HomeMy WebLinkAboutAGENDA REPORT 2015 1216 CCSA REG ITEM 10D ITEM 10.D.
CITY OF MOORPARK,CALIFORNIA
City Council Meeting
of iA-ib -ao/s
MOORPARK CITY COUNCIL ACTION:
AGENDA REPORTr —
Inh
TO: Honorable City Council
FROM: Ron Ahlers, Finance Director /
Prepared by: Rafaela King, Interim Accounting Manager
DATE: November 30, 2015 (CC Meeting of December 16, 2015)
SUBJECT: Consider the Report Titled "Accounting of Fund Information as
Required by Section 66006 of the California Government Code for
Fiscal Year 2014/2015"
BACKGROUND
California Government Code Sections 66000-66008 prescribe the use, accounting and
reporting of fees imposed by a local agency to an applicant as a condition of approval of
a development project. The purpose of these fees is to defray all or a portion of the cost
of public facilities related to the development project. Public facilities include public
improvements, public services and community amenities. The Code requires the local
agency to establish a separate fund for each fee to avoid any commingling with other
revenues and funds. An annual report of these funds shall be made available to the
public within one hundred and eighty (180) days after the close of each fiscal year and
reviewed by the local agency in the next regularly scheduled public meeting not less
than fifteen days (15) after this information is made public.
DISCUSSION
Section 66006 requires the following annual disclosures for each fund: a) brief
description of the fee, b) amount of the fee, c) beginning and ending balance of fund, d)
amount of fees collected and the interest earned, e) identification of each public
improvement on which fees were expended and the amount of expenditures on each
improvement, f) identification of an approximate date by which the construction of the
public improvement will commence, g) description of each interfund transfer or loan
made from the fund, and h) amount of refunds.
Staff has compiled the required information for each of the funds in a report entitled
"Accounting of Fund Information as Required by Section 66006 of the California
Government Code for Fiscal Year 2014/2015". The report, based on the City's
178
Honorable City Council
December 16, 2015
Page 2
unaudited financial records, relates to transactions made during the fiscal year that
concluded on June 30, 2015.
As required by the Code, these reports have been made available to the public at least
15 days prior to the meeting date at the front counter of City Hall.
FISCAL IMPACT
There is no fiscal impact.
STAFF RECOMMENDATION
Receive and file report.
Attachment 1: "Accounting of Fund Information as Required by Section 66006 of
the California Code for Fiscal Year 2014/2015"
179
PKit cq Cl
ce• eaglet,49
rat
K40,. �
p
City of Moorpark, California
Accounting of Fund Information as Required by Section 66006 of the
California Government Code
for
Fiscal Year 2014/2015
Scheduled for Public Review at the City Council Meeting
of
December 16, 2015
180
Overview
In compliance with Sections 66000 - 66006 of the California Government Code (Code), the City of
Moorpark is required to provide a separate accounting for funds from which revenues are derived
from developer fees and the proceeds of such fees are used to provide public facilities.
The Code provides the following definitions:
Fee: ". . . a monetary exaction other than a tax or special assessment, whether
established for a broad class of projects by legislation of general applicability or
imposed on a specific project on an ad hoc basis, that is charged by a local agency to
the applicant in connection with approval of a development project for the purpose of
defraying all or a portion of the cost of public facilities related to the development
project."
Public Facilities: ". . . includes public improvements, public services and community
amenities..."
Also, the Code (§66006) requires the following information be reported for each fund holding such
fees:
(1) A brief description of the type of fee in the account or fund;
(2) The amount of the fee;
(3) The beginning balance and ending balance of the account or fund;
(4) The amount of the fees collected and the interest earned;
(5) An identification of each public improvement on which fees were expended and the
amount of the expenditures on each improvement, including the total percentage of
the cost of the public improvement that was funded with fees;
(6) An identification of an approximate date by which the construction of the public
improvement will commence of the local agency determines that sufficient funds have
been collected to complete financing on an incomplete public improvement and the
public improvement remains incomplete;
(7) A description of each interfund transfer or loan made from the account or fund,
including the public improvement on which the transferred or loaned fees will be
expended, and in case of an interfund loan, the date on which the loan will be repaid,
and the rate of interest that the account or fund will receive on the loan; and,
(8) The amount of refunds made pursuant to subdivision (e) of Section 66001 of the Code
and any allocations pursuant to subdivision (f) of Section 66001 of the Code.
