HomeMy WebLinkAboutAGENDA REPORT 2009 0401 CC REG ITEM 10I -_ ,EM 1 O. M. ___
CIYV OF tstUC7RP ARv;, --,.'-'-
City Council Meeting
Of
MOORPARK CITY COUNCIL ACTION:
AGENDA REPORT
TO: Honorable City Council
FROM: Ron Ahlers, Finance Director
DATE: March 23, 2009 (City Council Meeting of April 1, 2009)
SUBJECT: Consider Resolution Amending the FY 2008109 Budget to Appropriate
Funding for Other Post-Employment Benefits (OPEB) which Includes
the One-Time Payment for the Unfunded Liability of $364,000 and the
Annual "Normal Cost" of $31,000 in Compliance with Governmental
Accounting Standards Board (GASB) Statement No. 45
BACKGROUND
In June 2004, the Governmental Accounting Standards Board (GASB) issued
Statement No. 45, the accounting standards for Other Post-Employment Benefits
(OPEB). This statement governs pubic employer accounting of any benefits, other than
pensions, promised by an employer to their employees into retirement. The purpose of
GASB 45 is to provide better financial information and to ensure that the costs related to
providing employees with Other Post-Employment Benefits are accounted for over the
working careers of plan members. Implementation dates for GASB 45 are based on the
size of the government as measured by fiscal year 1998/1999 annual revenues. The
City of Moorpark is a phase 2 Government with annual revenues of $10 million to $100
million. As such, the City is required to implement the new standard as of June 30,
2009.
DISCUSSION
GASB 45 requires public employers to report the cost of providing these other post-
employment benefits as well as information on any unfunded liability. During the current
fiscal year the City contracted with Bartel & Associates, an actuary firm, to calculate our
unfunded liability and annual "normal cost" expense under OPEB. The City's unfunded
liability was $364,000 and the annual "normal cost" is $31,000. On September 3, 2008,
the City Council decided to establish an irrevocable trust with CalPERS under their
California Employer's Retiree Benefit Trust program {CERBT). CaIPERS accepted the
City of Moorpark's application into CEBRT and the City made the contribution of
$364,000 in November 2008.
)00099
Honorable City Council
April 1, 2009
Page 2
While the City Council authorized the payment be made to CaIPERS of $364,000, we
did not officially appropriate the money. The attached resolution appropriates the
money from the General Fund reserves for the $364,000 unfunded liability payment. It
also appropriates money for the annual "normal cost" payment of $31,000, prorated by
fund. The General Fund's share is approximately $380,000.
The following table shows the contributions from each fund.
Annual Annual
Unfunded TOTAL Unfunded TOTAL
Fund # Liability "Normal FY08/09 Fund # Liability "Normal FY08/09
Cost" Cost"
1000 Total 364,000 16,453 380,453 2311 Total 11 11
1010 Total 315 315 2312 Total 44 44
2000 Total 421 421 2314 Total 11 11
2001 Total 49 49 2315 Total 56 56
2200 Total 3,528 3,528 2316 Total 11 11
2300 Total 363 363 2318 Total 11 11
2301 Total 11 11 2319 Total 83 83
2302 Total 13 13 2320 Total 11 11
2303 Total 11 11 2321 Total 83 83
2304 Total 11 11 2322 Total 11 11
2305 Total 13 13 2400 Total 2,025 2,025
2306 Total 11 11 2605 Total 2,827 2,827
2307 Total 11 11 2901 Total 720 720
2308 Total 46 46 2902 Total 2,646 2,646
2309 Total 1 l 11 5000 Total 512 512
2310 Total 48 48 5001 Total 623 623
Grand Total $ 364,000 $ 31,000 $ 395,000
FISCAL IMPACT
The FY 2008/09 Budget appropriation of $395,000 will pay for the unfunded liability of
OPEB ($364,000 from the General Fund) plus this current year's annual contribution
($31,000 prorated by fund).
