HomeMy WebLinkAboutAGENDA REPORT 2017 0118 CCSA REG ITEM 10F ITEM 10.F.
CITY OF MOORPARK,CALIFO E
City Council Meeting
ACTI o N
MOORPARK CITY COUNCIL
AGENDA REPORT BY.
TO: Honorable City Council
FROM: Ron Ahlers, Finance Director
Prepared by: Lily Fang, Contract Accountant
DATE: December 19, 2016 (CC Meeting of January 18, 2017)
SUBJECT: Consider the Report Titled "Accounting of Fund Information as
Required by Section 66006 of the California Government Code for
Fiscal Year 2015/2016"
BACKGROUND
California Government Code Sections 66000-66008 prescribe the use, accounting and
reporting of fees imposed by a local agency to an applicant as a condition of approval of
a development project. The purpose of these fees is to defray all or a portion of the cost
of public facilities related to the development project. The Code requires the local
agency to establish a separate fund for each fee to avoid any commingling with other
revenues and funds. An annual report ofthese funds shall be made available to the
public within one hundred and eighty (180) days after the close of each fiscal year and
reviewed by the local agency in the next regularly scheduled public meeting not less
than fifteen days (15) after this information is made public.
Last December 1, staff posted this report on the City's website and a copy was also
madeavailable at the Community Development front counter for public review. It was
intended to be included in the City Council's agenda for December 21, 2016 but was
inadvertently missed due to staff error. As advised by the City Attorney, the report was
reposted on the City's website and at the City Hall's front counter on December 19, and
the agenda item was schedule for the next regular meeting on January 18 (since the
January 4 meeting was cancelled).
DISCUSSION
Section 66006 requires the following annual disclosures for each fund: a) brief
description of the fee, b) amount of the fee, c) beginning and ending balance of fund, d)
amount of fees collected and the interest earned, e) identification of each public
improvement on which fees were expended and the-amount of expenditures on each
66
Honorable City Council
January 18, 2017
Page 2
improvement, f) identification of an approximate date by which the construction of the
public improvement will commence, g) description of each interfund transfer or loan
made from the fund, and h) amount of refunds.
Staff has compiled the required information for each of the funds in a report entitled
"Accounting of Fund Information as Required by Section 66006 of the California
Government Code for Fiscal Year 2015/2016". The report, based on the City's
unaudited financial records, relates to transactions made during the fiscal year that
concluded on June 30, 2016.
As required by the Code, these reports have been made available to the public at least
15 days prior to the meeting date at the front counter of City Hall.
FISCAL IMPACT
There is no fiscal impact.
STAFF RECOMMENDATION
Receive and file report.
Attachment 1: "Accounting of Fund Information as Required by Section 66006 of
the California Code for Fiscal Year 2015/2016"
67
OPPPaK ,cq�
� o
490.41,dik r",13/7
4.4
City of Moorpark, California
Accounting of Fund Information as Required by Section 66006 of the
California Government Code
for
Fiscal Year 2015/2016
Scheduled for Public Review at the City Council Meeting
of
January 18, 2017
68
Overview
In compliance with Sections 66000 - 66006 of the California Government Code (Code), the City of
Moorpark is required to provide a separate accounting for funds from which revenues are derived
from developer fees and the proceeds of such fees are used to provide public facilities.
The Code provides the following definitions:
Fee: ". . . a monetary exaction other than a tax or special assessment, whether
established for a broad class of projects by legislation of general applicability or
imposed on a specific project on an ad hoc basis, that is charged by a local agency to
the applicant in connection with approval of a development project for the purpose of
defraying all or a portion of the cost of public facilities related to the development
project."
Public Facilities: ". . . includes public improvements, public services and community
amenities..."
Also, the Code (§66006) requires the following information be reported for each fund holding such
fees:
(1) A brief description of the type of fee in the account or fund;
(2) The amount of the fee;
(3) The beginning balance and ending balance of the account or fund;
(4) The amount of the fees collected and the interest earned;
(5) An identification of each public improvement on which fees were expended and the
amount of the expenditures on each improvement, including the total percentage of
the cost of the public improvement that was funded with fees;
(6) An identification of an approximate date by which the construction of the public
improvement will commence of the local agency determines that sufficient funds have
been collected to complete financing on an incomplete public improvement and the
public improvement remains incomplete;
(7) A description of each interfund transfer or loan made from the account or fund,
including the public improvement on which the transferred or loaned fees will be
expended, and in case of an interfund loan, the date on which the loan will be repaid,
and the rate of interest that the account or fund will receive on the loan; and,
(8) The amount of refunds made pursuant to subdivision (e) of Section 66001 of the Code
and any allocations pursuant to subdivision (f) of Section 66001 of the Code.