The following pages provide the information required by the Code for each fund which holds
developer fees which defray all or a portion of the cost of public facilities related to development
projects. Additional information as required by Section 66000 (d) is also contained in the report.
181
Fund 2001 —Traffic Systems Management
Item Description Response
(1) A brief description of the type of fee in the Fees based on the air quality impacts of development with the purpose of
account or fund mitigating these impacts by funding programs or projects that reduce
emissions.
(2) The amount of the fee The fee is calculated based on the Ventura County Air Pollution Control
District's guidelines.
(3) The beginning and ending balance of the Beginning Balance(07/01/14) $ 5,242,319
account or fund Ending Balance (06/30/15) $ 5,059,673
(4) The amount of the fees collected and the Amount of Fees Collected $ 307,740
interest earned Interest Earned $ 59,521
Others(Sale of Plans/Specifications/Reimbursements) $ 3,480
Total Revenues $ 370,742
(5) An identification of each public improvement City Staff Costs $ 37,606
on which fees were expended and the Other Contractual Services $ 175,424
amount of the expenditures on each Vehicle Lease $ 5,062
improvement in FY14/15, including the total Transit Operations(CNG bus) $ 253,616
percentage of the cost of the public Natural Gas(CNG bus fuel) $ 48,231
improvement that was funded with fees.
Civic Center Pedestrian Access Improvements(7032) $ 5,491
Total Cost of Project $ 10,982
%of project funded by fees: 50%
AVRC Bikepath Extension (7713) $ 6,406
Total Cost of Project* $ 6,406
• of project funded by fees: 100%
Total Project Costs excludes interfund
transfers for City Engineering/Parks Arroyo Vista Community Park (AVCP) Loop Trail(7852) $ 319
Recreation staff project and administrative Total Cost of Project* $ 319
costs. %of project funded by fees: 100%
Metrolink South Second Entrance (8056) $ 168
Total Cost of Project* $ 168
• of project funded by fees: 100%
Total Expenses $ 532,324
(6) An identification of an approximate date by The adopted budget for FY 15/16 includes $1,041,710 for the following
which the construction of the public capital improvement projects: $79,014 for Civic Center Pedestrian Access
improvement will commence if the local Improvements (7032), $711,014 for AVCP Loop Trail installation (7852),
agency determines that sufficient funds have $151,396 for Metrolink South Parking (8056), $286 for Los Angeles Avenue
been collected to complete public Undergrounding (8066), and$100,000 for Arroyo Dr Bike/Ped (8095).
improvement and the public improvement
remains incomplete
(7) A description of each interfund transfer or Interfund Transfers:
loan made from the account or fund,
including the public improvement on which City Engineering/Parks Recreation staff cost
the transferred or loaned fees will be reimbursement-AVRC Walkway Improvements (7712) $ 1,990
expended, and in the case of an interfund City Engineering/Parks Recreation staff cost
loan, the date on which the loan will be reimbursement-AVRC Bikepath Extension(7713) $ 3,500
repaid, and the rate of interest that the City Engineering/Parks Recreation staff cost
account or fund will receive on the loan reimbursement-AVCP Loop Trail (7852) $ 3,500
182
Fund 2001 —Traffic Systems Management
Item Description Response
City Engineering/Parks Recreation staff cost
reimbursement-Metrolink South Second Entrance
(8056) $ 14
Civic Ctr Ped Access Improvement(7032) $ 11,280
LA Ave Undergrounding (8066) $ 780
Total $ 21,064
Interfund Loans: $ -
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the
Code) and any allocations pursuant to
subdivision(f)of Section 66001 (of the Code) Allocations Made: $ -
Additional Comments: For information about pending and planned capital projects, see the City's
annual capital improvement budget. For additional information about future
development fee revenues, see the "Residential, Commercial and Industrial
Quarterly Status Report" prepared by the Community Development
Department.
183
Fund 2002—Citywide Traffic Mitigation
Item Description Response
(1) A brief description of the type of fee in the Fees to fund mitigation measures for increased traffic flows generated
account or fund by developments within the City.
