HomeMy WebLinkAboutAGENDA REPORT 2010 1103 CC REG ITEM 10Fr (,P AOOR'aRk, C;n.OFO R^i,,,.
:ity Council Meeting
'.E T'nR:�w....d
_, �aao •1' LO
p/0
MOORPARK CITY COUNCIL
AGENDA REPORT
ITEM 10.F.
TO: Honorable City Council
FROM: Dave Klotzle, Interim City Engineer /Public Works Director
DATE: October 22, 2010 (CC Meeting of 11/03/10)
SUBJECT: Consider Authorization to Amend the Construction Contract and a
Resolution Amending the Fiscal Year 2010/11 Budget to Fund
Increased Construction Costs for the Mountain Trail Street and
Spring Road Pavement Rehabilitation — Project 8083
DISCUSSION
On May 5, 2010, the City Council awarded a contract to Nye & Nelson Inc. for
construction of the Mountain Trail Street and Spring Road Pavement Rehabilitation
Project. Construction is nearly completed with only final lane line and crosswalk striping
to be completed. The striping has been delayed due to an industry-wide shortage of
chemicals used in the production of thermoplastic striping materials.
During the course of construction, several changes were made resulting in a net
increase to the overall cost of construction. The new median island on Mountain Trail
Street was increased in size and additional planting soil was required to mound it higher
in the center for adequate drainage. Several manholes within the expanded median
area had to be raised above the soil level. Additional areas of asphalt requiring deep
removals and replacement were identified. There was a decrease in quantities of
several items of work including less asphalt paving due to the expanded median area.
The changes, summarized below, were administered by contract change orders and by
revised quantities of work from the original contract quantities. The total project cost
may vary when completed since the final quantities of striping are not known at this
time.
73
SAPublic Works \Everyone \Reports \Staff Reports\2010 \Ncvember\Mtn Trail & Spring Rd. Pavement Rehab. Budget Amend.doc
Honorable City Council
November 3, 2010
Page 2
Description Cost
Original Contract $ 510,394.90
Change Order No. 1 - Expanded Median Island $ 19,725.00
Change Order No. 2 - Mounding in Median Island $ 3,791.21
Change Order No. 3 - Raise Manholes in Median Island $ 854.25
Adjusted Quantities incl. Asphalt Patches and Paving $ 55,234.64
Total $ 590,000.00
The City Council action on May 5, 2010 to award the construction contract also included
authorization of the City Manager to amend the construction contract in an amount not
to exceed $52,000.00 if and when the need arises for extra work. An additional
authorization of $30,000.00 is necessary to amend the contract for the additional work
described above.
FISCAL IMPACT
Prior to opening bids and awarding the contract, the original funding scenario was
based on an estimated construction cost of $648,000.00, with federal transportation
stimulus funds through the American Recovery and Reinvestment Act (ARRA) funding
the paving work ($608,000.00) and the Tree and Landscape Fund (Fund 2150) funding
the median and irrigation system ($40,000.00). The original plan also called for funding
the construction inspection and testing with $10,000.00 in ARRA funds and $40,000.00
from the Traffic Systems Management Fund (Fund 2001).
The low bid for construction was $510,394.90 so when the contract was awarded by
City Council on May 5, 2010, the funding scenario was changed to fund the entire
project construction, inspection and testing with the $618,000.00 in ARRA funds. At
that time, staff recommended a transfer of $46,171.10 in ARRA funds from the
construction line item to fully fund the inspection and testing with ARRA funds. This
transfer will be made upon approval of the budget amendment recommended herein.
A budget amendment is required to increase the existing $618,000.00 total budget by
$29,000.00 from the Tree and Landscape Fund (Fund 2150) for the additional
$24,370.46 in construction costs related to the expanded median area and $4,629.54 of
the total irrigation main line and wire conduit installation cost of $19,410.00. The Tree
and Landscape Fund (Fund 2150) has an available balance of $116,828 in
unappropriated funds. The proposed budget amendment and line item transfer are
summarized in the following table.