STAFF RECOMMENDATION (Roll Call Vote)
Adopt Resolution No. 2009 -
Attachments:
Attachment 1: Resolution
➢001.00
Attachment 1
RESOLUTION NO. 2009 -
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
MOORPARK, CALIFORNIA, AMENDING THE FISCAL YEAR
2008/09 BUDGET TO APPROVE CERTAIN
APPROPRIATIONS REQUIRED TO FUND OTHER POST-
EMPLOYMENT BENEFITS (OPEB) AS DEFINED HEREIN
WHEREAS, on July 2, 2008, the City Council adopted the Budget for fiscal year
2008/09; and
WHEREAS, on September 3, 2008, a staff report has been presented to the City
Council summarizing the results of the actuarial study relating to Other Post-Employment
Benefits (OPEB) and various options to comply with Government Accounting Standards
Board Statement No. 45 (GASB 45); and
WHEREAS, said staff report has been presented to the City Council providing the
cost of accrued and unfunded liability as of June 30, 2008 of $364,000 and the annual
cost for future benefits of$31,000; and
WHEREAS, the same staff report has been presented to the City Council
recommending the pre-funding of the unfunded liability of $364,000 and the payment of
the normal cost of $31,000 into an irrevocable trust managed by CalPERS under their
California Employers' Retiree Benefit Trust (CERBT); and
WHEREAS, on April 1, 2009 a staff report has been presented to the City Council
requesting an aggregate appropriation increase of $395,000 in various operating funds
for the $364,000 unfunded liability and $31,000 normal cost payments; and
WHEREAS, Exhibit "A", attached hereto and made a part hereof, describes said
budget amendments and its resultant impacts to the budget line item(s).
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MOORPARK DOES
HEREBY RESOLVE AS FOLLOWS:
SECTION 1. That a Budget Amendment in the aggregate increase of
$395,000, as more particularly described in Exhibit"A", is hereby approved.
SECTION 2. The City Clerk shall certify to the adoption of this resolution and
shall cause a certified resolution to be filed in the book of original resolutions.
,001.0.1
Resolution No. 2009 —
Page 2
PASSED AND ADOPTED this 1 st day of April, 2009.
Janice S. Parvin, Mayor
ATTEST:
Deborah S. Traffenstedt, City Clerk
Attachment: Exhibit'A': Budget Appropriation
: 10011'2
Resolution No. 2009 —
Page 3
Exhibit A
Budget Amendment to
Various Funds for Other Post
Employment Benefits (OPEB) Payments
FY 2008/09
A. Fund Allocation
Fund Account Amount
1000 General Fund 1000-5500 $380,453
1010 Library Fund 1010-5500 315
2000 Traffic Safety Fund 2000-5500 421
2001 Traffic System Management Fund 2001-5500 49
2200 Community Development Fund 2200-5500 3,528
2300 Assessment District 84-2 City Wide 2300-5500 363
2301 Assessment District 84-2 Zone 1 2301-5500 11
2302 Assessment District 84-2 Zone 2 2302-5500 13
2303 Assessment District 84-2 Zone 3 2303-5500 11
2304 Assessment District 84-2 Zone 4 2304-5500 11
2305 Assessment District 84-2 Zone 5 2305-5500 13
2306 Assessment District 84-2 Zone 6 2306-5500 11
2307 Assessment District 84-2 Zone 7 2307-5500 11