(2) The amount of the fee Negotiated with developers based upon the estimated impact of
development on traffic flow within the City.
(3) The beginning and ending balance of the Beginning Balance (07/01/14) $ 14,194,875
account or fund Ending Balance (06/30/15) $ 16,237,609
(4) The amount of the fees collected and the Amount of Fees Collected $ 2,519,431
interest earned Interest Earned $ 179,711
Rents-Tenants $ 19,800
Total Revenues $ 2,718,942
(5) An identification of each public improvement on
which fees were expended and the amount of Contractual Services/Property Maintenance $ 23,917
the expenditures on each improvement in FY
14/15, including the total percentage of the cost
of the public improvement that was funded with North Hills Parkway(8061) $ 648,340
fees. Total Cost of Project $ 648,340
% of project funded by fees: 100%
23 Fwy Sound Wall @ Tierra Rejada Rd (8079) $ 3,251
Total Cost of Project $ 3,251
% of project funded by fees: 100%
Total Expenses $ 675,509
(6) An identification of an approximate date by The adopted budget for FY 15/16 includes $1,290,210 for the
which the construction of the public following projects: $22,288 for the Route 23 North Re-alignment
improvement will commence if the local agency (8045) and $1,267,922 for North Hills Parkway (8061). These are
determines that sufficient funds have been significant projects that are expected to require all the available funds
collected to complete public improvement and in this account to complete.
the public improvement remains incomplete
(7) A description of each interfund transfer or loan Interfund Transfers:
made from the account or fund, including the Planning/Engineering City Staff cost
public improvement on which the transferred or reimbursement-23 Fwy Sound Wall @ Tierra
loaned fees will be expended, and in the case Rejada Rd (8079) $ 700
of an interfund loan, the date on which the loan
will be repaid, and the rate of interest that the Total Interfund Transfers $ 700
account or fund will receive on the loan
Interfund Loans: $ -
184
Fund 2002—Citywide Traffic Mitigation
Item Description Response
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f)
of Section 66001 (of the Code) Allocations Made: $ -
Additional Comments: For information about pending and planned capital projects, see the
City's annual capital improvement budget. For additional information
about future development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report" prepared by the
Community Development Department.
185
Fund 2003—Crossing Guard
Item Description Response
(1) A brief description of the type of fee in the Fees for the provision of increased crossing guards at
account or fund specific locations as a result of additional residential
development.
(2) The amount of the fee Negotiated with developers in areas where development
would impact pedestrian routes to and from schools
within the City.
(3) The beginning and ending balance of the Beginning Balance (07/01/14) $ 289,098
account or fund Ending Balance (06/30/15) $ 344,095
(4) The amount of the fees collected and the Amount of Fees Collected $ 94,535
interest earned Interest Earned $ 3,703
Total Revenues $ 98,238
(5) An identification of each public improvement on Crossing Guard Expenses $ 43,240
which fees were expended and the amount of Total Cost of Project(s) $ 95,274
the expenditures on each improvement in FY % of project funded by fees: 45%
14/15, including the total percentage of the cost
of the public improvement that was funded with Refunds/Reimbursements not
fees subject to item § 66001 (e) $ -
Total Expenses $ 43,240
(6) An identification of an approximate date by The fees collected in this account are used to partially
which the construction of the public fund the annual costs of providing crossing guard
improvement will commence if the local agency services at specified locations. Fees are collected from
determines that sufficient funds have been developers to offset the cost for five years only at
collected to complete public improvement and impacted intersections. In FY 15/16, $46,989 has been
the public improvement remains incomplete appropriated for crossing guard services.
(7) A description of each interfund transfer or loan Interfund Transfers: $ -
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in the case Interfund Loans: $of an interfund loan, the date on which the loan
will be repaid, and the rate of interest that the
account or fund will receive on the loan
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f)
of Section 66001 (of the Code) Allocations Made: $ -
Additional Comments: None
186
Funds 210X—Park Improvement
Item Description Response
(1) A brief description of the type of fee in the Quimby fees (Developer payments in lieu of dedicating park
account or fund land), fees on commercial, industrial, and multi-family
developments, donations to the City, or revenue received
from lease or sale of park land to be used for the
construction of park facilities as a result of increased
demand for parks resulting from new development. This
section includes six(6)funds: Community Wide; Parks Zone
Development 1 to 3; Bikepath/Multi-Use Trails and Municipal
Pool.
