HomeMy WebLinkAboutRES CC 2016 3533 2016 0720 RESOLUTION NO. 2016-3533
A RESOLUTION OF CITY COUNCIL OF THE CITY OF
MOORPARK, CALIFORNIA, AMENDING THE FISCAL YEAR
2016/2017 BUDGET BY APPROPRIATING $761,586 FROM THE
TRAFFIC SYSTEM MANAGEMENT FUND (2001) AND
$1,794,400.00 FROM THE COMMUNITY WIDE PARK
DEVELOPMENT FUND (2100); AND INCREASING REVENUE IN
THE OTHER STATE/FEDERAL GRANTS FUND (2609) TO
ACCOUNT FOR REIMBURSEMENT BY THE LAND AND
WATER CONSERVATION FUND (LWCF) GRANT; AND
APPROPRIATING $500,000 FROM THE OTHER
STATE/FEDERAL GRANTS FUND (2609); AND REDUCING
FUNDING IN THE TDA ARTICLE 3 GRANT (2602) FUND BY
$66,556; AND REDUCING FUNDING THE GENERAL FUND
(1000) BY $75,000 FOR THE RECREATIONAL TRAIL PROJECT
AT ARROYO VISTA COMMUNITY PARK (CIP 7852)
WHEREAS, on June 15, 2016, the City of Moorpark adopted the Operating and
Capital Improvement Projects budget for Fiscal Year (FY) 2016/17, which includes an
appropriation of $1,407,831 for the Recreational Trail Project at Arroyo Vista
Community Park (CIP 7852); and
WHEREAS, a staff report has been presented to the City Council requesting
approval of the project and award of the bid to The Adjul Corporation dba Lee
Construction Company; and
WHEREAS, an aggregate budget amendment of $761,586 is requested from the
Traffic System Management Fund (TSM) (2001) and $1,794,400 is requested from the
Community Wide Park Development Fund (2100) to fund the construction of the
recreational trail project at Arroyo Vista Community Park.; and
WHEREAS, in September 2014, the City of Moorpark was awarded a Land and
Water Conservation Fund (LWCF) grant of $500,000. An increase in the Other
State/Federal Grants Fund (2609) revenue of $500,000 is needed to reflect the grant
reimbursement; and an expenditure increase of $500,000 is requested to allocate the
LWCF Grant funding to the project; and
WHEREAS, a reduction of $66,556 is needed in the TDA Article 3 Grant Fund
from $132,556 to $66,000 to reflect the actual amount of the grant allocated to the
project; and
WHEREAS, a reduction of $75,000 is needed in the General Fund to reflect
movement of these costs to the Community Wide Park Development Fund (2100); and
WHEREAS, Exhibit "A", attached hereto and made a part hereof, describes said
budget amendment and the resultant impact to the budget line items.
Resolution No. 2016-3533
Page 2
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MOORPARK
DOES HEREBY RESOLVE AS FOLLOWS:
SECTION 1. An aggregate budget expenditure increase of $3,055,986 from
Traffic System Management Fund (2001), Community Wide Park Development Fund
(2100) and Other State/Federal Grant Fund (2609), as more particularly described in
Exhibit "A", attached hereto, is hereby approved.
SECTION 2. A revenue budget increase of $500,000 in Other State/Federal
Grant Fund (2609), as more particularly described in Exhibit "A", attached hereto, is
hereby approved.
SECTION 3. An aggregate budget expenditure reduction of $141,556 in the
General Fund (1000) and TDA Article 3 Fund (2602), as more particularly described in
Exhibit "A", attached hereto, is hereby approved.
SECTION 4. The City Clerk shall certify to the adoption of this resolution and
shall cause a certified resolution to be filed in the book of original resolutions.
PASSED AND ADOPTED this 20th day of July, 2016.
Jar ice S. Parvin, Mayor
ATTEST:
- ....
Maureen Benson, City Clerk �r
// /
Exhibit A — Budget Amendment
Resolution No. 2016-3533
Page 3
EXHIBIT A
BUDGET AMENDMENT FOR
VARIOUS FUNDS FOR THE RECREATIONAL TRAIL
PROJECT AT ARROYO VISTA COMMUNITY PARK
FISCAL YEAR 2016/17
FUND BALANCE ALLOCATION:
Fund-Account
Fund Title Number Amount
•
General Fund 1000-5500 $ (75,000.00)
Community Wide Fund 2100-5500 $ 1,794,400.00
Traffic System Mqt Fund 2001-5500 $ 761,586.00
TDA Article 3 Funds 2602-5500 $ (66,556.00)
Other State/Federal Grants 2609-5500 $ -
Total $ 2,414,430.00
REVENUE BUDGET ALLOCATION:
Amended
Account Number Current Budget Revision Budget
2609-7800-7852-3615 $ - $ 500,000.00 $ 500,000.00
$ - $ - $
$ - $ - $
$ - $ - $
$ - $ - $
$ $
Total $ - 500,000.00 500,000.00
EXPENDITURE APPROPRIATION:
Amended
Account Number Current Budget Revision Budget
1000-7800-7852-9601 $ - $ - $ -
1000-7800-7852-9613 $ 75,000.00 $ (75,000.00) $ -
2001-7800-7852-9601 $ 16,261.00 $ - $ 16,261.00
2001-7800-7852-9642 $ ,184,014.00 $ 661,899.00 $ 1,845,913.00
2001-7800-7852-9650 $ - $ 99,687.00 $ 99,687.00
2100-7800-7852-9631 $ - $ 98,896.00 $ 98,896.00
2100-7800-7852-9642 $ - $ 1,629,046.00 $ 1,629,046.00
2100-7800-7852-9650 $ - $ 66,458.00 $ 66,458.00
2602-7800-7852-9642 $ 132,556.00 $ (66,556.00) $ 66,000.00
2609-7800-7852-9642 $ - $ 500,000.00 $ 500,000.00
Total $ 1,407,831.00 $ 2,914,430.00 $ 4,322,261.00
Resolution No. 2016-3533
Page 4
STATE OF CALIFORNIA
COUNTY OF VENTURA ) ss.
CITY OF MOORPARK
I, Maureen Benson, City Clerk of the City of Moorpark, California, do hereby
certify under penalty of perjury that the foregoing Resolution No. 2016-3533 was
adopted by the City Council of the City of Moorpark at a regular meeting held on the
20th day of May, 2016, and that the same was adopted by the following vote:
AYES: Councilmembers Mikos, Millhouse, Pollock, Van Dam, and Mayor Parvin
NOES: None
ABSENT: None
ABSTAIN: None
WITNESS my hand and the official seal of said City this 28th day of July, 2016.
Maureen Benson, City Clerk
(seal)
�'^�-7,,���`�,
•
j