HomeMy WebLinkAboutAGENDA REPORT 2008 0305 CC REG ITEM 09DMOORPARK CITY COUNCIL
AGENDA REPORT
TO: Honorable City Council
Nztuy
C1. D.
City council Meeting
of j •b --Aela 8
ACTION:
- -- 4. G-
FROM: Mary K. Lindley, Parks, Recreation & Community Services
PREPARED: Stephanie Shaw, Recreation Coordinator II
DATE: February 25, 2008 (CC Meeting of March 5, 2008)
Director �I
SUBJECT: Consider Increasing Admission Fee for the 3`d of July Fireworks
Extravaganza Event
SUMMARY
The City Council is being asked to approve a $1.00 per person increase in the admission
fee charged to the public for the 3`d of July Fireworks Extravaganza, raising the fee from
$2.00 per person to $3.00 per person.
BACKGROUND
Since 1996, the City of Moorpark has sponsored an event celebrating Independence Day
on July 3. For the first three years, admission to the event was free to the public. The event
was canceled in 1999 due to the loss of the City's park assessment fee and resulting
budget cuts. Upon the event's reinstatement in 2000, City Council approved the institution
of a $1.00 per person admission fee in order to recoup some of the event costs. In 2003,
additional expenses were incurred as a result of the 20th Anniversary Celebration. The fee
was raised to $2.00 per person as a means of funding some of these additional event
expenses. Admission fees were not charged for children four and under, event staff,
performers, vendors, or sponsors.
DISCUSSION
For the past several years, the City has attempted to recoup direct event costs, including
part-time staff costs, through a variety of revenue sources. Revenue sources for the
Fireworks Extravaganza include sponsorships, vendor fees, and admission fees. While
vendor and admission fees have remained relatively steady for the past three years,
sponsorships have seen a steady decline. The decrease in sponsorships, coupled with
steadily rising event costs, resulted in the event being unable to cover direct costs last
year. Additionally, as part of the City's 25th anniversary celebration, additional activities will
OOOGs
Honorable City Council
March 5, 2008
Page 2
be added to the event, resulting in higher event costs. In light of current budget constraints,
if the City wishes to work towards recouping more of the Event's direct costs, it is
necessary to consider an admission fee increase.
The first source of revenue the City seeks is event sponsorships. Staff has and will
continue to seek businesses who wish to partner with the City through event sponsorships.
However, the current state of the economy, the increased requests for donations from non-
profit organizations, and the decrease in new development may mean a continued
decrease in this source of funding.
Another source of revenue for the Fireworks Extravaganza is vendor fees. Vendors at this
event are restricted to a limited number of food vendors, attraction vendors, and select
vendors selling or giving away patriotic theme items. Revenue available from this source is
limited by the controlled number of vendors that are accepted. Staff has raised vendor
fees an average of 33% this year to increase revenue from this source. Providing the
number of vendors participating in the event does not decrease, the increase in vendor
fees will bring in an additional $1,200 in revenue.
The third source of revenue for this event is admission fees. Staff proposes increasing the
admission fee by $1.00. This will raise the fee from $2.00 per person to $3.00 per person.
Admission fees would still not be charged for ages four and under. If attendance remains
steady, raising the fee should generate sufficient revenue to cover approximately half of
this year's $50,000 event budget.
For reference, admission fees for similar events (events contained within site; i.e., park or
stadium) last year were $10.00 per person in Ojai and Calabasas, $8.00 per person in
Ventura, and $2.00 per person in Camarillo. Free events or displays were offered in cities
including Simi Valley, Thousand Oaks, and Oxnard. These events are held in locations
such as parking lots or Channel Islands Marina where charging an admission fee is not
practical. A budget summary for the Fireworks Extravaganza for the past three years is
attached for reference.
FISCAL IMPACT
Costs not covered by the aforementioned sources, i.e., sponsorships, vendor fees, and
admission fees are borne by the General Fund. The $1.00 proposed fee increase is
expected to generate an additional $9,000, decreasing the demand on the General Fund.
STAFF RECOMMENDATION ROLL CALL VOTE
Approve an increase in the admission fee charged to the public for the Fireworks
Extravaganza from $2.00 to $3.00 per person.
Attachment: A — Fireworks Budget Summary
0006
Honorable City Council
March 5, 2008
Page 3
Attachment A- Fireworks Budget Summary
FIREWORKS EXTRAVAGANZA BUDGET SUMMARY
2007 EVENT
2006
2005 EVENT
Participants 10,000.00
Participants 11,000.00
Participants 10,000.00
GROSS REVENUE $ 26,322.75
GROSS REVENUE $ 34,399.15
GROSS REVENUE $ 37,311.86
Vendor Fees $ 3,735.00
Vendor Fees $ 3,078.00
Vendor Fees $ 3,930.00
Sponsorships $ 5,000.00
Sponsorships $ 12,500.00
Sponsorships $ 15,250.00
Admission Fees $ 17,58775
Admission Fees $ 18,821.15
Admission Fees $ 18,131.86
DIRECT COSTS $ 33,096.69
DIRECT COSTS $ 32,441.01
DIRECT COSTS $ 31,135.34
Fireworks Display $ 9,000.00
Fireworks Display $ 8,804.00
Fireworks Display $ 9,000.00
Entertainment $ 5,750 00
Entertainment $ 6,250.00
Entertainment $ 5,255.00
Stage, Sound, Lighting $ 4,284.80
Stage, Sound, Lighting $ 4,191.60
Stage, Sound, Lighting $ 3,874.18
Equipment, Signs, Prizes $ 535.70
Equipment, Signs, Prizes $ 542.49
Equipment, Signs, Prizes $ 670.41
Publicity and Promotion $ 447.90
Publicity and Promotion $ 207.50
Publicity and Promotion $ 240.50
Event Insurance $ 2,236.25
Event Insurance $ 2,368.31
Event Insurance $ -
Police /Security /Safety $ 8,534.00
Police /Security /Safety $ 7,542.48
Police /Security /Safety $ 9,000.88
Sanitation $ 1,894.75
Sanitation $ 1,872.59
Sanitation $ 2,270.07
Sponsor Benefits $ 413.29
Sponsor Benefits $ 662.04
Hospitality Pavilion $ 824.30
Part-time Staff Costs $ 1,263.00
Part-time Staff Costs $ 2,267.00
Part-time Staff Costs $ 1,577.44
INDIRECT COSTS $ 18,567.00
INDIRECT COSTS $ 13,900.00
INDIRECT COSTS $ 18,559.94
Full -time staff costs (est.) $ 18,100.00
Full -time staff costs (est.) $ 13,408.00
Full -time staff costs (est.) $ 17,835.12
Overhead Costs $ 467.00
Overhead Costs $ 492.00
Overhead Costs $ 724.82
TOTAL COST $ 52,926.69
TOTAL COST $ 48,608.01
TOTAL COST $ 51,272.72
Gross Profit / (Loss) $ (6,773.94)
Gross Profit / (Loss) $ 1,958.14
Gross Profit / (Loss) $ 4,599.08
Net Profit / (Loss) $ (26,603.94)
Net Profit / (Loss) $ (14,208.86)
Net Profit / (Loss) $ (13,960.86)
Net Profit / (Loss) /Participant $ (2.66)
Net Profit / (Loss) /Participant $ (1.29)
Net Profit/ (Loss) /Participant' $ (1.40)
�44)00GN