(2) The amount of the fee A formula based on a dwelling unit factor (currently 3.22 for
single family units), the parkland dedication requirement
(currently 5 acres/1,000 persons) and the fair market value
per acre(varies per development).
(3) The beginning and ending balance of the Beginning Balance(07/01/14) $ 523,808
account or fund (consolidated) Ending Balance(06/30/15) $ 2,373,694 *
*see Additional Comments
(4) The amount of the fees collected and the
interest earned
Fees in Lieu of Park Land $ 2,050,382
Interest Earned $ 28,967
Rents/Concessions $ 5,483
Total Revenues $ 2,084,831
(5) An identification of each public improvement on
Interest Expense $ (12,974) a
Arroyo Vista Sports Fields (7022) $ 22,865
Total Cost of Project $ 22,865
of project funded by fees: 100%
Arroyo Vista (7803) $ 171,905
a Net result of FY14/15 accrued interfund loan Total Cost of Project $ 426,826
interest charge-$2,326;and reversal of %of project funded by fees: 40%
duplicate interest charges for three fiscal years
(09/10- 11/12)-$15,300. Excess funds were Monte Vista Park (7809) $ 6,749
used to pay down interfund loan balance(see Total Cost of Project $ 6,749
item 7). %of project funded by fees: 100%
Monte Vista Park(7812) $ 9,972
Total Cost of Project $ 9,972
%of project funded by fees: 100%
Miller Park(7815) $ 19,737
Total Cost of Project $ 19,737
%of project funded by fees: 100%
Total Expenses $ 218,254
(6) An identification of an approximate date by No funds were appropriated For FY 15/16.
which the construction of the public
improvement will commence if the local agency
determines that sufficient funds have been
collected to complete public improvement and
the public improvement remains incomplete
187
Funds 210X—Park Improvement
Item Description I Response
(7) A description of each interfund transfer or loan Interfund Transfers:
made from the account or fund, including the Planning/Engineering City Staff cost $ 6,640
public improvement on which the transferred or reimbursement-Arroyo Vista Sports
loaned fees will be expended, and in the case of Fields(7022)
an interfund loan,the date on which the loan will Monte Vista Park(7809) $ 3,350
be repaid, and the rate of interest that the Country Trail Park(7812) $ 3,350
account or fund will receive on the loan Miller Park (7815) $ 3,350
Total Interfund Transfers $ 16,690
Interfund Loans:
On April 1, 2009,City Council approved an interfund loan
of up to$1.5M from the Special Projects Fund (4004)to
Parks Zone Development 1 Fund (2111)to partially fund
the design and construction of the Poindexter Park
Expansion Project(7801). The loan cost is a variable
interest rate based on the average interest rate earned by
LAIF from the previous year. The principal and interest will
be repaid as new development and parkland fees are
collected. In FY 14/15, Fund 2111 reduced the principal
balance by$12,974 to$919,874 and paid $2,326 in
accrued interest.
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f)of Allocations Made: $ -
Section 66001 (of the Code)
Additional Comments: For information about pending and planned capital
projects, see the City's annual capital improvement
budget. For additional information about future
development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report"
prepared by the Community Development Department.
The breakdown of the consolidated ending fund balance is
as follows:
Community Wide(2100) $2,641,609
Parks Zone Development Fee 1 (2111) ($919,827)
Parks Zone Development Fee 2 (2112) $7,715
Parks Zone Development Fee 3 (2113) $236,687
Bikepath/Multi-Use Trails (2152) $119,242
Municipal Pool(2153) $288,268
Total $2,373,694
188
Fund 2150 -Tree & Landscaping
Item Description Response
(1) A brief description of the type of fee in the Fees to provide landscaping and trees in public areas
account or fund resulting from the increase in demand from additional
development.
