HomeMy WebLinkAboutRES CC 2014 3292 2014 0521 RESOLUTION NO. 2014-3292
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
MOORPARK, CALIFORNIA, AMENDING THE FISCAL YEAR
2013/2014 BUDGET, AUTHORIZING THE TRANSFERS
FROM VARIOUS SOURCES TO THE EQUIPMENT
REPLACEMENT FUND (4003); AND AUTHORIZING THE
DESIGNATION OF FUND BALANCE FOR EQUIPMENT
REPLACEMENT OBLIGATION IN CERTAIN RESTRICTED
FUNDS
WHEREAS, in Fiscal Year (FY) 1985/86 the City established the Equipment
Replacement Fund (4003) to set-aside money to replace various machineries and
equipment as they age and/or as the asset's useful life has exhausted; and
WHEREAS, on June 19, 2013, the City Council adopted the Operating and Capital
Improvement Budget for FY 2013/14, and it does not include any transfers to the
Equipment Replacement Fund (4003); and
WHEREAS, a staff report has been presented to the City Council listing the
projected cumulative expenditures totaling $1,115,594 at June 30, 2014. This includes
$367,685 of equipment outlays specifically used for street maintenance ($215,100) and for
traffic enforcement purposes ($152,585). It has been determined that alternative restricted
sources should have been used — Gas Tax Fund (2605) and Traffic Safety Fund (2000).
As of FY 2013/14, only $216,150 of these acquisitions remain active - $149,568 for street
maintenance and $66,582 for traffic enforcement; and
WHEREAS, the same report recommended the reimbursement of $216,150 to
Equipment Replacement Fund (4003) for prior years equipment acquisitions used for
street maintenance and traffic enforcement. A budget revenue adjustment of $216,150 in
the Equipment Replacement Fund (4003) and the corresponding budget expenditure
increase of $149,568 from Gas Tax Fund (2605) and $66,582 from Traffic Safety Fund
(2000) is required to complete the transaction; and
WHEREAS, the staff report described the unfunded equipment replacement
obligation totaling $3,357,644 at June 30, 2014. The Equipment Replacement Fund
(4003) accounts for the aggregate city-wide share of the obligation of $2,036,216. The
General Fund's portion of$1,763,551 is recommended to be funded by a transfer from the
Special Projects Fund (4004). A budget amendment is required and the following
transfers are recommended from these funds: Library Facilities (2154) - $102,021; Traffic
Safety (2000) - $95,412; Traffic Systems Management (2001) - $75,232; and Special
Projects (4004) - $1,763,551; and
WHEREAS, accounting entries totaling $311,401 — $246,674 from the Gas Tax
Fund (2605), $9,658 from 84-2 Steeple Hill T2865 fund (2302), $10,052 from 84-2
Carlsberg (2312), $18,065 from Toll Bros T4928 (2315) and $26,952 from Pardee Homes
T5045 (2322) are required to designate the equipment replacement obligation in Account
5301 — Reserve for Equipment Replacement within the respective funds; and
Resolution No. 2014-3292
Page 2
WHEREAS, the allocated equipment replacement obligation for Local Transit
Article 8c Fund (5000) of$827,067 will be deferred; and
WHEREAS, the allocated equipment replacement obligation for RDA-SA Economic
Development Fund (9101) of $182,960 will deferred until the State of California
Department of Finance approves the proposed Long-Range Property Management Plan;
and
WHEREAS, Exhibits "A", "B" and "C", attached hereto and made a part hereof,
describes said budget amendments and the resultant impacts to the budget line items.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MOORPARK DOES
HEREBY RESOLVE AS FOLLOWS:
SECTION 1. That an aggregate budget amendment and fund transfer of
$216,150, as more particularly described in Exhibit "A", is hereby approved.
SECTION 2. That an aggregate budget amendment and fund transfer of
$2,036,216 as more particularly described in Exhibit "B", is hereby approved.
SECTION 3. That the accounting entries totaling $311,401 to designate fund
balance reserve for equipment replacement as more particularly described in Exhibit "C" is
hereby approved.
SECTION 4. That the deferral of the funding obligation of Local Transit Article
8c Fund (5000) - $827,067 and RDA-SA Economic Development Fund (9101) - $182,960
is hereby approved.
SECTION 5. The City Clerk shall certify to the adoption of this resolution and
shall cause a certified resolution to be filed in the book of original resolutions.