74
S \Public Works \Everyone \Reports \Staff Reports\2010 \NovemberWltn. Trail & Spring Rd Pavement Rehab. Budget Amend doc
Honorable City Council
November 3, 2010
Page 3
STAFF RECOMMENDATION ROLL CALL VOTE
1. Authorize the City Manager to amend the construction contract for project
contingencies in an additional amount not to exceed $30,000.00 if and when the need
arises for extra work and services; and
2. Adopt Resolution No 2010 -
Attachment
1 Resolution
75
S. \Public Works \Everyone\Reports \Staff Reports\2010 \November\Mtn. Trail & Spring Rd. Pavement Rehab. Budget Amend doc
Current
Proposed
Proposed
Proposed
Construction Phase Funding
FY 10/11
Line Item
Budget
FY 09/10
Budget ($)
Transfer ($)
Amendment
Budget ($)
Construction
2604 - ARRA Funds
608,000.00
(46,171.10)
561,828.90
2150 - Tree & Landscape Fund
29,000.00
29,000.00
Construction Subtotal
590,828.90
Inspection
2604 - ARRA Funds
10,000.00
46,171.10
56,171.10
TOTAL
618,000.00
29,000.00
647,000.00
STAFF RECOMMENDATION ROLL CALL VOTE
1. Authorize the City Manager to amend the construction contract for project
contingencies in an additional amount not to exceed $30,000.00 if and when the need
arises for extra work and services; and
2. Adopt Resolution No 2010 -
Attachment
1 Resolution
75
S. \Public Works \Everyone\Reports \Staff Reports\2010 \November\Mtn. Trail & Spring Rd. Pavement Rehab. Budget Amend doc
Attachment 1
RESOLUTION NO. 2010 -
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
MOORPARK, CALIFORNIA, AMENDING THE FISCAL YEAR
2010/11 BUDGET TO FUND ADDITIONAL CONSTRUCTION
COSTS FOR THE MOUNTAIN TRAIL STREET AND SPRING
ROAD PAVEMENT REHABILITATION PROJECT (PROJECT
8083)
WHEREAS, on June 16, 2010, the City Council adopted the Operating and
Capital Improvements Projects budget for Fiscal Year 2010/2011; and
WHEREAS, a staff report has been presented to the City Council requesting a
budget adjustment in the aggregate amount of $29,000.00; and
WHEREAS, Exhibit "A ", attached hereto and made a part hereof, describes said
budget amendment and its resultant impact to the budget line item.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MOORPARK DOES
HEREBY RESOLVE AS FOLLOWS:
SECTION 1. That a budget amendment in the aggregate increase of
$29,000.00 as more particularly described in Exhibit "A ", is hereby approved.
SECTION 2. The City Clerk shall certify to the adoption of this resolution and
shall cause a certified resolution to be filed in the book of original resolutions.
PASSED AND ADOPTED this 3`d day of November, 2010.
Janice S. Parvin, Mayor
ATTEST:
Deborah S. Traffenstedt, City Clerk
Attachment: Exhibit'A': Appropriation and Budget Detail
76
Resolution No. 2010 -
EXHIBIT "A"
BUDGET AMENDMENT FOR
TREE AND LANDSCAPE FUND (FUND 2150)
TO INCREASE FUNDING FOR THE MOUNTAIN TRAIL STREET AND SPRING ROAD
PAVEMENT REHABILITATION PROJECT (PROJECT 8083)
FY 2010 -2011
FUND ALLOCATION FROM:
Fund
Account Number
Amount
Tree and Landscape Fund
2150 -5500
$ 29,000
$ 29,000
$ 29,000
Total
$ -
$ 29,000
DISTRIBUTION OF APPROPRIATION TO EXPENSE ACCOUNTS:
Account Number
Current Budget
Revision
Amended Budget
2150.8310.8083.9640
$ -
$ 29,000
$ 29,000
Total
$ -
$ 29,000
$ 29,000
Finance Approval: 2�� AVL---
77
S: \Public Works \Everyone \Reports \Staff Reports\2010 \November \Mtn. Trail Budget Amend. Exhibit A.xls