(2) The amount of the fee $0.05/commercial and industrial square foot
(3) The beginning and ending balance of the Beginning Balance(07/01/14) $ 105,699
account or fund Ending Balance (06/30/15) $ 160,371
(4) The amount of the fees collected and the Amount of Fees Collected $ 53,031
interest earned Interest Earned $ 1,641
Total Revenues $ 54,672
(5) An identification of each public improvement on No fees expended in FY 14/15 $ -
which fees were expended and the amount of
the expenditures on each improvement in FY
14/15, including the total percentage of the cost
of the public improvement that was funded with
fees
Total Expenses $ -
(6) An identification of an approximate date by No funds were appropriated for FY 15/16.
which the construction of the public
improvement will commence if the local agency
determines that sufficient funds have been
collected to complete public improvement and
the public improvement remains incomplete
(7) A description of each interfund transfer or loan
made from the account or fund, including the Interfund Transfers: $ -
public improvement on which the transferred or
loaned fees will be expended, and in the case
of an interfund loan, the date on which the loan
will be repaid, and the rate of interest that the
account or fund will receive on the loan Interfund Loans: $ -
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f) Allocations Made: $of Section 66001 (of the Code)
Additional Comments: For information about pending and planned capital
projects, see the City's annual capital improvement
budget. For additional information about future
development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report"
prepared by the Community Development Department.
189
Fund 2151 -Art In Public Places
Item Description Response
(1) A brief description of the type of fee in the Fees to provide art in public areas resulting from the
account or fund demand for additional art from new development.
(2) The amount of the fee 1% of total building valuation (single family, multi-
family, mobilehome, commerical, industrial)
(3) The beginning and ending balance of the Beginning Balance (07/01/14) $ 2,617,276
account or fund Ending Balance (06/30/15) $ 3,298,760
(4) The amount of the fees collected and the Amount of Fees Collected $ 784,386
interest earned Interest Earned $ 35,223
Other Revenues $ -
Total Revenues $ 819,609
(5) An identification of each public improvement on Staff Costs $ 12,622
which fees were expended and the amount of
the expenditures on each improvement in FY Art in Public Places AVRC (7709) $ 114,403
14/15, including the total percentage of the cost Total Cost of Project $ 114,403
of the public improvement that was funded with % of project funded by fees: 100%
fees
Total Expenses $ 127,025
(6) An identification of an approximate date by The adopted budget for FY 15/16 includes project costs
which the construction of the public of $150,000 for Art in Public Places - High Street
improvement will commence if the local agency (7708) and $690 for Art in Public Places - AVRC
determines that sufficient funds have been (7709).
collected to complete public improvement and
the public improvement remains incomplete
(7) A description of each interfund transfer or loan
made from the account or fund, including the interfund Transfers:
public improvement on which the transferred or Planning/Engineering City Staff cost
loaned fees will be expended, and in the case reimbursement-Art in Public Places
of an interfund loan, the date on which the loan AVRC (7709) $ 11,100
will be repaid, and the rate of interest that the
account or fund will receive on the loan interfund Loans: $ -
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f) Allocations Made: $of Section 66001 (of the Code)
Additional Comments: For information about pending and planned capital
projects, see the City's annual capital improvement
budget. For additional information about future
development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report"
prepared by the Community Development Department.
190
Fund 2154 - Library Facilities
Item Description Response
(1) A brief description of the type of fee in the Fees to provide additional library facilities to
account or fund accommodate demand for library services caused by
additional development.
(2) The amount of the fee $925.68/single family dwelling,
$596.91/multi-family dwelling, per unit
$612.06/mobilehome, per unit
$0.37/commercial and industrial square foot
(3) The beginning and ending balance of the Beginning Balance (07/01/14) $ 1,364,085
account or fund Ending Balance (06/30/15) $ 1,555,077
(4) The amount of the fees collected and the Amount of Fees Collected $ 186,180
interest earned Interest Earned $ 16,698
Total Revenues $ 202,878
(5) An identification of each public improvement on Contract Services $ 3,000
which fees were expended and the amount of Operating Supplies $ 1,138
the expenditures on each improvement in FY Furnitures & Fixtures $ -
14/15, including the total percentage of the cost Equipment $ 7,748
of the public improvement that was funded with
fees
Total Expenses $ 11,885
(6) An identification of an approximate date by The FY 15/16 budget includes $92,100 for operating
which the construction of the public expenses including costs relating to software licensing
improvement will commence if the local agency upgrades, reciprocal borrowing, legal and property
determines that sufficient funds have been maintenance; and $84,100 for capital acquisitions and
collected to complete public improvement and improvements, and replacement of furnitures, computer
the public improvement remains incomplete and HVAC units.
(7) A description of each interfund transfer or loan Interfund Transfers:
made from the account or fund, including the Equipment Replacement Fund (4003)
public improvement on which the transferred or Contribution $ -
loaned fees will be expended, and in the case
of an interfund loan, the date on which the loan Interfund Loans: $will be repaid, and the rate of interest that the
account or fund will receive on the loan
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f) Allocations Made: $of Section 66001 (of the Code)
Additional Comments: For information about pending and planned capital
projects, see the City's annual capital improvement
budget. For additional information about future
development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report"
prepared by the Community Development Department.
191
Fund 2501 — Los Angeles Avenue Area of Contribution
Item Description j Response
(1) A brief description of the type of fee in the Fees for street and related improvements to specific project areas
account or fund to fund infrastructure enhancements as a result of additional
development.
(2) The amount of the fee $ 8,683/residential unit
$48,624/commercial and industrial acre
(3) The beginning and ending balance of the Beginning Balance(07/01/14) $11,764,992
account or fund Adjustment for Reserve
Ending Balance(06/30/15) $ 11,838,577
(4) The amount of the fees collected and the Amount of Fees Collected $ 1,343,508
interest earned Interest Earned $ 133,426
Others (Sale of Plans/Specs/Reimbursements) $ 240
Total Revenues $ 1,477,174
(5) An identification of each public improvement on Staff Costs $ 18,329
which fees were expended and the amount of Special Professional Services $ 14,378
the expenditures on each improvement in FY
14/15, including the total percentage of the cost Princeton Ave Widening (8012) $ 29,153
of the public improvement that was funded with Total Cost of Project $ 29,153
fees % of project funded by fees: 100%
LA Ave Widening (8013) $ 1,225,238
Total Cost of Project $ 1,225,238
of project funded by fees: 100%
Spring Road Rail Crossing(8039) $ 1,553
Total Cost of Project $ 1,553
% of project funded by fees: 100%
LA Ave Medians (8047) $ 48,118
Total Cost of Project $ 48,118
% of project funded by fees: 100%
Widening @ LA Ave/Shasta(8058) $ 38,955
Total Cost of Project $ 38,955
%of project funded by fees: 100%
LA Avenue Undergrounding(8066) $ -
Total Cost of Project $ -
%of project funded by fees:
Total Expenses $ 1,375,724
(6) An identification of an approximate date by In FY 15/16, $4,746,887 of this fund has been appropriated as
which the construction of the public follows:
improvement will commence if the local agency Princeton Widening (8012)-$743,694
determines that sufficient funds have been LA Ave Widening - Spring Rd/Moorpark Ave(8013) -$945,852
collected to complete public improvement and Spring Road Widening (8026)-$855,664
the public improvement remains incomplete Spring Rd Rail Crossing (8039)-$1,121,977
LA Ave Medians (8047) -$26,434
Widening at LA Ave/Shasta(8058) -$607,130
LA Ave Undergrounding (8066) -$442,136
Property Maintenance various parcels related to CIP - $4,000
Many of these projects will require two to three or more years for
completion.
192
Fund 2501 — Los Angeles Avenue Area of Contribution
Item Description Response
(7) A description of each interfund transfer or loan Interfund Transfers
made from the account or fund, including the Engineering City Staff cost reimbursement-
public improvement on which the transferred or Princeton Ave Widening (8012) $ 7,880
loaned fees will be expended, and in the case Engineering City Staff cost reimbursement- LA
of an interfund loan, the date on which the loan Ave Widening (8013) $ 4,060
will be repaid, and the rate of interest that the Engineering City Staff cost reimbursement-
account or fund will receive on the loan Spring Road Rail Crossing (8039) $ 5,985
Engineering City Staff cost reimbursement- LA
Ave Medians(8047) $ 1,560
Engineering City Staff cost reimbursement-
Widening @ LA Ave/Shasta (8058) $ 8,380
Total Interfund Transfers $ 27,865
Interfund Loans
Loan to Tierra Rejada AOC $ 177,006
Tierra Rejada Median
Landscape project(8042)
Date of Repayment: Not Specified
Interest Rate of Loan: 0.00%
Total Interfund Loans $ 177,006
(8) The amount of refunds made pursuant to Refunds Made:
subdivision (e) of Section 66001 (of the Code) $and any allocations pursuant to subdivision (f)
of Section 66001 (of the Code) Allocations Made: $ -
Additional Comments: For information about pending and planned capital projects, see the
City's annual capital improvement budget. For additional
information about future development fee revenues, see the
"Residential, Commercial and Industrial Quarterly Status Report"
prepared by the Community Development Department.
193
Fund 2502—Tierra Rejada Road /Spring Road Area of Contribution
Item Description Response
(1) A brief description of the type of fee in the Fees for street and related improvements to specific project
account or fund areas to fund infrastructure enhancements as a result of
additional development.
(2) The amount of the fee $9,142.13/residential unit
$51,195.93/commercial and industrial acre
(3) The beginning and ending balance of the Beginning Balance (07/01/14) $ (177,006)
account or fund Ending Balance (06/30/15) $ (177,006)
(4) The amount of the fees collected and the interest Amount of Fees Collected $ -
earned Interest Earned $ -
Revs Not Elsewhere Classified $ -
Sale Plans/Specifications $ -
Total Revenues $ -
(5) An identification of each public improvement on No fees expended in FY 14/15 $ -
which fees were expended and the amount of the
expenditures on each improvement in FY 14/15,
including the total percentage of the cost of the
public improvement that was funded with fees
Total Expenses $ -
(6) An identification of an approximate date by which No funds are appropriated for FY 15/16. The funds
the construction of the public improvement will accumulated in this account are anticipated to be spent on
commence if the local agency determines that appropriate street improvement programs.
sufficient funds have been collected to complete
public improvement and the public improvement
remains incomplete
(7) A description of each interfund transfer or loan Interfund Transfers $ -
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in the case of Total Interfund Transfers $an interfund loan, the date on which the loan will
be repaid, and the rate of interest that the Interfund Loans
account or fund will receive on the loan Loan from Los Angeles Ave AOC $ 177,006
Tierra Rejada Median
Landscape project (8042)
Date of Repayment: Not Specified
Interest Rate of Loan: 0.00%
Total Interfund Loans $ 177,006
(8) The amount of refunds made pursuant to Refunds Made $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f) of Allocations Made $ -
Section 66001 (of the Code)
194
Fund 2502-Tierra Rejada Road / Spring Road Area of Contribution
Item Description Response
Additional Comments For information about pending and planned capital projects,
see the City's annual capital improvement budget. For
additional information about future development fee
revenues, see the "Residential, Commercial and Industrial
Quarterly Status Report" prepared by the Community
Development Department.
There are three development projects remaining that will
pay an estimated $1.04M into this fund: Home Depot site
(12 acres) and Patriot Commerce (9 acres).
195
Fund 2503—Casey Road/Gabbert Road Area of Contribution
Item Description Response
(1) A brief description of the type of fee in the Fees for street and related improvements to specific project
account or fund areas to fund infrastructure enhancements as a result of
additional development.
(2) The amount of the fee $2,030/residential unit
$6,428/commercial and industrial acre
(3) The beginning and ending balance of the account Beginning Balance (07/01/14) $ 91,819
or fund Ending Balance(06/30/15) $ 94,935
(4) The amount of the fees collected and the interest Amount of Fees Collected $ 2,030
earned Interest Earned $ 1,085
Expense Reimbursements $Other Admin Service Fees $ -
Total Revenues $ 3,115
(5) An identification of each public improvement on No fees expended during FY 14/15.
which fees were expended and the amount of the
expenditures on each improvement in FY 14/15,
including the total percentage of the cost of the
public improvement that was funded with fees
(6) An identification of an approximate date by which No funds are appropriated for FY 15/16. The funds
the construction of the public improvement will accumulated in this account are anticipated to be spent on
commence if the local agency determines that appropriate street improvement programs.
sufficient funds have been collected to complete
public improvement and the public improvement
remains incomplete
(7) A description of each interfund transfer or loan
made from the account or fund, including the Interfund Transfers:
public improvement on which the transferred or
loaned fees will be expended, and in the case of Interfund Loans: $an interfund loan, the date on which the loan will
•
be repaid, and the rate of interest that the account
or fund will receive on the loan
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f) of Allocations Made: $ -
Section 66001 (of the Code)
Additional Comments: For information about pending and planned capital projects,
see the City's annual capital improvement budget. For
additional information about future development fee
revenues, see the "Residential, Commercial and Industrial
Quarterly Status Report" prepared by the Community
Development Department.
196
Fund 2504 — Fremont Storm Drain AOC
Item Description Response
(1) A brief description of the type of fee in the Fees for Fremont Storm Drain and related improvements as
account or fund a result of additional development.
(2) The amount of the fee r Negotiated with developers based upon the estimated
impact of development on the Fremont Storm drain.
(3) The beginning and ending balance of the Beginning Balance (07101/14) $ 15,714
account or fund Ending Balance (06130115) $ 15,895
(4) The amount of the fees collected and the Amount of Fees Collected $ -
interest earned Interest Earned $ 181
Total Revenues $ 181
(5) An identification of each public improvement on No fees expended during FY 14/15.
which fees were expended and the amount of
the expenditures on each improvement in FY
14/15, including the total percentage of the cost
of the public improvement that was funded with
fees
(6) An identification of an approximate date by No funds were appropriated in FY 15/16. The funds
which the construction of the public accumulated in this account are anticipated to be spent on
improvement will commence if the local agency appropriate storm drain improvements.
determines that sufficient funds have been
collected to complete public improvement and
the public improvement remains incomplet
(7) A description of each interfund transfer or loan
made from the account or fund, including the Interfund Transfers: $ -
public improvement on which the transferred or
loaned fees will be expended, and in the case Interfund Loans: $of an interfund loan, the date on which the loan
will be repaid, and
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f) Allocations Made: $of Section 66001 (of the Code)
Additional Comments: For information about pending and planned capital projects,
see the City's annual capital improvement budget. For
additional information about future development fee
revenues, see the "Residential, Commercial and Industrial
Quarterly Status Report" prepared by the Community
Development Department.
197
Fund 4002—Police Facilities
Item Description Response
Additional Comments: For information about pending and planned capital projects, see the
City's annual capital improvement budget. For additional information
about future development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report" prepared by the
Community Development Department.
198
Fund 4002— Police Facilities
Item Description Response
(1) A brief description of the type of fee in the account Fees are collected by Building and Safety prior to issuance of building
or fund permits for construction of police facilities within the City to fund the
increased demand for police services as a result of additional
development.
(2) The amount of the fee $1,027/single family dwelling
$1,027/multi-family dwelling, per unit
$1,027/mobilehome, per unit
$0.60/commercial and industrial square foot
(3) The beginning and ending balance of the account or Beginning Balance(07/01/14) $ (1,648,181)
fund Ending Balance(06/30/15) $ (1,427,564)
(4) The amount of the fees collected and the interest Amount of Fees Collected $ 219,928
earned Interest Earned $ 690
Interfund Transfer $ -
Total Revenues $ 220,617
(5) An identification of each public improvement on No fees expended during FY 14/15.
which fees were expended and the amount of the
expenditures on each improvement in FY 14/15,
including the total percentage of the cost of the
public improvement that was funded with fees
Total Expenses $ -
(6) An identification of an approximate date by which the No funds were appropriated in FY 15/16. The funds accumulated in
construction of the public improvement will this account are anticipated to be spent on appropriate police facilities
commence if the local agency determines that improvements.
sufficient funds have been collected to complete
public improvement and the public improvement
remains incomplete
(7) A description of each interfund transfer or loan made Interfund Transfers: $from the account or fund, including the public
improvement on which the transferred or loaned
Total Interfund Transfers
fees will be expended, and in the case of an
interfund loan, the date on which the loan will be
repaid, and the rate of interest that the account or Interfund Loans: $ 1,648,642
fund will receive on the loan A non-interest bearing loan was received
from the Endowment Fund (2800) for the
construction of the Police Services Center
building. Future development fees were
pledged to repay the loan. In FY 14/15,the
outstanding principal of $1,648,642 was
reduced by$220,000.
Total Interfund Loans $ 1,648,642
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code) and
any allocations pursuant to subdivision (f) of Section
66001 (of the Code)
Allocations Made: $ -
199