The following pages provide the information required by the Code for each fund which holds
developer fees which defray all or a portion of the cost of public facilities related to development
projects. Additional information as required by Section 66000 (d) is also contained in the report.
69
Fund 2001 —Traffic Systems Management
Item Description I Response
(1) A brief description of the type of fee in the Fees based on the air quality impacts of development with the purpose of
account or fund mitigating these impacts by funding programs or projects that reduce
emissions.
(2) The amount of the fee The fee is calculated based on the Ventura County Air Pollution Control
Districts guidelines.
(3) The beginning and ending balance of the account Beginning Balance(07/01/15) $ 5,059,673
or fund Ending Balance(06/30/16) $ 4,807,059
(4) The amount of the fees collected and the interest Amount of Fees Collected $ 183,940
earned Interest Earned $ 111,302
Others(Sale of Plans/Specifications/Reimbursements) $ 1,080
Total Revenues $ 296,322
(5) An identification of each public improvement on City Staff Costs $ 40,763
which fees were expended and the amount of the Other Contractual Services $ 17,924
expenditures on each improvement in FY14/15, Vehicle Lease(0000-9254) $ 3,930
including the total percentage of the cost of the Transit Operations(CNG bus 8071-9102 ) $ 271,442
public improvement that was funded with fees. Natural Gas(CNG bus fuel 8071-9416) $ 38,049
Civic Center Pedestrian Access Improvements (7032) $ -
Total Cost of Project $ -
%of project funded by fees:
Metrolink North Parking(8063) $ 24,906
*Total Project Costs excludes interfund transfers Total Cost of Project* $ 29,170
for City Engineering/Parks Recreation staff %of project funded by fees:
project and administrative costs.
Arroyo Vista Community Park(AVCP) Loop Trail(7852) $ 72,915
Total Project Costs* $ 77,915
%of project funded by fees: 94%
Metrolink South Second Entrance(8056) $ 6,657
Total Cost of Project* $ 6,657
%of project funded by fees: 100%
Total Expenses $ 476,586
(6) An identification of an approximate date by which The adopted budget for FY 16/17 includes the following
the construction of the public improvement will capital improvement projects:
commence if the local agency determines that Civic Center Pedestrian Access Improvements(7032) $ 200,000
sufficient funds have been collected to complete AVCP Loop Trail installation(7852) $ 1,200,275
public improvement and the public improvement Metrolink South Parking(8056) $ 62,728
remains incomplete Los Angeles Avenue Undergrounding(8066) $ 286
for Arroyo Dr Bike/Ped(8095) $ 100,000
Total $ 1,563,289
70
Fund 2001 —Traffic Systems Management
Item Description Response
(7) A description of each interfund transfer or loan Interfund Transfers:
made from the account or fund, including the
public improvement on which the transferred or Equipment Replacement(4003) $ 54,037
loaned fees will be expended, and in the case of City Engineering/Parks Recreation staff cost $ 14,760
an interfund loan, the date on which the loan will
be repaid, and the rate of interest that the account
or fund will receive on the loan City Engineering/Parks Recreation staff cost $ 1,043
Civic Ctr Ped Access Improvement(7032) $ -
Metrolink North Parking(8063) $ 2,510
Total $ 72,350
Interfund Loans: $ -
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f) of
Section 66001 (of the Code)
Allocations Made: $ -
Additional Comments: For information about pending and planned capital projects, see the City's
annual capital improvement budget. For additional information about future
development fee revenues, see the "Residential, Commercial and Industrial
Quarterly Status Report"prepared by the Community Development
71
Fund 2002—Citywide Traffic Mitigation
Item Description I Response
(1) A brief description of the type of fee in the Fees to fund mitigation measures for increased traffic flows generated
account or fund by developments within the City.
(2) l he amount of the fee Negotiated with developers based upon the estimated impact of
development on traffic flow within the City.
(3) The beginning and ending balance of the Beginning Balance (07/01/15) $ 16,237,609
account or fund Ending Balance(06130/16) $ 18,014,834
(4) The amount of the fees collected and the Amount of Fees Collected $ 1,378,120
interest earned Interest Earned $ 393,164
Rents-Tenants $ 38,925
Others (Reimbursements) $ 100
Total Revenues $ 1,810,309
(5) An identification of each public improvement on
which fees were expended and the amount of Contractual Services/Property Maintenance $ 33,084
the expenditures on each improvement in FY
14/15, including the total percentage of the cost
of the public improvement that was funded with North Hills Parkway(8061) $ -
fees. Total Cost of Project $ -
%of project funded by fees:
23 Fwy Sound Wall @ Tierra Rejada Rd (8079) $ -
Total Cost of Project $ -
%of project funded by fees:
Total Expenses $ 33,084
(6) An identification of an approximate date by The adopted budget for FY 16/17 includes the
which the construction of the public following projects:
improvement will commence if the local agency
determines that sufficient funds have been North Hills Parkway(8061)and Route 23 $ 18,000,000
collected to complete public improvement and
the public improvement remains incomplete These are significant projects that are expected to
require all the available funds in this account to
complete.
(7) A description of each interfund transfer or loan Interfund Transfers:
made from the account or fund, including the Planning/Engineering City Staff cost
public improvement on which the transferred or reimbursement-23 Fwy Sound Wall @ Tierra
loaned fees will be expended, and in the case Rejada Rd (8079)
of an interfund loan, the date on which the loan
will be repaid, and the rate of interest that the Total Interfund Transfers $ -
account or fund will receive on the loan
Interfund Loans: $ -
72
Fund 2002—Citywide Traffic Mitigation
Item Description Response
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f)
of Section 66001 (of the Code) Allocations Made: $ -
Additional Comments: For information about pending and planned capital projects, see the
City's annual capital improvement budget. For additional information
about future development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report" prepared by the
Community Development Department.
73
Fund 2003—Crossing Guard
Item Description Response
(1) A brief description of the type of fee in the Fees for the provision of increased crossing guards at
account or fund specific locations as a result of additional residential
development.
(2) The amount of the fee Negotiated with developers in areas where development
would impact pedestrian routes to and from schools
within the City.
(3) The beginning and ending balance of the Beginning Balance(07/01/15) $ 344,095
account or fund Ending Balance(06/30/16) $ 302,050
(4) The amount of the fees collected and the Amount of Fees Collected $ -
interest earned Interest Earned $ 7,149
Total Revenues $ 7,149
(5) An identification of each public improvement on Crossing Guard Expenses $ 49,194
which fees were expended and the amount of Total Cost of Project(s) $ 87,650
the expenditures on each improvement in FY % of project funded by fees: 56%
14/15, including the total percentage of the cost
of the public improvement that was funded with Refunds/Reimbursements not
fees subject to item §66001 (e) $ -
Total Expenses $ 49,194
(6) An identification of an approximate date by The fees collected in this account are used to partially
which the construction of the public fund the annual costs of providing crossing guard
improvement will commence if the local agency services at specified locations. Fees are collected from
determines that sufficient funds have been developers to offset the cost for five years only at
collected to complete public improvement and impacted intersections. In FY 16/17, $89,698, has been
the public improvement remains incomplete appropriated for crossing guard services.
(7) A description of each interfund transfer or loan Interfund Transfers: $ -
made from the account or fund, including the
public improvement on which the transferred or
loaned fees will be expended, and in the case Interfund Loans: $of an interfund loan, the date on which the loan
will be repaid, and the rate of interest that the
account or fund will receive on the loan
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f)
of Section 66001 (of the Code) Allocations Made: $ -
Additional Comments: None
74
Funds 210X—Park Improvement
Item Description Response
(1) A brief description of the type of fee in the Quimby fees (Developer payments in lieu of dedicating park
account or fund land), fees on commercial, industrial, and multi-family
developments, donations to the City, or revenue received
from lease or sale of park land to be used for the
construction of park facilities as a result of increased
demand for parks resulting from new development. This
section includes six(6)funds: Community Wide; Parks Zone
Development 1 to 3; Bikepath/Multi-Use Trails and Municipal
Pool.
(2) The amount of the fee A formula based on a dwelling unit factor(currently 3.22 for
single family units), the parkland dedication requirement
(currently 5 acres/1,000 persons) and the fair market value
per acre(varies per development).
(3) The beginning and ending balance of the Beginning Balance(07/01/15) $ 2,373,694
account or fund(consolidated) Ending Balance(06/30/16) $ 3,834,286
*see Additional Comments
(4) The amount of the fees collected and the Fees in Lieu of Park Land $ 1,400,615
interest earned Park Bond $ -
Interest Earned $ 102,912
Rents/Concessions $ 27,602
Sale Plans/Specifications $ -
Other Revenue $ -
$ 1,531,129
(5) An identification of each public improvement
on which fees were expended and the Arroyo Vista Sports Fields(7022) $ 20,172
amount of the expenditures on each
improvement in FY14/15,including the total Total Cost of Project $ 17,472
percentage of the cost of the public %of project funded by fees: 115%
improvement that was funded with fees
Arroyo Vista(7803) $ 24,483
Total Cost of Project $ 35,902
%of project funded by fees: 68%
Monte Vista Park(7809) $ 19,261
Total Cost of Project $ 15,211
%of project funded by fees: 127%
Total Expenses $ 63,916 _
(6) An identification of an approximate date by No funds were appropriated For FY 16/17.
which the construction of the public
improvement will commence if the local
agency determines that sufficient funds
have been collected to complete public
improvement and the public improvement
(7) A description of each interfund transfer or Interfund Transfers:
loan made from the account or fund, Planning/Engineering City Staff cost $ -
including the public improvement on which reimbursement-Arroyo Vista Sports
the transferred or loaned fees will be Fields(7022)
expended, and in the case of an interfund Monte Vista Park(7809) $ -
loan, the date on which the loan will be Country Trail Park(7812) $ 3,470
repaid, and the rate of interest that the Miller Park(7815) $ 3,150
account or fund will receive on the loan Total Interfund Transfers $ 6,620
75
Funds 210X—Park Improvement
Item Description I Response
Interfund Loans:
On April 1, 2009, City Council approved an interfund loan
of up to$1.5M from the Special Projects Fund (4004)to
Parks Zone Development 1 Fund(2111)to partially fund
the design and construction of the Poindexter Park
Expansion Project(7801). The loan cost is a variable
interest rate based on the average interest rate earned by
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the
Code) and any allocations pursuant to Allocations Made: $ -
subdivision(f)of Section 66001 (of the
Additional Comments: For information about pending and planned capital
projects, see the City's annual capital improvement
budget. For additional information about future
development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report"
prepared by the Community Development Department.
The breakdown of the consolidated ending fund balance is
as follows:
Community Wide(2100) $4,040,834
Parks Zone Development Fee 1 (2111) ($919,826)
Parks Zone Development Fee 2(2112) $7,898
Parks Zone Development Fee 3(2113) $288,708
Bikepath/Multi-Use Trails(2152) $121,923
Municipal Pool(2153) $294,749
Total $3,834,286
76
Fund 2150 -Tree & Landscaping
Item Description Response
(1) A brief description of the type of fee in the Fees to provide landscaping and trees in public areas
account or fund resulting from the increase in demand from additional
development.
(2) The amount of the fee $0.05/commercial and industrial square foot
(3) The beginning and ending balance of the Beginning Balance(07/01/15) $ 160,370
account or fund Ending Balance(06/30/16) $ 164,062
(4) The amount of the fees collected and the Amount of Fees Collected $ -
interest earned Interest Earned $ 3,692
Total Revenues $ 3,692
(5) An identification of each public improvement No fees expended in FY 15/16 $on which fees were expended and the
amount of the expenditures on each
improvement in FY 14/15, including the total
percentage of the cost of the public
improvement that was funded with fees
Total Expenses $ -
(6) An identification of an approximate date by No funds were appropriated for FY 16/17.
which the construction of the public
improvement will commence if the local
agency determines that sufficient funds
have been collected to complete public
improvement and the public improvement
remains incomplete
(7) A description of each interfund transfer or
loan made from the account or fund, Interfund Transfers: $ -
including the public improvement on which
the transferred or loaned fees will be
expended, and in the case of an interfund
loan,the date on which the loan will be
repaid, and the rate of interest that the Interfund Loans: $ -
account or fund will receive on the loan
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the
Code) and anyy allocations pursuant to Allocations Made: $ -
subdivision (f) of Section 66001 (of the
Code)
Additional Comments: For information about pending and planned capital
projects, see the City's annual capital improvement
budget. For additional information about future
development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report"
prepared by the Community Development Department.
77
Fund 2151 -Art In Public Places
Item Description Response
(1) A brief description of the type of fee in the Fees to provide art in public areas resulting from the
account or fund demand for additional art from new development.
(2) The amount of the fee 1% of total building valuation (single family, multi-
family, mobilehome, commerical, industrial)
(3) The beginning and ending balance of the Beginning Balance(07/01/15) $ 3,298,760
account or fund Ending Balance (06/30/16) $ 3,894,114
(4) The amount of the fees collected and the Amount of Fees Collected $ 511,024
interest earned Interest Earned $ 84,576
Other Revenues $ -
Total Revenues $ 595,600
(5) An identification of each public improvement Staff Costs $ 86
on which fees were expended and the
amount of the expenditures on each Art in Public Places AVRC (7709) $ -
improvement in FY 14/15, including the total Total Cost of Project $ -
percentage of the cost of the public %of project funded by fees:
improvement that was funded with fees
Total Expenses $ 86
(6) An identification of an approximate date by The adopted budget for FY 16/17 includes the
which the construction of the .public following project:
improvement will commence if the local Art in Public Places - High Street $ 149,900
agency determines that sufficient funds have (7708)
been collected to complete public
improvement and the public improvement
remains incomplete
A description of each interfund transfer or
(7) loan made from the account or fund,
including the public improvement on which Interfund Transfers:
the transferred or loaned fees will be High St Art in Public Places design-
expended, and in the case of an interfund (7708) $ 80
loan, the date on which the loan will be Planning/Engineering City Staff cost
repaid, and the rate of interest that the reimbursement-Art in Public Places
account or fund will receive on the loan AVRC(7709) $ 80
Total $ 160
Interfund Loans: $ -
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the
Code) and any allocations pursuant to Allocations Made: $ -
subdivision (f)of Section 66001 (of the Code)
Additional Comments: For information about pending and planned capital
projects, see the City's annual capital improvement
budget. For additional information about future
development fee revenues, see the"Residential,
Commercial and Industrial Quarterly Status Report"
prepared by the Community Development
78
Fund 2154 - Library Facilities
Item Description I Response
(1) A brief description of the type of fee in the Fees to provide additional library facilities to
account or fund accommodate demand for library services caused by
additional development.
(2) The amount of the fee $925.68/single family dwelling,
$596.91/multi-family dwelling, per unit
$612.06/mobilehome, per unit
$0.37/commercial and industrial square foot
(3) The beginning and ending balance of the Beginning Balance(07/01/15) $ 1,555,077
account or fund Ending Balance(06/30/16) $ 1,605,691
(4) The amount of the fees collected and the Amount of Fees Collected $ 89,791
interest earned Interest Earned $ 35,999
Total Revenues $ 125,790
(5) An identification of each public improvement on Contract Services $ 35,501
which fees were expended and the amount of Operating Supplies $the expenditures on each improvement in FY Furnitures&Fixtures $ 8,246
14/15, including the total percentage of the cost Computer and Other Equipment $ 14,314
of the public improvement that was funded with
fees
Total Expenses $ 58,061
(6) An identification of an approximate date by The FY 16/17 budget includes$11,100 for operating costs
which the construction of the public relating to software licensing upgrades, legal service and
improvement will commence if the local agency property maintenance; in addition $117,346 is
determines that sufficient funds have been appropriated for furniture replacements, a new broadband
collected to complete public improvement and and security camera solution.
the public improvement remains incomplete
(7) A description of each interfund transfer or loan Interfund Transfers:
made from the account or fund, including the Equipment Replacement Fund (4003)
public improvement on which the transferred or Contribution $ 17,115
loaned fees will be expended, and in the case
of an interfund loan, the date on which the loan Interfund Loans: $will be repaid, and the rate of interest that the
account or fund will receive on the loan
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f) Allocations Made: $of Section 66001 (of the Code)
Additional Comments: For information about pending and planned capital
projects, see the City's annual capital improvement
budget. For additional information about future
development fee revenues, see the "Residential,
Commercial and Industrial Quarterly Status Report"
prepared by the Community Development Department.
79
Fund 2501 —Los Angeles Avenue Area of Contribution
Item Description Response
(1) A brief description of the type of fee in the Fees for street and related improvements to specific project areas
account or fund to fund infrastructure enhancements as a result of additional
development.
(2) The amount of the fee $ 8,683/residential unit
$48,624/commercial and industrial acre
(3) The beginning and ending balance of the Beginning Balance(07/01/15) $ 11,838,577
account or fund Adjustment for Reserve
Ending Balance(06/30116) $11,858,898
(4) The amount of the fees collected and the Amount of Fees Collected $ 668,591
interest earned Interest Earned $ 271,662
Rents-tenants $ 48,000
Others(Sale of Plans/Specs/Reimbursements) $ -
Total Revenues $ 988,253
(5) An identification of each public improvement Staff Costs $ 84
on which fees were expended and the Special Professional Services $ 3,627
amount of the expenditures on each
improvement in FY 14/15, including the total Princeton Ave Widening(8012) $ 85,309
percentage of the cost of the public Total Cost of Project $ 85,309
improvement that was funded with fees %of project funded by fees: 100%
LA Ave Widening(8013) $ 33,468
Total Cost of Project $ 33,468
%of project funded by fees: 100%
Spring Road Widening(8026) $ 48,569
Total Cost of Project $ 48,569
%of project funded by fees: 100%
Spring Road Rail Crossing(8039) $ 7,545
Total Cost of Project $ 7,545
%of project funded by fees: 100%
Widening @ LA Ave/Shasta(8058) $ 474,448
Total Cost of Project $ 474,448
%of project funded by fees: 100%
LA Avenue Undergrounding(8066) $ 7,771
Total Cost of Project $ 7,771
%of project funded by fees:
Total Expenses $ 660,821
(6) An identification of an approximate date by The adopted budget for FY 16/17 includes the
which the construction of the public following capital improvement projects:
improvement will commence if the local Princeton Widening-8012 $ 6,238,989
agency determines that sufficient funds have LA Ave Widening-Spring Rd/Moorpark Ave-
been collected to complete public 8013 $ 985,859
improvement and the public improvement Spring Road Widening -8026 $ 855,664
remains incomplete Spring Rd Rail Crossing-8039 $ 1,122,625
LA Ave Medians -8047 $ 75,914
Widening at LA Ave/Shasta-8058 $ 1,216,832
LA Ave Undergrounding -8066 $ 444,636
Total $10,940,519
Many of these projects will require two to three or 80
more years for completion.
Fund 2501 —Los Angeles Avenue Area of Contribution
Item Description Response
(7) A description of each interfund transfer or Interfund Transfers
loan made from the account or fund, Engineering City Staff cost reimbursement-
including the public improvement on which Princeton Ave Widening (8012) $ 6,620
the transferred or loaned fees will be Engineering City Staff cost reimbursement-LA
expended, and in the case of an interfund Ave Widening(8013) $ 2,470
loan, the date on which the loan will be Engineering City Staff cost reimbursement-
repaid, and the rate of interest that the Spring Road Widening (8026) $ 2,720
account or fund will receive on the loan Engineering City Staff cost reimbursement-
Spring Road Rail Crossing(8039) $ 7,190
Engineering City Staff cost reimbursement-LA
Ave Medians(8047) $ 1,930
Widening @ LA Ave/Shasta (8058) $ 13,050
Total Interfund Transfers - $ 33,980
Interfund Loans
Loan to Tierra Rejada AOC $ 177,006
Tierra Rejada Median
Landscape project(8042)
Date of Repayment: Not Specified
Interest Rate of Loan: 0.00%
Total Interfund Loans $ 177,006
(8) The amount of refunds made pursuant to Refunds Made:
subdivision (e) of Section 66001 (of the $ 273,131
Code) and any allocations pursuant to
subdivision (f)of Section 66001 (of the Code) Allocations Made: $ -
Additional Comments: For information about pending and planned capital projects, see
the City's annual capital improvement budget. For additional
information about future development fee revenues, see the
"Residential, Commercial and Industrial Quarterly Status Report"
prepared by the Community Development Department.
81
Fund 2502-Tierra Rejada Road/Spring Road Area of Contribution
Item Description I Response
(1) A brief description of the type of fee in the Fees for street and related improvements to specific project
account or fund areas to fund infrastructure enhancements as a result of
additional development.
(2) The amount of the fee $9,142.13/residential unit
$51,195.93/commercial and industrial acre
(3) The beginning and ending balance of the Beginning Balance(07/01/15) $ (177,006)
account or fund Ending Balance(06/30/16) $ (177,006)
(4) The amount of the fees collected and the Amount of Fees Collected $ -
interest earned Interest Earned $ -
Revs Not Elsewhere Classified $ -
Sale Plans/Specifications $ -
Total Revenues $ -
(5) An identification of each public improvement No fees expended in FY 15/16. $on which fees were expended and the amount
of the expenditures on each improvement in
FY 14/15, including the total percentage of the
cost of the public improvement that was
funded with fees
Total Expenses $ -
(6) An identification of an approximate date by No funds are appropriated for FY 16/17. The funds
which the construction of the public accumulated in this account are anticipated to be spent on
improvement will commence if the local appropriate street improvement programs.
agency determines that sufficient funds have
been collected to complete public
improvement and the public improvement
remains incomplete
(7) A description of each interfund transfer or loan Interfund Transfers $ -
made from the account or fund, including the
public improvement on which the transferred
or loaned fees will be expended, and in,the Total Interfund Transfers $ -
case of an interfund loan, the date on which
the loan will be repaid, and the rate of interest Interfund Loans
that the account or fund will receive on the Loan from Los Angeles Ave AOC $ 177,006
loan Tierra Rejada Median
Landscape project(8042)
Date of Repayment: Not Specified
Interest Rate of Loan: 0.00%
Total Interfund Loans $ 177,006
(8) The amount of refunds made pursuant to Refunds Made $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f) Allocations Made $of Section 66001 (of the Code)
82
Fund 2502—Tierra Rejada Road/Spring Road Area of Contribution
Item Description Response
Additional Comments For information about pending and planned capital projects,
see the City's annual capital improvement budget. For
additional information about future development fee
revenues, see the "Residential, Commercial and Industrial
Quarterly Status Report" prepared by the Community
Development Department.
There are three development projects remaining that will pay
an estimated $1.04M into this fund: Home Depot site (12
acres) and Patriot Commerce (9 acres).
83
Fund 2503—Casey Road/Gabbert Road Area of Contribution
Item Description Response
(1) A brief description of the type of fee in the Fees for street and related improvements to specific project
account or fund areas to fund infrastructure enhancements as a result of
additional development.
(2) The amount of the fee $2,030/residential unit
$6,428/commercial and industrial acre
(3) The beginning and ending balance of the account Beginning Balance(07/01/15) $ 94,935
or fund Ending Balance(06/30/16) $ 97,071
(4) The amount of the fees collected and the interest Amount of Fees Collected $ 2,136
earned Interest Earned $ -
Expense Reimbursements $ -
Other Admin Service Fees $ -
Total Revenues $ 2,136
(5) An identification of each public improvement on No fees expended during FY 15/16.
which fees were expended and the amount of the
expenditures on each improvement in FY 14/15,
including the total percentage of the cost of the
public improvement that was funded with fees
(6) An identification of an approximate date by which No funds are appropriated for FY 16/17. The funds
the construction of the public improvement will accumulated in this account are anticipated to be spent on
commence if the local agency determines that appropriate street improvement programs.
sufficient funds have been collected to complete
public improvement and the public improvement
remains incomplete
(7) A description of each interfund transfer or loan
made from the account or fund, including the Interfund Transfers:
public improvement on which the transferred or
loaned fees will be expended, and in the case of Interfund Loans: $an interfund loan, the date on which the loan will
be repaid, and the rate of interest that the account
or fund will receive on the loan
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f) of Allocations Made: $ -
Section 66001 (of the Code)
Additional Comments: For information about pending and planned capital projects,
see the City's annual capital improvement budget. For
additional information about future development fee
revenues, see the "Residential, Commercial and Industrial
Quarterly Status Report" prepared by the Community
Development Department.
84
Fund 2504— Fremont Storm Drain AOC
Item Description Response
(1) A brief description of the type of fee in the Fees for Fremont Storm Drain and related improvements as
account or fund a result of additional development.
(2) The amount of the fee Negotiated with developers based upon the estimated
impact of development on the Fremont Storm drain.
(3) The beginning and ending balance of the Beginning Balance(07/01/15) $ 15,895
account or fund Ending Balance(06/30/16) $ 16,252
(4) The amount of the fees collected and the Amount of Fees Collected $ -
interest earned Interest Earned $ 357
Total Revenues $ 357
(5) An identification of each public improvement on No fees expended during FY 15/16.
which fees were expended and the amount of
the expenditures on each improvement in FY
14/15, including the total percentage of the cost
of the public improvement that was funded with
fees
(6) An identification of an approximate date by No funds were appropriated in FY 16/17. The funds
which the construction of the public accumulated in this account are anticipated to be spent on
improvement will commence if the local agency appropriate storm drain improvements.
determines that sufficient funds have been
collected to complete public improvement and
the public improvement remains incomplet
•
(7) A description of each interfund transfer or loan
made from the account or fund, including the Interfund Transfers: $ -
public improvement on which the transferred or
loaned fees will be expended, and in the case Interfund Loans: $of an interfund loan, the date on which the loan
will be repaid, and
(8) The amount of refunds made pursuant to Refunds Made: $ -
subdivision (e) of Section 66001 (of the Code)
and any allocations pursuant to subdivision (f) Allocations Made: $of Section 66001 (of the Code)
Additional Comments: For information about pending and planned capital projects,
see the City's annual capital improvement budget. For
additional information about future development fee
revenues, see the "Residential, Commercial and Industrial
Quarterly Status .Report" prepared by the Community
Development Department.
85
Fund 4002—Police Facilities
Item Description Response
(1) A brief description of the type of fee in the account Fees are collected by Building and Safety prior to issuance of'
or fund building permits for construction of police facilities within the City to
fund the increased demand for police services as a result of
additional development.
(2) The amount of the fee $1,027/single family dwelling
$1,027/multi-family dwelling, per unit
$1,027/mobilehome,per unit
$0.60/commercial and industrial square foot
(3) The beginning and ending balance of the account or Beginning Balance(07/01/15) $ (1,427,564)
fund Ending Balance(06/30/16) $ (1,326,552)
(4) The amount of the fees collected and the interest Amount of Fees Collected $ 99,619
earned Interest Earned $ 1,393
Interfund Transfer $ -
Total Revenues $ 101,012
(5) An identification of each public improvement on No fees expended during FY 15/16.
which fees were expended and the amount of the
expenditures on each improvement in FY 14/15,
including the total percentage of the cost of the
public improvement that was funded with fees
Total Expenses $ -
(6) An identification of an approximate date by which the No funds were appropriated in FY 16/17. The funds accumulated
construction of the public improvement will in this account are anticipated to be spent on appropriate police
commence if the local agency determines that facilities improvements.
sufficient funds have been collected to complete
public improvement and the public improvement
remains incomplete
(7) A description of each interfund transfer or loan made Interfund Transfers: $from the account or fund, including the public
improvement on which the transferred or loaned Total Interfund Transfers
fees will be expended, and in the case of an
interfund loan, the date on which the loan will be Interfund Loans,beginning balance $ 1,428,642
repaid, and the rate of interest that the account or
fund will receive on the loan A non-interest bearing loan was received
from the Endowment Fund(2800)for the
construction of the Police Services
Center building. Future development
fees were pledged to repay the loan.
2015-16 loan payments ($101,011)
Total Interfund Loans $ 1,327,631
(8) The amount of refunds made pursuant to subdivision Refunds Made: $ -
(e) of Section 66001 (of the Code) and any
allocations pursuant to subdivision (f) of Section
66001 (of the Code) Allocations Made: $
86
Fund 4002—Police Facilities
Item Description Response
Additional Comments: For information about pending and planned capital projects, see the
City's annual capital improvement budget. For additional
information about future development fee revenues, see the
"Residential, Commercial and Industrial Quarterly Status Report"
prepared by the Community Development Department.
87