PASSED AND ADOPTED this 21st day of May, 2014.
Ja ce S. Parviin, Mayor
ATTEST:
Am, ■6.,
Maureen Benson, City Clerk /
Attachments: Exhibit 'A; o �o �yA
Exhibit B �0
Exhibit 'C' 9RrEb '
Resolution No. 2014-3292
Page 3
Exhibit A
Budget Amendment for
Equipment Replacement Fund (4003), Gas Tax Fund (2605)
and Traffic Safety Fund (2000) for Reimburse of Prior Years
Street Maintenance and Traffic Enforcement Equipment
FY 2013/2014
A. Fund Allocation
Fund/Account No. Fund Description Amount
2000-5500 Traffic Safety $66,582.00
2605-5500 Gas Tax $149,568.00
4003-5500 Equipment Replacement ($216,150.00)
Total $0.00
B. Revenue Budget Allocation
Fund/Account No. Current Budget Revision Amended Budget
4003-3720 $0.00 $216,150.00 $216,150.00
$0.00 $216,150.00 $216,150.00
C. Expenditure Appropriation
Budget Number Current Budget Revision Revised Budget
2000-9820 $0.00 $66,582.00 $66,582.00
2605-9820 $0.00 $149,568.00 $149,568.00
Total $0.00 $216,150.00 $216,150.00
D. Interfund Transfer
To Be Transferred From: Transfer To
Fund Fund 4003
2000-9820 $66,582.00
2605-9820 $149,568.00
Total $216,150.00
Resolution No. 2014-3292
Page 4
Exhibit B
Budget Amendment for
Various Funds for
Equipment Replacement Obligation
2013/2014
A. Fund Allocation
Fund/Account No. Fund Description Amount
2000-5500 Traffic Safety Fund $95,412.00
2001-5500 Traffic Systems Management Fund $75,232.00
2154-5500 Library Facilities Fund $102,021.00
4004-5500 Special Projects Fund $1,763,551.00
4003-5500 Equipment Replacement ($2,036,216.00)
Total $0.00
B. Revenue Budget Allocation
Fund/Account No. Current Budget Revision Amended Budget
4003-3720 $0.00 $2,036,216.00 $2,036,216.00
Total $0.00 $2,036,216.00 $2,036,216.00
C. Expenditure Appropriation
Budget Number Current Budget Revision Revised Budget
2000-9820 $0.00 $95,412.00 $95,412.00
2001-9820 $0.00 $75,232.00 $75,232.00
2154-9820 $0.00 $102,021.00 $102,021.00
4004-9820 $0.00 $1,763,551.00 $1,763,551.00
Total $0.00 $2,036,216.00 $2,036,216.00
D. Interfund Transfer
Transfer To
From Fund Fund 4003
2000-9820 $95,412.00
2001-9820 $75,232.00
2154-9820 $102,021.00
4004-9820 $1,763,551.00
Total $2,036,216.00
Resolution No. 2014-3292
Page 5
Exhibit C
Fund Balance Designation for Equipment Replacement Reserve
Fund Fund/Account From To
Gas Tax 2605-5500 $246,674
2605-5301 $246,674
84-2 Steeple Hill T2865 2302-5500 $9,658
2302-5301 $9,658
84-2 Carlsberg 2312-5500 $10,052
2312-5301 $10,052
Toll Bros T4928 2315-5500 $18,065
2315-5301 $18,065
Pardee Homes T5045 2322-5500 $26,952
2322-5301 . $26,952
TOTAL $311,401 $311,401
Resolution No. 2014-3292
Page 6
STATE OF CALIFORNIA
COUNTY OF VENTURA ss.
CITY OF MOORPARK
I, Maureen Benson, City Clerk of the City of Moorpark, California, do hereby
certify under penalty of perjury that the foregoing Resolution No. 2014-3292 was
adopted by the City Council of the City of Moorpark at a regular meeting held on the
21st day of May, 2014, and that the same was adopted by the following vote:
AYES: Councilmembers Mikos, Millhouse, Pollock, Van Dam, and Mayor Parvin
NOES: None
ABSENT: None
ABSTAIN: None
WITNESS my hand and the official seal of said City this 28th day of May, 2014.
Maureen Benson, City Clerk
(seal)
/:.04;sollitarAZ
14M11P-14.*
I Artai0k144-41-:
'■)/4
.1‘