
Debt Service Transfer Out
299,000
(299,000)
-
290224100000
9825
Debt Service Transfer Out
284,000
(284,000)
-
290283108037
9601
Flinn/Spring Street Modifications
-
30,000
30,000
290283108037
9610
Flinn /Spring Street Modifications
-
11,000
11,000
290283108037
9640
Flinn/Spring Street Modifications
-
174,000
174,000
290283108037
9650
Flinn/Spring Street Modifications
-
15,000
15,000
290283108039
9601
Spring Rd. Rail Crossing
-
20,000
20,000
290283108039
9610
Spring Rd. Rail Crossing
-
50,000
50,000
290283108039
9640
Spring Rd. Rail Crossing
-
200,000
200,000
290283108039
9650
Spring Rd. Rail Crossing
-
20,000
20,000
290283108040
9601
Mrpd Ave/Casey to 3rd widening
-
50,000
50,000
290383108037
9601
Flinn/Spring Flinn/Spring Street Modifications
15,000
(15,000)
-
290383108037
9610
Flinn/Spring Street Modifications
50,000
(50,000)
-
290383108037
9640
Flinn/Spring Street Modifications
150,000
(150,000)
-
290383108037
9650
Flinn/Spring Street Modifications
15,000
(15,000)
-
290383108039
9601
Spring Rd. Rail Crossing
20,000
(20,000)
-
290383108039
9610
Spring Rd. Rail Crossing
50,000
(50,000)
-
290383108039
9640
Spring Rd. Rail Crossing
200,000
(200,000)
-
290383108039
9650
Spring Rd. Rail Crossing
20,000
(20,000)
-
290383108040
9601
Mr pd Ave /Casey to 3rd widening
50,000
(50,000)
-
290383108041
9601
Maintenance Yard
70,000
(70,000)
-
290383108041
9610
Maintenance Yard
700,000
(700,000)
-
2904
3400
Investment Earnings
-
150,000
150,000
2904
3711
Sale of Bonds
-
10,000,965
10,000,965
290483108041
9601
Maintenance Yard
-
70,000
70,000
290483108041
9610
Maintenance Yard
-
700,000
700,000
3900
3015
Homeowners Exemption
-
35,000
35,000
3900
3020
Secured Property Tax
-
2,200,000
2,200,000
3900
3021
Unsecured Property Tax
-
475,000
475,000
3900
3711
Sale of Bonds
-
1,404,100
1,404,100
3900
3720
Operating Transfers In
728,740
(576,003)
152,737
3900
9270
Increment Pass Through
-
701,800
701,800
3900
9701
Interest Expense - City Loan
-
250,000
250,000
3900
9720
Interest Payment on Bonds
-
575,000
575,000
3900
9730
Principal Payment on Bonds
-
355,000
355,000
3900
9821
Increment Set -Aside
542,000
542,000
390024100000
9102
Professional Services
-
465,000
465,000
390024100000
9720
Interest Payment on Bonds
326,960
(326,960)
-
390024100000
9730
Principal Payment on Bonds
284,000
(284,000)
-
390024200000
9720
Interest Payment on Bonds
81,727
(81,727)
-
390024200000
9730
Principal Payment on Bonds
71,000
(71,000)
-
6,656,567
12,776,872
19,433,439
Resolution No. 2002 -109
Page 3
STATE OF CALIFORNIA )
COUNTY OF VENTURA ) ss.
CITY OF MOORPARK )
I, Deborah S. Traffenstedt, Secretary of the Redevelopment
Agency of the City of Moorpark, California, do hereby certify
under penalty of perjury that the foregoing Resolution No. 2002-
109 was adopted by the Redevelopment Agency of the City of
Moorpark at a regular meeting held on the 17th day of July, 2002,
and that the same was adopted by the following vote:
AYES: Agencymembers Mikos and Millhouse and Chair
Hunter
NOES: None
ABSENT: Agencymembers Harper and Wozniak
ABSTAIN: None
WITNESS my hand and the official seal of said City this 28th
day of August, 2002.
Deborah S. TraffensV5dt,
Agency Secretary
(seal)
* j ESTABLISHED
` MARCH 18, 9987
0 f