2308 Assessment District 84-2 Zone 8 2308-5500 46
2309 Assessment District 84-2 Zone 9 2309-5500 11
2310 Assessment District 84-2 Zone 10 2310-5500 48
2311 Assessment District 84-2 Zone 11 2311-5500 11
2312 Assessment District 84-2 Zone 12 2312-5500 44
2314 Assessment District 2001-01 2314-5500 11
2315 Assessment District 2001-02 2315-5500 56
2316 Assessment District 2001-03 2316-5500 11
2318 Assessment District 2004-01 2318-5500 11
2319 Assessment District 2005-01 M&M Development 2319-5500 83
2320 Assessment District 0702 - Lon Homes 2320-5500 11
2321 Assessment District 2006-01 Shea Homes 2321-5500 83
2322 Assessment District 2007-01 Pardee Homes 2322-5500 11
2400 Park Maintenance Fund 2400-5500 2,025
2605 Gas Tax Fund 2605-5500 2,827
2901 Low/Mod Income Housing Fund 2901-5500 720
2902 MRA Operating Fund 2902-5500 2,646
5000 Local Transit Programs 8C 5000-5500 512
5001 Solid Waste AB 939 5001-5500 623
Total $395,000
9OOiV3
Resolution No. 2009 —
Page 4
B. Distribution of Appropriation to Expenditure Accounts
Amended
Account Number Current Budget Revision Budget
1000-9030 $0 $364,000 $364,000
1000-1100-0000-9030 $0 $220 $220
1000-2100-0000-9030 $0 $3,586 $3,586
1000-3100-0000-9030 $0 $2,074 $2,074
1000-3110-0000-9030 $0 $814 $814
1000-3120-0000-9030 $0 $1,038 $1,038
1000-5110-0000-9030 $0 $3,014 $3,014
1000-6100-0000-9030 $0 $267 $267
1000-7100-0000-9030 $0 $463 $463
1000-7210-0000-9030 $0 $853 $853
1000-7610-0000-9030 $0 $751 $751
1000-7620-0000-9030 $0 $879 $879
1000-7630-0000-9030 $0 $1,538 $1,538
1000-8100-0000-9030 $0 $360 $360
1000-8320-0000-9030 $0 $326 $326
1000-8410-0000-9030 $0 $270 $270
1010-7640-0000-9030 $0 $315 $315
2000-8210-0000-9030 $0 $150 $150
2000-8330-0000-9030 $0 $271 $271
2001-6100-0000-9030 $0 $49 $49
2200-6100-0000-9030 $0 $838 $838
2200-6430-0000-9030 $0 $240 $240
2200-6440-0000-9030 $0 $2,450 $2,450
2300-7900-7901-9030 $0 $363 $363
2301-7900-7901-9030 $0 $11 $11
2302-7900-7901-9030 $0 $11 $11
2302-8320-8902-9030 $0 $2 $2
2303-7900-7901-9030 $0 $11 $11
2304-7900-7901-9030 $0 $11 $11
2305-7900-7901-9030 $0 $11 $11
2305-8320-8902-9030 $0 $2 $2
2306-7900-7901-9030 $0 $11 $11
2307-7900-7901-9030 $0 $11 $11
2308-7900-7901-9030 $0 $46 $46
2309-7900-7901-9030 $0 1 $11 $11
2310-7900-7901-9030 $0 1 $28 $28
)00il)4
Resolution No. 2009 —
Page 5
Amended
Account Number Cut$O Revision Budget
2310-8320-8902-9030 $20 $20 2311-7900-7901-9030 $11 $11
2312-7900-7901-9030 $44 $44
2314-7900-7901-9030 $ $11 $11
2315-7900-7901-9030 $0 $56 $56
2316-7900-7901-9030 $0 $11 $11
2318-7900-7901-9030 $0 $11 $11
2319-7900-7901-9030 $0 $83 $83
2320-7900-7901-9030 $0 $11 $11
2321-7900-7901-9030 $0 $83 $83
2322-7900-7901-9030 $0 $11 $11
2400-7800-0000-9030 $0 $2,025 $2,025
2605-8310-0000-9030 $0 $2,820 $2,820
2605-8900-8902-9030 $0 $7 $7
2901-2420-0000-9030 $0 $720 $720
2902-2410-0000-9030 $0 $1,595 $1,595
2902-5110-0000-9030 $0 $106 $106
2902-6100-0000-9030 $0 $741 $741
2902-6430-0000-9030 $0 $204 $204
5000-8510-0000-9030 $0 $512 $512
Finance Approval: