Loading...
HomeMy WebLinkAboutAGENDA REPORT 2017 1101 CCSA REG ITEM 09E ITEM 9.E. CITY OF rk900ArK,CALIFORNIA Cfl Coina,7:kippting of MOORPARK CITY COUNCIL A, • 1/- AGENDA REPORT - :,3"/. TO: Honorable City Council FROM: Sean Corrigan, City Engineer/Public Works Director ,77-2' 1" DATE: October 24, 2016 (CC Meeting of 11101/17) SUBJECT: Consider Resolution Approving Seven Year Capital Improvement Program for the Department of Public Works for FY 2016/17— FY 2022/23 BACKGROUND The City's Seven Year Capital Improvement Program (CIP) for the Department of Public Works is updated annually. Staff has prepared the attached final draft of the updated CIP for FY 2016/17 — FY 2022/23. This staff report summarizes the recommended changes from the previous CIP. DISCUSSION A. General Description and Purpose The CIP is a list of planned municipal improvement projects for the City's Department of Public Works. Proposed improvements for parks, buildings and facilities are not included. Also, costs for general public works maintenance programs (i.e. pavement marking, striping, regulatory signs, tree trimming, etc.) are not included in this program as this type of Public Works Operations and Maintenance expense is set forth in the annual Departmental Operating Budget. The purpose and focus of the CIP is to provide the City Council with a tool for planning and programming major public works capital improvement projects, over the next several years. 24 Honorable City Council November 1, 2017 Page 2 B. Changes from Last Report The following revisions have been made to the CIP for FY 2016/17 — FY 2022/23: 1. The following projects were added to the Completed Projects section of the CIP: 2016 CIP 108 Los Angeles Avenue Widening at Shasta Avenue CIP 127 Moorpark Avenue Left-Turn Lane The Potential Projects section of the CIP was updated to include additional potential CIP projects to reflect City Council's current goals and objectives. The projects listed are organized among the following groups: 100-Streets, 200-Trails and walkways, 300-Traffic Signals, 400-Medians and Parkways, and 500-Storm Drains. C. Committee Review and Input On May 1, 2017, the Transportation and Public Works Committee (Councilmembers Simons and Van Dam), met to review the draft CIP update and forwarded the document to the Planning Commission for review and comment. D. Planning Commission Review Section 65401 of the Government Code of the State of California requires the Planning Commission to review the City's Capital Improvement Program each year, for the purpose of reporting to the City Council on the conformity of said document with the City's General Plan. On May 23, 2017, the draft of the subject document was presented to the Moorpark Planning Commission for such action. The Planning Commission found the subject CIP to be in conformance with the Moorpark General Plan with the exception of the Moorpark Avenue Widening project. The project includes a second southbound lane from Casey Road to Third Street that is not identified in the General Plan and the Circulation Element. This incongruity should be resolved as part of the updating process for the Circulation Element. E. Seven Year Program / Congestion Management Program The subject CIP provides for the planning and programming of projects over a seven year period. In this way the CIP is compatible with the Ventura County Transportation Commission's (VCTC) Congestion Management Program (CMP). The CMP requires a seven-year projection of projects which might enhance the traffic capacity on any street on the CMP Roadway Network. A map of the CMP network and a chart listing the projects on that network, are listed in the CMP section of the CIP. 25 SAPublic Works\EveryoneReports\Staff Reports\2017\11_November\11-01-2017(7 Year CIP).docx Honorable City Council November 1, 2017 Page 3 F. Priorities and Planning The funding year shown for each project listed in the CIP is an indication of its relative priority. Should the Council wish to recommend project priorities different from those set forth in the draft document prepared by staff, it may do so. G. Fiscal Year 2017/18 Budget Consistency The first year of the subject CIP is Fiscal Year 2017/18. The funding amounts and sources cited in the CIP are consistent with the current FY 2017/18 Budget. H. GASB-34 City staff monitors and maintains an Infrastructure Valuation Program consistent with the requirements of the Government Accounting Standards Board Statement No. 34 (GASB-34). The initial analysis which established the valuation of-the City's infrastructure, inventoried, quantified, categorized and valued (replacement cost estimate) all of the City's capital assets. The valuation amount for the City's infrastructure assets is over $225 million, with "street-related" improvements valued at over$70 million. I. Program Content In addition to known projects planned to be constructed by either the City or private developers, a number of projects have been included in the CIP in order to fully address the needs described in certain infrastructure planning documents, noted as follows: 1. Circulation Element: All of the "future" arterial and collector streets identified in the Circulation Element of the Moorpark General Plan, have been included in the program. 2. Master Drainage Study: All of the "future" drains identified in the 1995 Master Drainage Study have also been included in the program. J. Program Format The projects listed in the CIP are organized into five categories listed as follows: • Streets (including underground utility projects) • Trails and Walkways • Traffic Signals • Medians and Parkways • Storm Drains 26 SAPublic WorksEveryoneReports\Staff Reports\2017111_Novernber111-01-2017(7 Year CIP).docx Honorable City Council November 1, 2017 Page 4 K. Program Cost Estimate The Introduction section of the CIP provides a general introduction to the program and includes a listing of the total program cost estimate (exceeding $72 million), summarized as follows: Estimated Section Program Cost($) 100 Streets 51,095,138 200 Trails/Walkways 2,276,859 300 Traffic Signals 175,000 400 Medians & Parkways 2,517,772 500 Storm Drains 16,400,000 Total 72,464,769 L. Project Descriptions • The Projects section of the CIP sets forth a "Project Description" page for each project. The information provided on each Project Description page includes estimated project costs, recommended funding year and recommended funding sources. It should be noted that no detailed preliminary engineering was proposed for the projects listed. The cost estimates are, therefore, very preliminary and will be subject to change as the full scope and requirements of each project are developed. M. Program Expenditure and Funding Summaries The Program Expenditure and Funding section of the CIP sets forth tables listing all projects in the CIP along with total estimated project costs for each fiscal year of the program and preliminary funding sources. N. Description of Funding Sources: Definitions The Description of Funding Sources of the CIP is a listing of the major funding sources for the program, along with a description for each. 0. Conclusion The subject CIP is designed to serve many purposes. • It is a budget planning document. • It is a funding source reference. • It is a plan for future improvements. • It is a list of infrastructure needs. • It sets forth the scope and estimated cost of specific projects. • It is a tool for prioritizing and scheduling capital improvement projects. • It provides a list of projects already completed. 27 S:\Public Works\Everyone\Reports\Staff Reports\2017\11_November\11-01-2017(7 Year CIP).docx Honorable City Council November 1, 2017 Page 5 • It provides a list of potential projects. • It documents compliance with requirements of the Congestion Management Program. • Additionally, it is a "hands-on" working reference document to identify, define and describe future planned capital improvement projects. FISCAL IMPACT None. STAFF RECOMMENDATION Adopt Resolution No. 2017 - approving the Seven Year Capital Improvement Program for FY 2016/17 — FY 2022/23. Attachments: - 1. Seven Year Capital Improvement Program for FY 2016/17 — FY 2022/23 2. Resolution No. 2017 - 28 S:\Public Works\Everyone\Reports\Staff Reports\2017\11_November\11-01-2017(7 Year CIP).docx CityATTACHMENT 1 of Moorpark City Engineer/Public Works Department Capital Improvement Program Fiscal Year 2016/17 - 2022/23 Draft Version (November 1, 2017) Council Resolution No. 2017-xmoc PSK CS♦ f440 o fr.% IFW4/60,44 0 ' • ' 114) -qrFD 29 CITY OF MOORPARK Capital Improvement Program Fiscal Year 2016/17 to 2022/23 Prepared for: Janice Parvin, Mayor Roseann Mikos, Councilmember David Pollock, Councilmember Ken Simons, Councilmember Mark Van Dam, Councihnember Steven Kueny, City Manager Prepared by: Sean Corrigan,P.E.,Director City Engineer/Public Works Department Approved on xxxx xx, 2017 Council Resolution No. 2017-xxxx 30 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 Table of Contents PAGE TABLE OF CONTENTS I LIST OF FIGURES III INTRODUCTION 1 PROJECTS 2 100 STREETS 3 Slurry Seal Program(101) 4 SR-118/Collins Drive Westbound Off-Ramp Improvements(102) 5 Walnut Canyon Road and Sidewalk Improvements (103) 6 Spring Road Widening-Los Angeles Avenue to Flinn Avenue(104) 7 Princeton Avenue Widening, Realignment, and Reconstruction(105) 8 Los Angeles Avenue Widening—Spring Road to Moorpark Avenue(106) 9 Spring Road/Charles Road Bus Turn-Out(107) 10 - Los Angeles Avenue Widening at Shasta Avenue(108) 11 Underground Utility Projects(109) 12 Underground Utility District No. 2 (110) 13 Underground Utilities at Los Angeles Avenue Bridge(111) 14 Railroad Crossing Improvements at Spring Road(112) 15 Arroyo Drive Overlay(113) 16 Bus Shelter and Other Bus Stop Improvements(114) 17 North Hills Parkway(115) 18 High Street Streetscape(116) 19 23 Freeway North Alignment(117) 20 Wicks Road Sidewalk and Asphalt Overlay(118) 21 Metrolink South Parking Lot South Entry(119) 22 Gabbert Road Rail Crossing Improvements(120) 23 High Street West(121) 24 Railrbad Crossing Improvements at Arroyo Drive(122) 25 Moorpark Avenue Widening Project(123) 26 Lengthen Curb Radius at Designated Intersections (124) 27 Los Angeles Avenue Widening West of Tierra Rejada Road(125) 28 Casey Road Westerly Extension(126) 29 Moorpark Avenue Left-Turn Lane(127) 30 Asphalt Overlay on Spring Road, Princeton Avenue, Poindexter Avenue, Gabbert Road(128) 31 Metrolink North Parking Lot Expansion(129) 32 Bus Turn-Out Improvements(130) 33 200 TRAILS&WALKWAYS 34 Sidewalk Reconstruction(201) 35 Bicycle/Pedestrian Facility Improvement Project(202) 36 Arroyo Simi Trail Improvements(203) 37 Drain No. 2 Trail(204) 38 Sidewalk and Bicycle Lane at AVRC(205) 39 Walnut Canyon Rd West Championship Drive to Peter's Dwy(206) 40 Civic Center Pedestrian Access and Bus Stop Improvements(207) 41 Arroyo Drive Bike/Ped Project(208) 42 300 TRAFFIC SIGNALS 43 31 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 Future Signal Improvement(301) 44 Los Angeles Avenue and Shasta Avenue(302) 45 SR118/Collins Drive E/B Ramp Signal and Striping Modification(303) 46 Future Traffic Signal Project(304) 47 Los Angeles Avenue and Millard Street(305) 48 Los Angeles Avenue West of Butter Creek Road(306) 49 400 MEDIANS&PARKWAYS 50 Los Angeles Avenue Medians(401) 51 Spring Road Medians(402) 52 Future Improvements(403) 53 Poindexter Avenue Parkways(404) 54 Freeway Landscaping at SR23/Tierra Rejada Interchange(405) 55 Future Improvements(406) 56 Future Improvements(407) 57 Peach Hill Road Parkways (408) 58 500 STORM DRAIN 59 Drainage Master Plan Update(501) 60 Gabbert Canyon/Walnut Canyon Improvements(502) 61 Shasta Drain(503) 62 Millard Drain(504) 63 Villa del Arroyo Drain(505) 64 Miscellaneous Drainage Improvements (506) 65 Arroyo Simi Channel Improvements(507) 66 GIS Storm Drain Layer(508) 67 PROGRAM EXPENDITURE SUMMARY 69 TOTAL PROGRAM FUNDING SOURCE 71 CONGESTION MANAGEMENT PROGRAM 73 Congestion Management Program Network 74 Congestion Management Program Funding 75 COMPLETED PROJECTS 76 DESCRIPTION OF FUNDS 104 POTENTIAL PROJECTS 108 APPROVING RESOLUTION 2017-XX 115 32 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 List of Figures PAGE Figure 1. Summary of Program Expenditures 1 Figure 2. Congestion Management Network Program 74 Figure 3. Congestion Management Program Funding 75 III 33 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Ini r+oduction This document is the updated Seven Year Capital Improvement Program (CIP) for the City of Mootpark Department of Public Works for the period covering FY 2016/17 through FY2022/23. The prinunypurpose of this CIP is to provide the City Council with a framework for identifying planning and prioritizing needed municipal capital improvements. The year in which each project is recommended to be funded, is an indication of the priority given to each project. The figures cited in the FY 17/18 column, should be identical to the appropriations in the FY 2017/18 Budget for capital improvement projects. Projects have been categorized into the five (5) sections, noted below. The projects identified in this CIP include both City funded projects as well as developer funded and constructed. The projects listed in Section 100 include future streets, which are identified in the Circulation Element of the Moorpark General Plan. The projects listed in Section 500 include future, needed storm drainage infrastructure improvements identified in the Moorpark Master Drainage Study. Also included, in Section 500, are certain projects of importance to the City, which are planned to be constructed by the Ventura County Watershed Protection District. Figure 1.Summary Section Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 of Program 100 Streets $17,831,602 $3,515,842 $14,390,020 $2,391,919 $2,715,755 Expenditures 200 Trails&Walkways $945,313 $40,000 $1,016,546 $115,000 $40,000 300 Traffic Signals $50 $0 $174,950 $0 $0 400 Medians&Parkways $321,976 $27,796 $1,750,000 $51,000 $367,000 500 Storm Drain $0 $0 $150,000 $1,050,000 $200,000 Total $19,098,941 $3,583,638 $17,481,516 $3,607,919 $3,322,755 Section FY 20/21 FY 21/22 FY 22/23 Total 100 Streets $100,000 $5,150,000 $5,000,000 $51,095,138 200Trails&Walkways $40,000 $40,000 $40,000 $2,276,859 300 Traffic Signals $0 $0 $0 $175,000 400 Medians&Parkways $0 $0 $0 $2,517,772 500 Storm Drain $0 $7,500,000 $7,500,000 $16,400,000 Total $140,000 $12,690,000 $12,540,000 $72,464,769 • 34 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 projects Individual project descriptions are set forth in this section. Each project description includes a location map, a project cost estimate, a proposed schedule, and recommended funding sources. It should be noted that there has been no preliminary engineering performed for most of the projects programmed in future years. The cost estimates provided for those projects are a rough estimate only and should not be relied upon to predict actual costs. These estimates were included in the project descriptions in order to provide a general idea of the total estimated program costs. Individual project cost estimates will be revised as engineering for each project is developed. • 2 35 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 100 STREETS 3 36 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Slurry Seal Program (101) City of Moorpark Capital Improvement Program Project Name: Code No.: 101 Slurry Seal Program Account No.: M0004(8098) Location Map Various locations throughout the City. Specific locations to be determined by separate Capital Improvement Project. Project Description Bi-annual Slurry Seal/ARAM project.Resurfacing of one-third of the City's streets every other year. Past Slurry Seal Projects are listed in the"Completed Projects"section. The scope of work often includes the removal and replacement of pavement in poor condition,and the application of crack sealer where needed. The next slurry seal project is scheduled for Summer 2018. Effective FY 2016/2017,CIP 8098 replaced 8002. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $35,525 $39,600 R.O.W. Construction $5,531,771 $356,400 Inspection $197,556 Total $5,764,852 $0 $396,000 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2002:CTM $218,236 2603:LTF $3,341,852 2605:Gas Tax $373,205 2609:Grant $130,700 2609:Grant $479,323 2611:Prop 1B $1,168,332 2400:Parks $53,203 2412:TDA $396,000 Total $5,764,851 $0 $396,000 $0 $0 $0 $0 $0 Total Cost: $6,160,852 4 37 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 SR-118/Collins Drive Westbound Off-Ramp Improvements (102) City of Moorpark Capital Improvement Program Project Name: Code No.: 102 SR-118/Collins Drive Westbound Off-Ramp Improvements Account No.: 8076 and Signal Modification Location Map ocbs IWCallre Dm. n3. ' PROJECT Project Description This project involves the modification of the westbound SR-118 off-ramp and signal to provide an un- signalized right turn lane from the westbound SR-118 off-ramp to Collins Drive.This project is partially funded by Moorpark Community College. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $75,000 R.O.W. Construction $475,000 Inspection Total $0 $0 $0 $75,000 $475,000 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2603:LTF 1000 General Other Source $75,000 $475,000 Total $0 $0 $0 $75,000 $475,000 $0 $0 $0 Total Cost: $550,000 38 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Walnut Canyon Road and Sidewalk Improvements (103) City of Moorpark Capital Improvement Program Project Name: Code No.: 103 Walnut Canyon Road and Sidewalk Improvements Account No.: Location Map 'JIII30 Case � 111111�1 . .ttst r,. 1-1_11-1111-1 1I 1 I i! GNI Project Description Construction of additional pavement and a sidewalk on the west side of Walnut Canyon Road,north of Casey Road.This project is to be constructed by the developer of Tract 5130. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $500,000 Inspection Total $0 $0 $0 $0 $500,000 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined $500,000 Developer Total $0 $0 $0 $0 $500,000 $0 $0 $0 Total Cost: $500,000 6 39 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Spring Road Widening-Los Angeles Avenue to Flinn Avenue (104) City of Moorpark Capital Improvement Program Project Name: Code No.: 104 Spring Road Widening-Los Angeles Avenue to Flinn Account No.: C0022(8026) Avenue Location Map 441A-40-1-1 l� int I ■■■■■■■■■■ ••N%` Ii.• . ■■■■■■1■■■maiiiiiim agmmE r1 ■■■■■■■ II �:Y"'=' �i� PROJECT 1111■■■■!lnumm.'�it,. ■,�it_�!11u1■.4=1 • ,_ " ,rE,04.-" , ■11!!111■11 MrEi, .-•-_.;®,.-.- -.:® 1111■111■11 moivAi 1111111111110gLalIN Los Angeles Ave(SR 118) /• 4 Project Description Construction of improvements and modifications to Spring Road,from a point south of Los Angeles Avenue northerly to Flinn Avenue.This project requires the acquisition of additional street right-of- way,widening,new curb,gutter and sidewalk along the east side of the street.Ultimate improvements will include four(4)travel lanes,six foot(6')wide bike lanes,a fourteen foot(14') wide landscaped median and double left-turn lanes southbound on Spring Road. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $126,347 $13,000 $80,653 R.O.W. $272,178 $87,822 Construction $44,380 $625,620 Inspection Total $442,905 $13,000 $794,095 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2501:LA AOC $442,905 $13,000 $794,095 Total $442,905 $13,000 $794,095 $0 $0 $0 $0 $0 Total Cost: $1,250,000 7 40 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 T O 2022/2 3 Princeton Avenue Widening, Realignment, and Reconstruction (105) City of Moorpark Capital Improvement Program Project Name: Code No.: 105 Princeton Avenue Widening,Realignment,and Reconstruct Account No.: C0020(8012) Location Map A 3 23 FWY - I 1 „Ai* ' Fig' ikviosui - Pm no / I 11 "at.' 4.0 11;"101)1 / ''''' ---•,_ vumitiktro 1„ i Awin 111110 01.1 PROJECT 111a�ligJ / I �1 )iiia s3 Flnrr1 Project Description Widening,realignment and reconstruction of Princeton Avenue from a point east of Spring Road to South Condor Drive. Additional street right-of-way is being acquired to provide an eighty-eight feet (88')wide corridor—sufficient to allow for future widening of the road to four lanes. The current project design provides for only one lane in each direction with a paved median and paved shoulders. The project plans call for the realignment and reconstruction of the street pavement,the construction of storm drains and the construction of retaining wal Is as required. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $913,809 $10,197 $97,717 R.O.W. $2,228,027 $2,731 Construction $2,000 $7,132,831 Inspection Total $3,141,836 $12,197 $7,233,279 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2501:LA AOC $3,121,342 $12,197 $6,146,035 2609:Grant $18,756 $1,087,244 2415 Gas Tax $1,739 Total $3,141,837 $12,197 $7,233,279 $0 $0 $0 $0 $0 Total Cost: $10,387,312 8 41 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2 0 1 6/ 1 7 TO 2022/2 3 Los Angeles Avenue Widening-Spring Road to Moorpark Avenue (106) City of Moorpark Capital Improvement Program Project Name: Code No.: 106 Los Angeles Avenue Widening-Spring Road to Moorpark Account No.: C0021(8013) Avenue Location Map llllII eyve I IIIII I1 ®®®€ th 73 1111111111,1111 I a 1 EE Los • r tiles Ave co II o -- 1111 -.,IT.7.'1'Ct is • PROJECT a 4 Project Description Widening of Los Angeles Ave to provide for six(6)travel lanes of traffic,and widen Spring Rd from the McDonald's driveway south to the gas station.At Spring Rd,Los Angeles Ave's centerline will be shifted to the south to avoid acquiring right-of-way from the residential properties along the north side of the street The additional right-of- way in this area will be acquired from the south side of the street.At Moorpark Avenue the additional street right- of-way will be acquired from the north side of the street.The project includes westbound right-turn lanes at Spring Road and at Moorpark Avenue,and a new traffic signal at Millard Street. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $841,103 $20,000 $500,000 R.O.W. $1,600,511 $273 $99,569 Construction $29,395 $1,996,803 Inspection Total $2,471,009 $20,273 $2,596,372 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2501:LA AOC $2,471,008 $20,273 $1,799,601 2609:Grant $796,770 Total $2,471,008 $20,273 $2,596,371 $0 $0 $0 $0 $0 Total Cost: $5,087,654 9 42 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 Spring Road/Charles Road Bus Turn-Out (107) City of Moorpark Capital Improvement Program Project Name: Code No.: _ 107 Spring Road/Charles Street Bus Turn-Out Account No.: C0007(8069) Location Map a m Charles StCyd',Fitt PROJECT W Princeton Ave High St C. N • Project Description The construction of a bus turn-out on the east side of Spring Road just south of Charles Street. Additional street right-of-way will have to be acquired in order to implement this project. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $13,968 R.O.W. $248 $39,000 Construction $106,000 Inspection $5,000 Total $14,216 $0 $0 $150,000 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2001:TSM $14,216 $150,000 Total $14,216 $0 $0 $150,000 $0 $0 $0 $0 Total Cost: $164,216 10 43 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 T O 2022/2 3 Los Angeles Avenue Widening at Shasta Avenue (108) City of Moorpark Capital Improvement Program Project Name: Code No.: 108 Los Angeles Avenue Widening at Shasta Avenue Account No.: C0030(8058) (Complete) Location Map • 1.7 ill Brest Ave McD 11111 i PROJECT Project Description The construction of widening the south side of Los Angeles Avenue between Maureen Lane and Leta Yancy Road,along the frontage of the vacant property of Tentative Tract 5882[Pacific Communities].A traffic signal will be constructed at the intersection of Los Angeles Avenue and Shasta Avenue during the development of Tract 5882[Pacific Communities].It is the intent of the City to seek reimbursement from the developer of Tract 5882 for City costs incurred to implement this project. PROJECT COMPLETE.Final payment and project closeout in progress through FY 2016-17. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $76,000 R.O.W. Construction $530,280 $1,335,428 Inspection $76,893 Total $683,173 $1,335,428 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2001:TSM $683,173 $1,335,428 Total $683,173 $1,335,428 $0 $0 $0 $0 $0 $0 • Total Cost: $2,018,601 11 4 4 CITY. OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 Underground Utility Projects (109) City of Moorpark Capital Improvement Program Project Name: Code No.: 109 Underground Utility Projects Account No.: Location Map Locations to be determined. Project Description City costs related to the development and implementation of various underground utility projects and/or formation of Underground Utility Districts for such purpose.Project Codes 110 and 111 describe immediate future efforts in this regard.This project(#109)has been included in order to program future"undergrounding"projects,the location and scope of which are to be determined. As projects are identified,they will be added to the CIP as separate projects. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $5,000,000 $5,000,000 Inspection Total $0 $0 $0 $0 $0 $0 $5,000,000 $5,000,000 • Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined $5,000,000 $5,000,000 Total $0 $0 $0 $0 $0 $0 $5,000,000 $5,000,000 Total Cost: $10,000,000 12 45 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Underground Utility District No.2 (110) City of Moorpark Capital Improvement Program Project Name: Code No.: 110 Underground Utility District No.2 Account No.: C0027(8051) Location Map —1\ P66JECT 1 9P. _ erest Ave V Los An.eles Ave X111 Project Description Establishment and implementation of an underground utility district along Los Angeles Avenue between Shasta Avenue and Millard Street to underground the high voltage transmission lines and remove all poles and overhead wires.SCE Rule 20A monies in the approximate amount of$400,000 are not included in the budget figures shown below. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $240 $726,208 Inspection Total $240 $0 $0 $726,208 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2330:AD92-1 $426,447 2501:LA AOC $240 $299,761 Rule 20A Total $240 $0 $0 $726,208 $0 $0 $0 $0 Total Cost: $726,448 13 46 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Underground Utilities at Los Angeles Avenue Bridge (111) City of Moorpark Capital Improvement Program Project Name: Code No.: 111 Underground Utilities at Los Angeles Avenue Bridge Account No.: C0033(8039) Location Map ]MEIN®®NN®®EI Ull 'El ttlEigliti Mg CN Arvos olgele9 rkle PROJECT % Project Description Establishment and implementation of an underground utility district along Los Angeles Avenue between Shasta Avenue and Millard Street to underground the high voltage transmission lines and remove all poles and overhead wires.SCE Rule 20A monies in the approximate amount of$400,000 are not included in the budget figures shown below. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $22,848 $3,845 $133,307 R.O.W. Construction $305,000 Inspection $3,000 Total $22,848 $3,845 $441,307 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2501:LA AOC $13,414 $3,845 $441,021 2001 TSM $9,435 $286 • Total $22,849 $3,845 $441,307 $0 $0 $0 $0 $0 Total Cost: $468,000 14 47 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Railroad Crossing Improvements at Spring Road (112) City of Moorpark Capital Improvement Program Project Name: Code No.: 112 Rail Road Crossing Improvements at Spring Road Account No.: C0024(8039) Location Map Princeton Ave High St 1111111111111111111111111111111111111111111111111111111111110 '1111111111111111111111111111111111 PROJECT -o Dorothy Ave a Project Description This project provides for street widening and improvements to the rail crossing by adding a center median and four(4)crossing gates.The project also includes acquisition of additional street right-of-way and street widening on the east side of the street between the rail crossing and Princeton Avenue to provide an additional right-turn lane and bike lanes on both sides of the street. SCRRA(Metrolink)is managing the construction of the project which is estimated at a total cost of$3.3 million. Metrolink is contributing$1.1_million towards the project which is not included in the funding schedule below since Metrolink is paying their contractor directly and their funds will not flow through the City's budget Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $155,754 $4,522 $39,761 R.O.W. $116,848 Construction $856,040 $776,600 $296,997 Inspection Total $1,128,642 $781,122 $336,758 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2603:LTF $290,367 2902:MRA $122,849 2501:LA AOC $715,428 $781,122 $336,757 Total $1,128,644 $781,122 $336,757 $0 $0 $0 $0 $0 Total Cost: $2,246,522 15 48 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Arroyo Drive Overlay(113) City of Moorpark Capital Improvement Program Project Name: Code No.: 113 Arroyo Drive Overlay Account No.: C0035(8084) Location Map Campus 1 Park u pr -e -i I a Pant tela i NM! fliI " iL la:AAA���!` 11. v+rlM _ loutamtmew 47.; r -V �,. 40riWYMe� • Project Description Pavement rehabilitation on Arroyo Drive from Collins Drive to entrance of Villa del Arroyo Mobile Home Park. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $656 $9,344 R.O.W. Construction $517,000 Inspection $10,000 Total $656 $0 $536,344 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2611:Prop 1B $656 2605:Gas Tax $536,344 Total $656 $0 $536,344 $0 $0 $0 $0 $0 Total Cost: $537,000 76 49 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Bus Shelter and Other Bus Stop Improvements (114) City of Moorpark Capital Improvement Program Project Name: Code No.: 114 Bus Shelter and Other Bus Stop Improvements Account No.: P0011(8071) Location Map Various locations to be determined Project Description The construction of bus stop improvements at various locations.Current year costs are for the relocation of the bus stop at the Community Center and the installation of five(5)new bus stop shelters at various locations. Future funding is for other Bus Stop improvements which may be required in the next few years. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $26,060 $69,738 Inspection Total $26,060 $0 $0 $69,738 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 5000:Transit $26,060 $69,738 Total $26,060 $0 $0 $69,738 $0 $0 $0 $0 Total Cost: $95,798 17 50 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 North Hills Parkway(115) City of Moorpark Capital Improvement Program Project Name: Code No.: 115 North Hills Parkway Account No.: C0031(8061) Location Map e' . kt ....• Qs % //////% /X /////A/////// %%, PROJECT .w ...._Elil aril i,= . W I ._ .tires _ I�� !. -�� ..� ._ I ����i a: n r� . I ::: _ .) 1.7 Project Description The construction of a new east-west arterial street north of Casey Road. The westerly end of the street is proposed to connect to Los Angeles Avenue,via a future railroad undercrossing,at a point west of Butter Creek Road. Initially,the easterly terminus of this new street will be Spring Road with the potential to continue east to a connection with the 23 Freeway North Alignment(Project 8045).The project includes widening of Ga bbert Road from the new street south to the railroad crossing.Segments of this project will be constructed by developers (Tract 5147,Tract 5130,Tract 5045,TIM 5906,Hitch Ranch,Centex and the studio project)and other segments funded by the Citywide Traffic Mitigation Fund. Project Funding Schedule • Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $1,028,172 $960,973 R.O.W. $886,409 Construction $59,258 $300,000 Inspection Total $1,973,839 $0 $0 $1,260,973 $0 $0 $0 $0 Source. Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2002:Traffic $1,573,628 $1,260,973 2610:TCF $400,211 Total $1,973,839 $0 $0 $1,260,973 $0 $0 $0 $0 Total Cost: $3,234,812 18 51 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 High Street Streetscape (116) City of Moorpark Capital Improvement Program Project Name: Code No.: 116 High Street Streetscape Account No.: 5056 Location Map i i i i i i LII I I I I I II 1 1 I LS1_1_11111111J Charles St Charles St r =I — — PROJECT_m 1 a P ° fl .91 ' HIGH ST IIIIIIIII 111I111I1111111IIIIIIIIIIIUIIIUIIIUIIIIIII111111IIIII1111111IIIIIIIIIIIUIIUIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII 1111111IIIIIIIIIIIIIIIUIIIIIIIIIIIIIIIIIIIIIIII(IIIIIIIIIIIIIIIIIII I IIIIIII III! S.P.R.R. Project Description Development of a project to make possible modifications and improvements to the streetscape and parking along High Street.When and if a project is deemed feasible,further design and construction expenditures will be budgeted. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 19 52 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 23 Freeway North Alignment (117) City of Moorpark Capital Improvement Program Project Name: Code No.: 117 23 Freeway North Alignment Account No.: C0025(8045) Location Map mi, r N..., . - c i 7.1atimi -.y, �'--i i.„-,,,, ,- 1,:ti b0, Rads W , P • -- t ' i' -1l�fll1T 11 L. „� • airIE, . Project Description Construction of a roadway from the SR-118 Freeway to Broadway with a connection to North Hills Parkway at Spring Road.Initial costs are for the development of design concepts. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $192,201 $22,288 R.O.W. Construction Inspection Total $192,201 $0 $22,288 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2002:Traffic $192,201 $22,288 Total $192,201 $0 $22,288 $0 $0 $0 $0 $0 Total Cost: $214,489 20 53 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2 0 1 6/ 1 7 TO 2 0 2 2/2 3 Wicks Road Sidewalk and Asphalt Overlay(118) City of Moorpark Capital Improvement Program Project Name: Code No.: 118 Wicks Road Sidewalk and Asphalt Overlay Account No.: Location Map IwJ ■ 47fo .411 111 Casey�� +� -Alma 5t J$!!lI!! Project Description Construction of a sidewalk on the south side of Wicks Road and asphalt overlay from Walnut Canyon Road to the end. Total cost to be funded by private developer. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 21 5 4 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2 0 1 6/1 7 TO 2 0 2 2/2 3 Metrolink South Parking Lot South Entry (119) City of Moorpark Capital Improvement Program Project Name: Code No.: 119 Metrolink South Parking Lot South Entry Account No.: C0029(8056) Location Map i I ! 1 � I I i . 1- g, High St - c r m ( MetrolinklAmtrak Station PROJECT SITE ! NI Poindexter Ave j I I / -. First St fill ! ! ! _ ll m_ Project Description Relocation of the entry to the south Metrolink parking lot to a point on First Street east of Moorpark Avenue. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $41,600 $12,000 $26,450 R.O.W. $587,767 $531,712 Construction $27,927 $223,777 Inspection $84,544 Total $657,294 $12,000 $866,483 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2001:TSM $343,629 $12,000 $132,570 2603:LTF $33,983 2604:CMAQ $72,476 $509,119 4004:Special $185,000 $224,793 5000:TDA $22,207 Total $657,295 $12,000 $866,482 $0 $0 $0 $0 $0 Total Cost: $1,535,777 22 55 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 T O 2022/2 3 Gabbert Road Rail Crossing Improvements (120) City of Moorpark Capital Improvement Program Project Name: Code No.: 120 Gabbert Road Rail Crossing Improvements Account No.: Location Map A PROJECT a N a • poiodextet Aye jj 111111111111111111111111111111111111111 IIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII � IIIIIIIIIIIIIIIIIIIIIIIIIIIII111111111111111111111111111111111111111111111111111111 � m VIII m z z a Proc ject Description The construction of the street widening and related improvements on Gabbert Road at the rail crossing will be undertaken by AB Properties(Tract 5147)per the conditions of their Tract Map and Development Agreement requirements.There will be no City funds used for the construction of these improvements.The project is shown here in order to identify projects which are implementing components of the Circulation Element of the General Plan. Total cost to be funded by private developer. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 23 56 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 High Street West (121) City of Moorpark Capital Improvement Program Project Name: Code No.:_ 121 High Street West Account No.: Location Map PROJECT o f o a1. 6 I.jA HIGH ST muumnnnnnnunnnnnnnnnnnuuunnmununuunnuunmannnnnunnmunnnnn 11111111)1 IIIIIIIIIIIII numnnumnnnnnnmiuuaumm�nnnnnnnmunnnnnnnmunlr S.P.R.R. Y Project Descriptionl Widening,realignment,and reconstruction of High Street west of Moorpark Avenue. The scope of work would include a study to determine the precise alignment of this roadway project,as well as the westerly extension of the project to serve the properties in this area(Hitch Ranch). Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $30,000 R.O.W. $80,000 Construction $300,000 Inspection $20,000 Total $0 $0 $0 $110,000 $320,000 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined $110,000 $320,000 Total $0 $0 $0 $110,000 $320,000 $0 $0 $0 Total Cost: $430,000 24 57 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Railroad Crossing Improvements at Arroyo Drive (122) City of Moorpark Capital Improvement Program Project Name: Code No.: 122 Railroad Crossing Improvements at Arroyo Drive Account No.: 8080 Location Map � ->C1 f rR Ca- m �pus L J Park U Dr rrr W rl$ ��° �.�: t PROJECT .tio Rasa Hwy - 'yoo rr&IMP Project Description The construction of street widening and other improvements on Arroyo Drive at the railroad crossing east of Collins Drive.PUC and Caltrans have proposed funding through Section 130 for this project. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $1,000,000 Inspection Total $0 $0 $0 $0 $1,000,000 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined $1,000,000 Total $0 $0 $0 $0 $1,00o,0oo $0 $0 $0 Total Cost: $1,000,000 25 58 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Moorpark Avenue Widening Project (123) City of Moorpark Capital Improvement Program Project Name: Code No.: 123 Moorpark Avenue Widening Project Account No.: C0004(8040) Location Map 11111 II r PIU PROJECT SITE II I_EhhS1 j i _-, =II n11111111 Run = .....ti /!IIIIIIIII =.2"4U1/Eaw.1111111 inrc Project Description Widening of Moorpark Avenue to add a southbound lane along the west side from Casey Road to Third Street.Includes street realignment at First Street and Poindexter Avenue(Prior Project 8057) and rail crossing improvements (Prior Project 8038).Prior year appropriations for those projects have been returned to funding sources. Prior to commencing work on this project,the General Plan and Circulation Element must be updated to identify the second southbound lane. Therefore,funding has been moved to Future Years. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $262,920 $370,755 R.O.W. $655,237 $1,278,931 $91,069 Construction $156,708 Inspection Total $1,074,865 $1,278,931 $91,069 $0 $370,755 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2002:TM $134,245 $1,278,931 $91,069 $370,755 2501:LA AOC $156,708 2902:MRA $783,912 Total $1,074,865 $1,278,931 $91,069 $370,755 $0 $0 $0 $0 ' Total Cost: $2,815,620 26 5 9 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Lengthen Curb Radius at Designated.Intersections (124) City of Moorpark Capital Improvement Program Project Name: Code No.: 124 Lengthen Curb Radius at Designated Intersections Account No.: Location Map Locations to be determined. Project Description This project constructs modifications to existing improvements on major arterials,including the State Highways,to lengthen the curb radii at certain corners to facilitate turning movements and ease congestion. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $50,000 R.O.W. $100,000 Construction $150,000 Inspection Total $0 $0 $0 $0 $50,000 $100,000 $150,000 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined $50,000 $100,000 $150,000 Total $0 $0 $0 $0 $50,000 $100,000 $150,000 $0 Total Cost: $300,000 27 6 0 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Los Angeles Avenue Widening West of Tierra Rejada Road (125) City of Moorpark Capital Improvement Program Project Name: Code No.: 125 Los Angeles Avenue Widening west of Tierra Rejada Road Account No.: Location Map 0 Y W f ' W ■�� 11 • :m PROJECT Project Description The construction of street widening on Los Angeles Avenue west of Tierra Rejada Road,as a function of the development of property in this area. This project is proposed to be funded by development. It is shown here to reflect implementation of the Circulation Element of the Moorpark General Plan. Total cost to be funded by private developer. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 • Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 28 61 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Casey Road Westerly Extension (126) City of Moorpark Capital Improvement Program Project Name: Code No.: 126 Casey Road Westerly Extention Account No.: Location Map Project Description The Circulation Element of the Moorpark General Plan calls for the westerly extension of Casey Road to connect to Gabbert Road. This future project is to be constructed by developers. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction • Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 29 62 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Moorpark Avenue Left-Turn Lane (127) City of Moorpark Capital Improvement Program Project Name: Code No.: 127 Moorpark Avenue Left Turn Lane(Complete) Account No.: 8087 Location Map v CHARLES STREET MOOR�ARK AVE I II- -- HIGH STREET { ; PROJECT NORTH Project Description This project will be incorporated into Metrolink's Sealed Corridor railroad crossing improvement project. The improvements include revisions to the traffic signal to provide a protected left-turn phase for the shared left and through northbound lane. Both sides of Moorpark Avenue will be widened to accommodate a raised center median and will improve the intersection turning movements.PROJECT COMPLETE. Final payment and project closeout in progress through FY2016-17. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $25,000 R.O.W. $150,000 Construction $25,000 Inspection Total $200,000 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2501:LA AOC $200,000 Total $200,000 $0 $0 $0 $0 $0 $0 $0 Total Cost: $200,000 30 6 3 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Asphalt Overlay on Spring Road, Princeton Avenue, Poindexter Avenue, Gabbert Road (128) City of Moorpark Capital Improvement Program Project Name: Code No.: 128 Asphalt Overlay on Spring Road,Princeton Avenue, Account No.: M0021(8093) Poindexter Avenue,Gabbert Road Location Map , j2./ I �, 1 l i /Lill r m� Project rn __%f .! As limits • t.orsr Project Description Pavement rehabilitation on Spring Road(Tierra Rejada Road to Monte Vista Nature Park);Princeton Avenue(Condor Drive to Campus Park Drive);Poindexter Avenue(N.Commerce Avenue to Gabbert Road);and Gabbert Road(Poindexter Avenue to a point approximately 200-ft south of Poindexter Avenue.) Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $7,796 $2,682 $39,522 R.O.W. Construction $637,416 Inspection $82,584 Total $7,796 $2,682 $759,522 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2609:Grant $634,174 2603:Local $7,796 $2,682 $125,348 Total $7,796 $2,682 $759,522 $0 $0 $0 $0 $0 Total Cost: $770,000 31 6 4 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016 / 17 TO 2022/23 Metrolink North Parking Lot Expansion (129) City of Moorpark Capital Improvement Program Project Name: Code No.: 129 Metrolink North Parking Lot Expansion Account No.: C0032(8063) Location Map I //or ,„ Project Description Convert vacant city lot(approximately 150-ft wide x 120-ft long)west of Metrolink North Parking Lot into a formal parking lot,adding 29 parking stalls. The project also includes reconstructing the existing North Parking Lot(owned by VCTC). Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $29,170 $56,364 $10,094 R.O.W. Construction $281,409 Inspection Total $29,170 $56,364 $291,503 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2001:TSM $24,906 $25,000 $10,094 2611:Prop 18 $4,264 $31,364 $281,409 Total $29,170 $56,364 $291,503 $0 $0 $0 $0 $0 Total Cost: $377,037 32 6 5 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Bus Turn-Out Improvements (130) City of Moorpark Capital Improvement Program Project Name: Code No.: 130 Bus Turn-Out Improvements Account No.: C0049 Location Map Project Description Construct bus turn-outs and/or bus pads for new,proposed transit stops. Proposed locations are along Tierra Rejada and Miller Parkway. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $25,000 Inspection Total $0 $0 $25,000 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2001:TSM $25,000 Total $0 $0 $25,000 $0 $0 $0 $0 $0 Total Cost: $25,000 33 6 6 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 200 TRAILS & WALKWAYS 34 6 7 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016117 TO 2022/23 Sidewalk Reconstruction (201) City of Moorpark Capital Improvement Program Project Name: Code No.: 201 Sidewalk Reconstruction Account No.: 8097 Location Map Various locations to be determined. Project Description Replacement of sidewalks,curbs,and gutter at various locations.Recurring project each fiscal year with an estimated cost of$50,000/Year. Effective FY 2016/2017,CIP 8097 replaced 8001. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $124,539 Inspection Total $124,539 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2605:Gas Tax 2603:TDA $124,539 Total $124,539 $0 $0 $0 $0 $0 $0 $0 Total Cost: $124,539 35 6 8 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Bicycle/Pedestrian Facility Improvement Project(202) City of Moorpark Capital Improvement Program Project Name: Code No.: 202 Bicycle/Pedestrian Facility Improvement Project Account No.: 8097 Location Map Various locations to be determined. Project Description The construction of bicycle and/or pedestrian facility improvements,partially funded by a TDA Article 3 State grant[SB-821]. As projects are approved and added to the Budget,a new project will be added to the CIP. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $40,000 $40,000 $40,000 $40,000 $40,000 $40,000 $40,000 Inspection Total $o $40,000 $40,000 $40,000 $40,000 $40,000 $40,000 $40,000 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2603:LTF $20,000 $20,000 $20,000 $20,000 $20,000 $20,000 $20,000 2602:TDA-3 $20,000 $20,000 $20,000 $20,000 $20,000 $20,000 $20,000 Total $0 $40,000 $40,000 $40,000 $40,000 $40,000 $40,000 $40,000 Total Cost: $280,000 36 6 9 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 Arroyo Simi Trail Improvements (203) City of Moorpark Capital Improvement Program Project Name: Code No.: 203 Arroyo Simi Trail Improvements Account No.: 8035 Location Map ill MOORP•' '��,^ r � � ��w� tr�4l �l 4M00RPA'K .1 Tristu, tyri:._ lw,.1 1 .:▪. „ill 1 1 1,.s api r�ielz 1� � �ip. iql e - ---- Wit' h err Pt �'"tir � W iw,, ii: 9;021 9302 k J t� .IPPII ,,', lir Orr ��r� �: +rrif h ,e riVt4 i 1;4 `� ' �'R '� . .� . • �`r (jam / 9 t�'�, iii Ar ,���- ;a � �y Project Description Prior Year costs are for the Arroyo Simi Trail Feasibility Study.That study evaluated options for the possible future development of a trail system,generally along the levee road of the Arroyo Simi, from the westerly City Limit easterly to Madera Road in the City of Simi Valley.Future expenses for projects to implement segments of the trail system are yet to be determined. Ramps from the Spring Road bridge down to the proposed trail are included in the design for future channel improvements. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $150,000 R.O.W. Construction Inspection Total $150,000 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2001:TSM 2603:LTF $30,000 2604:CMAQ $120,000 Total $150,000 $0 $0 $0 $0 $0 $0 $0 Total Cost: $150,000 37 70 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Drain No. 2 Trail (204) City of Moorpark Capital Improvement Program Project Name: Code No.: 204 Drain No.2Trail Account No.: 8059 Location Map Campus Park Dr lad E !i+@ M MEMIMIMN 4t Oiy MMACM4Nf R . 'I't1CIr: PROJECT 1 1:17 - R0Nj1°R� fRIYN ljv `q, ,ypeoy me. \ rilb NM* Messhh Project Description This project is to provide for the construction of a trail extending from the east end of Campus Park Drive, across the watercourse referred to as Drain No.2,then south under the freeway through an existing access tunnel to Arroyo Drive.Prior year costs were for the development of a feasibility study to determine access and design requirements.Review and finalization of the study has been placed on hold.Future costs are for the acquisition of those access rights,preparation of the design and construction of the project.Cost estimates for this project have not yet been developed and the funding for future year projects has not yet been determined. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $28,554 R.O.W. Construction Inspection Total $28,554 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2001:TSM $28,554 Total $28,554 $0 $0 $0 $0 $0 $0 $0 Total Cost: $28,554 38 71 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Sidewalk and Bicycle Lane at AVRC (205) City of Moorpark Capital Improvement Program Project Name: Code No.: 205 Sidewalk and Bicycle Lane at AVRC Account No.: Location Map 4400". Lill ±/Z Arroyo titi'S s......x..: j ARROYO VISTA. COMMUNITY PARK - Project Description • Build a 1,200 foot sidewalk and bicycle path connecting Arroyo Vista Recreation Center's existing sidewalk to the Pedestrian Bridge. This project is budgeted and administered by the Parks, Recreation and Community Services Department(Project 7713). Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $43,766 R.O.W. Construction $575,000 Inspection Total $618,766 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2001:TSM $552,766 2602:TDA $66,000 Total $618,766 $0 $0 $0 $0 $0 $0 $0 Total Cost: $618,766 39 7 2 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Walnut Canyon Rd West Championship Drive to Peter's Dwy(206) City of Moorpark Capital Improvement Program Project Name: Code No.: 206 Walnut Canyon Road West Championship Drive to Account No.: Peter's Driveway Location Map CHAMPIONSHIP DRIVE \ \ \\, Project Site lI II ~-SPRING `\\ •ROAD Project Description Construct a five(5)foot P.C.C.sidewalk from Championship Drive to Peters'driveway along the existing multi-purpose trail. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $75,000 Inspection Total $0 $0 $0 $75,000 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2315:LMD $75,000 Total $0 $0 $0 $75,000 $0 $0 $0 $0 Total Cost: $75,000 40 7 3 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Civic Center Pedestrian Access and Bus Stop Improvements (207) City of Moorpark Capital Improvement Program Project Name: Code No.: 207 Civic Center Pedestrian Access and Bus Stop Improvements Account No.: C0014 Location Map \ 1 / 1iiii Vrzliggiiiiin PROJECT f iI. ` Project Description Construct sidewalk,bus turn-out with shelter,and ADA ramps connecting the library to the Active Adult and Community Center. This project is budgeted and administered by the Parks,Recreation and Community Services Department(Project 7032). Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $23,454 $23,518 R.O.W. Construction $553,028 Inspection Total $23,454 $0 $576,546 $0 $0 $0, $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2602:Art 3 $11,727 $71,023 5000:Art 8C $485,523 2001:TSM $11,727 $20,000 Total $23,454 $0 $576,546 $0 $0 $0 $0 $0 Total Cost: $600,000 41 74 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Arroyo Drive Bike/Ped Project (208) City of Moorpark Capital Improvement Program Project Name: Code No.: 208 Arroyo Drive Bike/Ped Project Account No.: C0037(8095) Location Map \ J1I Campus L, J PaIrk rk V��Dr rat a - won a y r c maw 1 MI Ear L aroma 141144 8E4"If" et .41 rrr..rr Project Description Construction of a sidewalk on the south side of Arroyo Drive from the main entrance of Villa del Arroyo Mobile Home Park to the east end of the Park. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $400,000 Inspection Total $0 $0 $400,000 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2001:TSM $200,000 2602:TDA $200,000 Total $0 $0 $400,000 $0 $0 $0 $0 $0 Total Cost: $400,000 42 75 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 - 300 TRAFFIC SIGNALS 43 7 6 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Future Signal Improvement (301) City of Moorpark Capital Improvement Program Project Name: Code No.: 301 Account No.: Location Map Various locations to be determined. Project Description Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 44 77 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Los Angeles Avenue and Shasta Avenue (302) City of Moorpark Capital Improvement Program Project Name: Code No.: 302 Los Angeles Avenue and Shasta Aveune Account No.: 8058 Location Map 1 '1 1 1 1 0 cn n m 3 m � m mEverest Ave 01,., Los Angeles Ave(SR118) m PROJECT a i Project Description Developer for.Pacific Communities(TR5053)to construct the traffic signal at the intersection of Los Angeles Avenue and Shasta Avenue. Total funding for project to be paid for by private developer. Project Funding Schedule • Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 45 7 8 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 T O 2022/2 3 SR118/Collins Drive E/B Ramp Signal and Striping Modification (303) City of Moorpark Capital Improvement Program Project Name: Code No.: 303 SR-118/Collins Drive Eastbound On/Off-Ramp Signalizatior Account No.: C0040(8077) and Striping Modification Location Map — o ysL„a g. z _ PROJECT _ • Project Description This project involves signalizing the eastbound SR-118 on/off-ramps.Caltrans has awarded a construction contract to complete these improvements in Spring/Summer 2017. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $50 $174,950 Inspection Total $50 $0 $174,950 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 1FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Other Sources $50 $174,950 Total $50 $0 $174,950 $0 $0 $0 $0 $0 Total Cost: $175,000 46 79 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 Future Traffic Signal Project(304) City of Moorpark Capital Improvement Program Project Name: Code No.: 304 Account No.: Location Map Project Description Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 • Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 47 8 0 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 T O 2022/2 3 Los Angeles Avenue and Millard Street(305) City of Moorpark Capital Improvement Program Project Name: Code No.: 305 Los Angeles Avenue and Millard Street Account No.: 8013 Location Map ( fl fl 113. _ G Moonson. Ct errnan Ave _ Los Angeles Ave(SR118) PROJECT Millard St 3 I ott Project Description The Los Angeles Avenue Widening Project between Moorpark Avenue and Spring Road[Project 106]includes the construction of a traffic signal at the intersection of Los Angeles Avenue and Millard Street. This project will be partially funded by the developer of property south of the intersection[Shea Homes—Tentative Tract 5133]. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 48 81 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Los Angeles Avenue West of Butter Creek Road (306) City of Moorpark Capital Improvement Program Project Name: Code No.: 306 Los Angeles Avenue West of Butter Creek Road Account No.: 8061 Location Map • d IN ■ a �iiiiiij�� _Eta Ilk 1-11. ......:--1\=1-:_i •Inw m=r_easea i i i--4 lIV _ PROJECT Project Description This project is for the construction of a traffic signal at the future intersection of Los Angeles Avenue and the westerly terminus of the North Hills Parkway[see Project 115]. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 49 8 2 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 400 MEDIANS & PARKWAYS - 50 8 3 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Los Angeles Avenue Medians (401) City of Moorpark Capital Improvement Program Project Name: Code No.: 401 Los Angeles Avenue Medians Account No.: C0026(80470 Location Map 11 } =yam ' � ■ :- ylr ip \\ LOS= ANGI c 1. _ I ` F '`!!17 __. VW 1 PRO.IE---C- � ��i Project Description The construction of raised landscaped medians on Los Angeles Avenue(SR-118),from the SR-23 freeway westerly to Tierra Rejada Road.Phase 1 will include that area east of Spring Road to the SR- 23.Phase 2 will be incorporated into the Los Angeles Avenue Widening project from Spring Road to Moorpark Avenue. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $275,695 $27,796 $50,000 R.O.W. Construction $1,700,000 Inspection Total $275,695 $27,796 $1,750,000 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2501:LA AOC $275,695 $27,796 $1,750,000 Total $275,695 $27,796 $1,750,000 $0 $0 $0 $0 $0 Total Cost: $2,053,491 51 84 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Spring Road Medians (402) City of Moorpark Capital Improvement Program Project Name: Code No.: 402 Spring Road Medians Account No.: 8026 Location Map _la J?,� �� �� 'fir' o NO I cm z� s • _,may{- 'MI `MI 'IIINIM� i_ =,__ ( 11 ( ��— -1i. -`.. ..� 11..0\ iD r— <1\\\\\\\\\\ \\\��\\\\\\\ N ® _ Spring Rd A i� ra .:i -0 _ J .:1 J.-_,,:e int 0 ap 1 11_ 1 1:1 m iN 1:1 'd iIlIC�7�7 tat s 7 1 „ CO .C1 Project Description The Spring Road Widening Project[Project 104]includes the construction of raised,landscaped medians between Los Angeles Avenue and Flinn Avenue. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 52 8 5 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Future Improvements (403) City of Moorpark Capital Improvement Program Project Name: Code No.: 403 Account No.: Location Map Various locations to be determined. Project Description Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 53 8 6 CITY OF M O O R P A R K CAPITAL. IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Poindexter Avenue Parkways (404) City of Moorpark Capital Improvement Program Project Name: Code No.: 404 Poindexter Avenue Parkways Account No.: 8048 Location Map a r� ,�' PROJECT Union Pacif c SCRRA mm0mmm�i� mNnmannan m mu mmmmaaamman mann ml aumu p nuumunmlQ1111111Ip111 _ ■1110 a* er pwe _ its■���_ IOU mm�nnnmu • • nmmmmmmnnnunnnnnn 11.10u„ namnmuumun Po'Ode �'`—' L: NOME Project Description The installation of trees and shrubs,with irrigation,along the north side of the street east of Gabbert Road,on railroad property.This project will require the approval by the Southern California Regional Rail Authority[SCRRA]for the easterly portion,and the Union Pacific Railroad[UP]for the westerly portion. A funding source for future maintenance costs has not yet been determined. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $10,000 R.O.W. Construction $100,000 Inspection $5,000 Total $0 $0 $0 $0 $115,000 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2150:Trees $115,000 Total $0 $0 $0 $0 $115,000 $0 $0 $0 Total Cost: $115,000 54 8 7 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 Freeway Landscaping at SR23ITierra Rejada Interchange(405) City of Moorpark Capital Improvement Program Project Name: Code No.: 405 Freeway Landscaping at SR23/Tierra Rejada Road Interchan€ Account No.: Location Map 1111 YY. / 4 ♦ ,\ "4' p V� PROJECT,\l� 4,, Project Description This project calls for the installation of irrigation and landscaping within the on/off ramp areas at the Tierra Rejada Road/State Route 23 Freeway interchange. This project will require a Cooperative Agreement with Caltrans related to City funding of both construction and future maintenance of this landscaping.A project cost estimate has not yet been developed and the funding source has not yet been determined.In 2008,the City funded the planting of over 100 oak trees in the ramp areas during the SR-23 Freeway Widening project. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. $50,000 Construction $46,281 $200,000 Inspection Total $46,281 $0 $0 $50,000 $200,000 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2150:Trees $46,281 Undetermined $50,000 $200,000 Total $46,281 $0 $0 $50,000 $200,000 $0 $0 $0 Total Cost: $296,281 55 8 8 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Future Improvements (406) City of Moorpark Capital Improvement Program Project Name: Code No.: 406 Account No.: Location Map Various locations to be determined. Project Description Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 • Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 56 8 9 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Future Improvements (407) City of Moorpark Capital Improvement Program Project Name: Code No.: 407 Account No.: Location Map Various locations to be determined. Project Description Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 57 9 0 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Peach Hill Road Parkways (408) City of Moorpark Capital Improvement Program Project Name: Code No.: 408 Peach Hill Road Parkways Account No.: Location Map dFROJECT „P Bodega PImjI)ePIICSilver Oak Ln "Mill I Ilk Peach Hill Rd 17 a ._ o a o. Laureihunrt Rd r 1 1 / n / I Project Description Installation of Parkway Landscaping on both sides of the"east-west"segment of Peach Hill Road between Mesa Verde Drive and Rolling Knoll Road. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $1,000 R.O.W. Construction $50,000 Inspection $2,000 Total $0 $0 $0 $1,000 $52,000 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined $1,000 $52,000 Total $0 $0 $0 $1,000 $52,000 $0 $0 $0 Total Cost: $53,000 58 91 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 500 STORM DRAIN 59 9 2 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 Drainage Master Plan Update (501) City of Moorpark Capital Improvement Program Project Name: Code No.: 501 Drainage Master Plan Update Account No.: 8088 Location Map Citywide Project Description This project is to prepare an update to the 1995 Citywide Master Plan of Drainage. This project will be undertaken upon completion of the Letter of Map Revisions to the Digital Flood Insurance Rate Maps. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $150,000 R.O.W. Construction Inspection Total $0 $0 $150,000 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 2800:Endowment $150,000 Total $0 $0 $150,000 $0 $0 $0 $0 $0 Total Cost: $150,000 60 9 3 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Gabbert Canyon/Walnut Canyon Improvements (502) City of Moorpark Capital Improvement Program Project Name: Code No.: 502 Gabbert Canyon/Walnut Canyon Improvements Account No.: Location Map p 9• i* -- ---. walnut-"'i Canyon ■ Dram • , I '7. a• 1,q L I a j 11 • Gabbed tm • nyon _ I • DrainIX • r_ O rT]ja • • ! o Project Description The existing Ventura County Watershed Protection District[VCWPD]facilities within the Gabbert Canyon and Walnut Creek watersheds are inadequate.This project calls for the construction of new detention,diversion and capacity enhancement improvements to those existing facilities. The 2006 cost estimate for those improvements was estimated to be$12,000,000 plus financing costs. No implementation or financing plan has yet been developed. Some of the required improvements have been,or are planned to be,constructed by land development projects within this watershed. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $7,500,000 $7,500,000 Inspection Total $0 $0 $0 $0 $0 $0 $7,500,000 $7,500,000 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined $7,500,000 $7,500,000 Total $0 $0 $0 $0 $0 $0 $7,500,000 $7,500,000 Total Cost: $15,000,000 61 9 4 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Shasta Drain (503) City of Moorpark Capital Improvement Program Project Name: Code No.: 503 Shasta Drain Account No.: Location Map ••: I I I I I l 1 •IN hasta Ave 2 "Y a° - � ;- m 9 < I� ; I I Si a r— m W � — A • • • • - • _ • ■ • Project Description Construction of a storm drain to serve the residential area north of the intersection of Los Angeles Avenue and Shasta Avenue,as identified in the City's Master Plan of Drainage. No funding source has been identified for this project. The 1995 cost estimate for this project was$188,000. However, the full scope and cost of this project has never been determined. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $800,000 Inspection Total $0 $0 $0 $800,000 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined $800,000 Total $0 $0 $0 $800,000 $0 $0 $0 $0 Total Cost: $800,000 62 9 5 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Millard Drain (504) City of Moorpark Capital Improvement Program Project Name: Code No.: 504 Millard Drain Account No.: 8065 Location Map ••w a •IN h sta Ave 91 ° is - A— on l f'T'1 t�al �' D a — < y .'0 • • ■ • : as • • Project Description Construction of a storm drain to serve the residential area north of the intersection of Los Angeles Avenue and Shasta Avenue,as identified in the City's Master Plan of Drainage. No funding source has been identified for this project. The 1995 cost estimate for this project was$188,000. However, the full scope and cost of this project has never been determined. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design $25,000 R.O.W. Construction $200,000 Inspection $25,000 Total $0 $0 $0 $250,000 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined $250,000 Total $0 $0 $0 $250,000 $0 $0 $0 $0 Total Cost: $250,000 63 9 6 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Villa del Arroyo Drain (505) City of Moorpark Capital Improvement Program Project Name: Code No.: 505 Villa del Arroyo Drain Account No.: Location Map 4p. ://tt lu la kuanagiNFRwr I 10. 11. 4c ;- ticketing 12'Drain. � . (Scopeo/project "..C ToW ' To tlsdetermined)determined)) NP StFa `, ' 44114, Arroyo Project Description There is a culvert under Arroyo Drive at the entrance to the Villa Del Arroyo Mobile Home Park,which connects to a storm drain pipe owned by the Mobile Home Park.This"private"drain line extends southerly to the arroyo. It has been determined that the function of that storm drain is impaired and that remedial action must be taken in order to provide adequate drainage for both the City street and the Mobile Home Park.Consistent with the provisions of a Settlement Agreement between the City and the Mobile Home Park,the property owner is required to take corrective action to remedy this problem. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 64 97 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Miscellaneous Drainage Improvements (506) City of Moorpark Capital Improvement Program Project Name: Code No.: 506 Miscellaneous Drainage Improvements Account No.: Location Map Location of improvements to be determined. Project Description This project is for the construction of miscellaneous drainage improvements,throughout the City, as required. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction $200,000 Inspection Total $0 $0 $0 $0 $200,000 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined $200,000 Total $0 $0 $0 $0 $200,000 $0 $0 $0 Total Cost: $200,000 65 98 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 Arroyo Simi Channel Improvements (507) City of Moorpark Capital Improvement Program Project Name: Code No.: 507 Arroyo Simi Channel Improvements Account No.: Location Map 7 / Wri��- -4111 IL' 1J,�_,,rte r= E•14l.V—/‘At- midIR_ 414.-FL_L.2.4!.-.L.:.;-,!.a.iiir, ,- ,wm,,,, is ',.. .�'iM6ni1�ifs '. ..IA � 1�� .� ,' ■rI�r; ' I,�•1* 1111 AIIIrIrIoII o Simi Pro'ect j■ _ 11.1 441. 4 `11"4WAV 406 ekie PP .11 Project Description A number of projects,to be undertaken by the Ventura County Watershed Protection Agency,to construct improvements to the Arroyo Simi to render it capable of containing flows from a 100 year storm event,in a manner satisfactory to the Federal Emergency Management Agency[FEMA]. When those projects are completed,revisions to the FEMA flood zone maps will be processed to remove as many areas as possible from flood zones. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection _ Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 'FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 66 99 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 GIS Storm Drain Layer(508) City of Moorpark Capital Improvement Program Project Name: Code No.: 508 GIS Storm Drain Layer Account No.: Location Map Citywide Project Description This project is to create a storm drain layer in the City's GIS. The storm drain layer will include a map of the City's storm drain pipes,channels,catch basins,inlets,and outlets as well as data for each element. This project is funded by the Countywide Stormwater Management Project to consolidate all storm drain systems within Ventura County in GIS. Project Funding Schedule Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Design R.O.W. Construction Inspection Total $0 $0 $0 $0 $0 $0 $0 $0 Source Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Undetermined Total $0 $0 $0 $0 $0 $0 $0 $0 Total Cost: $0 67 100 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 T O 2022/2 3 This page intentionally left blank. 68 101 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022 / 23 Program Expenditure Summary Program Summary: Fiscal Year 2016/17 to 2022/23 Code Project Name Account Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total Streets (100) 101 Slurry Seal Program M0004 $5,764,852 $0 $396,000 $0 $0 $0 $0 $0 $6,160,852 102 SR-118/Collins Drive Westbound Off-Ramp Improvements $0 $0 $0 $75,000 $475,000 $0 $0 $0 $550,000 103 Walnut Canyon Road and Sidewalk Improvements $0 $0 $0 $0 $500,000 $0 $0 $0 $500,000 104 Spring Road Widening- Los Angeles Avenue to Flinn Avenue C0022 $442,905 $13,000 $794,095 $0 $0 $0 $0 $0 $1,250,000 105 Princeton Avenue Widening, Realignment, and Reconstruction C0020 $3,141,836 $12,197 $7,233,279 $0 $0 $0 $0 $0 $10,387,312 106 Los Angeles Avenue Widening- Spring Road to Moorpark C0021 $2,471,009 $20,273 $2,596,372 $0 $0 $0 $0 $0 $5,087,654 107 Spring Road/Charles Street Bus Turn-Out C0007 $14,216 $0 $0 $150,000 $0 $0 $0 $0 $164,216 108 Los Angeles Avenue Widening at Shasta Avenue (COMPLETE) C0030 $683,173 $1,335,428 $0 $0 $0 $0 $0 $0 $2,018,601 109 Underground Utility Projects $0 $0 $0 $0 $0 $0 $5,000,000 $5,000,000 $10,000,000 110 Underground Utility District No. 2 C0027 $240 $0 $0 $726,208 $0 $0 $0 $0 $726,448 111 Underground Utilities at Los Angeles Avenue Bridge C0033 $22,848 $3,845 $441,307 $0 $0 $0 $0 $0 $468,000 112 Rail Road Crossing Improvements at Spring Road C0024 $1,128,642 $781,122 $336,758 $0 $0 $0 $0 $0 $2,246,522 113 Arroyo Drive Overlay C0035 $656 $0 $536,344 $0 $0 $0 $0 $0 $537,000 114 Bus Shelter and Other Bus Stop Improvements P0011 $26,060 $0 $0 $69,738 $0 $0 $0 $0 $95,798 115 North Hills Parkway C0031 $1,973,839 $0 $0 $1,260,973 $0 $0 $0 $0 $3,234,812 116 High Street Streetscape $0 $0 $0 $0 $0 $0 $0 $0 $0 117 23 Freeway North Alignment C0025 $192,201 $0 $22,288 $0 $0 $0 $0 $0 $214,489 118 Wicks Road Sidewalk and Asphalt Overlay $0 $0 $0 $0 $0 $0 $0 $0 $0 119 Metrolink South Parking Lot South Entry C0029 $657,294 $12,000 $866,483 $0 $0 $0 $0 $0 $1,535,777 120 Gabbert Road Rail Crossing Improvements $0 $0 $0 $0 $0 $0 $0 $0 $0 121 High Street West $0 $0 $0 $110,000 $320,000 $0 $0 $0 $430,000 122 Railroad Crossing Improvements at Arroyo Drive $0 $0 $0 $0 $1,000,000 $0 $0 $0 $1,000,000 123 Moorpark Ave Widening Project C0004 $1,074,865 $1,278,931 $91,069 $0 $370,755 $0 $0 $0 $2,815,620 124 Lengthen Curb Radius at Designated Intersections $0 $0 $0 $0 $50,000 $100,000 $150,000 $0 $300,000 125 Los Angeles Avenue Widening west of Tierra Rejada Road $0 $0 $0 $0 $0 $0 $0 $0 $0 126 Casey Road Westerly Extention $0 $0 $0 $0 $0 $0 $0 $0 $0 127 Moorpark Avenue Left Turn Lane (COMPLETE) $200,000 $0 $0 $0 $0 $0 $0 $0 $200,000 128 Asphalt Overlay on Spring, Princeton, Poindexter, Gabbert M0021 $7,796 $2,682 $759,522 $0 $0 $0 $0 $0 $770,000 129 Metrolink North Parking Lot Expansion C0032 $29,170 $56,364 $291,503 $0 $0 $0 $0 $0 $377,037 130 Bus Turn-Out Improvements C0049 $0 $0 $25,000 $0 $0 $0 $0 $0 $25,000 Total $17,831,602 $3,515,842 $14,390,020 $2,391,919 $2,715,755 $100,000 $5,150,000 $5,000,000 $51,095,138 69 102 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022 /23 Program Summary: Fiscal Year 2016/17 to 2022/23 Code Project Name Account Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total Trails&Walkways(200) 201 Sidewalk Reconstruction $124,539 $0 $0 $0 $0 $0 $0 $0 $124,539 202 Bicycle/Pedestrian Facility Improvement Project $0 $40,000 $40,000 $40,000 $40,000 $40,000 $40,000 $40,000 $280,000 203 Arroyo Simi Trail Improvements $150,000 $0 $0 $0 $0 $0 $0 $0 $150,000 204 Drain No.2 Trail $28,554 $0 $0 $0 $0 $0 $0 $0 $28,554 205 Sidewalk and Bicycle Lane at AVRC $618,766 $0 $0 $0 $0 $0 $0 $0 $618,766 206 Walnut Canyon Road West Championship Drive to Peter's Driveway $0 $0 $0 $75,000 $0 $0 $0 $0 $75,000 207 Civic Center Pedestrian Access and Bust Stop Improvements C0014 $23,454 $0 $576,546 $0 $0 $0 $0 $0 $600,000 208 Arroyo Drive Bike/Ped Project C0037 $0 $0 $400,000 $0 $0 $0 $0 $0 $400,000 Total $945,313 $40,000 $1,016,546 $115,000 $40,000 $40,000 $40,000 $40,000 $2,276,859 Traffic Signals (300) 301 unused 302 Los Angeles Avenue and Shasta Aveune $0 $0 $0 $0 $0 $0 $0 $0 $0 303 SR-118/Collins Drive Eastbound On/Off-Ramp Signalization C0040 $50 $0 $174,950 $0 $0 $0 $0 $0 $175,000 304 unused 305 Los Angeles Avenue and Millard Street $0 $0 $0 $0 $0 $0 $0 $0 $0 306 Los Angeles Avenue West of Butter Creek Road $0 $0 $0 $0 $0 $0 $0 $0 $0 Total $50 $0 $174,950 $0 $0 $0 $0 $0 $175,000 Medians& Parkways(400) 401 Los Angeles Avenue Medians C0026 $275,695 $27,796 $1,750,000 $0 $0 $0 $0 $0 $2,053,491 402 Spring Road Medians $0 $0 $0 $0 $0 $0 $0 $0 $0 403 unused 404 Poindexter Avenue Parkways $0 $0 $0 $0 $115,000 $0 $0 $0 $115,000 405 Freeway Landscaping at SR23/Tierra Rejada Road Interchange $46,281 $0 $0 $50,000 $200,000 $0 $0 $0 $296,281 406 unused 407 unused 408 Peach Hill Road Parkways $0 $0 $0 $1,000 $52,000 $0 $0 $0 $53,000 Total $321,976 $27,796 $1,750,000 $51,000 $367,000 $0 $0 $0 $2,517,772 Storm Drain (500) 501 Drainage Master Plan Update $0 $0 $150,000 $0 $0 $0 $0 $0 $150,000 502 Gabbert Canyon/Walnut Canyon Improvements $0 $0 $0 $0 $0 $0 $7,500,000 $7,500,000 $15,000,000 503 Shasta Drain $0 $0 $0 $800,000 $0 $0 $0 $0 $800,000 504 Millard Drain $0 $0 $0 $250,000 $0 $0 $0 $0 $250,000 505 Villa del Arroyo Drain $0 $0 $0 $0 $0 $0 $0 $0 $0 Y 506 Miscellaneous Drainage Improvements $0 $0 $0 $0 $200,000 $0 $0 $0 $200,000 507 Arroyo Simi Channel Improvements $0 $0 $0 $0 $0 $0 $0 $0 $0 508 GIS Storm Drain Layer $0 $0 $0 $0 $0 $0 $0 $0 $0 Total $0 $0 $150,000 $1,050,000 $200,000 $0 $7,500,000 $7,500,000 $16,400,000 Grand Total $72,464,769 70 103 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022 /23 Total Program Funding Source Program Funding Source Summary:Fiscal Year 2016/17 to 2022/23 1000: 2000: 2602: 2604: 2800: General Traffic 2002:Traffic 2150: 2315: 2330: 2400: 2412: 2501: LA 2502: TDA Federal 2605: 2609/2610: 2611:Prop Endowm 2902: 4004: 5000: Undeter- Code Project Name Account Fund Safety 2001:TSM Mitig. Trees LMD AD92-1 Parks TDA AOC STR AOC Art3 2603:LTF Grant Gas Tax State 1B ent MRA Special Transit mined Total Streets(100) 101 Slurry Seal Program M0004 $218,236 $53,203 $396,000 $3,341,852 $373,205 $610,023 $1,168,332 $6,160,851 102 SR-118/Collins Drive Westbound Off-Ramp Improvements $550,000 $550,000 103 Walnut Canyon Road and Sidewalk Improvements $500,000 $500,000 104 Spring Road Widening-Los Angeles Avenue to Flinn Avenue C0022 $1,250,000 $1,250,000 105 Princeton Avenue Widening,Realignment,and Reconstruction C0020 $9,279,574 $1,739 $1,106,000 $10,387,313 106 Los Angeles Avenue Widening-Spring Road to Moorpark C0021 $4,290,882 $796,770 $5,087,652 107 Spring Road/Charles Street Bus Turn-Out C0007 $164,216 $164,216 108 Los Angeles Avenue Widening at Shasta Avenue 00030 $2,018,601 $2,018,601 109 Underground Utility Projects $10,000,000 $10,000,000 no Underground Utility District No.2 C0027 $426,447 $300,001 $726,448 111 Underground Utilities at Los Angeles Avenue Bridge C0033 $9,721 $458,280 $468,001 112 Rail Road Crossing Improvements at Spring Road C0024 $1,833,307 $290,367 $122,849 $2,246,523 113 Arroyo Drive Overlay C0035 $536,344 $656 $537,000 114 Bus Shelter and Other Bus Stop Improvements P0011 $95,798 $95,798 115 North Hills Parkway C0031 $2,834,601 $400,211 $3,234,812 116 High Street Streetscape $0 117 23 Freeway North Alignment C0025 $214,489 $214,489 118 Wicks Road Sidewalk and Asphalt Overlay $0 119 Metrolink South Parking Lot South Entry C0029 $488,199 $33,983 $581,595 , $409,793 $22,207 $1,535,777 120 Gabbert Road Rail Crossing Improvements $0 121 High Street West $430,000 $430,000 122 Railroad Crossing Improvements at Arroyo Drive $1,000,000 $1,000,000 123 Moorpark Ave Widening Project C0004 $1,875,000 $156,708 $783,912 $2,815,620 124 Lengthen Curb Radius at Designated Intersections $300,000 $300,000 125 Los Angeles Avenue Widening west of Tierra Rejada Road $0 126 Casey Road Westerly Extention $0 127 Moorpark Avenue Left Turn Lane $200,000 - - - $200000 128 Asphalt Overlay on Spring,Princeton,Poindexter,Gabbert M0021 $135,826 $634,174 $770,000 129 Metrolink North Parking Lot Expansion C0032 $60,000 $317,037 $377,037 130 Bus Turn-Out Improvements C0049 $25,000 $25,000 Total $0 $0 $2,765,737 $5,142,326 $0 $0 $426,447 $53,203 $396,000 $17,768,752 $0 $0 $3,802,028 $581,595 $911,288 $3,547,178 $1,486,025 $0 $906,761 $409,793 $118,005 $12,780,000 $51,095,138 71 104 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Program Funding Source Summary:Fiscal Year 2016/17 to 2022/23 1000: 2000: 2602: 2604: 2800: General Traffic 2002:Traffic 2150: 2315: 2330: 2400: 2412: 2501: LA 2502: TDA Federal 2605: 2609/2610: 2611:Prop Endowm 2902: 4004: 5000: Undeter- Code Project Name Account Fund Safety 2001:TSM Mitig. Trees LMD AD92-1 Parks TDA AOC STR AOC Art3 2603:LTF Grant Gas Tax State 1B ent MRA Special Transit mined Total Trails&Walkways(200) 201 Sidewalk Reconstruction $124,539 $124,539 202 Bicycle/Pedestrian Facility Improvement Project $140,000 $140,000 $280,000 203 Arroyo Simi Trail Improvements $30,000 $120,000 $150,000 204 Drain No.2 Trail $28,554 $28,554 205 Sidewalk and Bicycle Lane atAVRC $552,766 $66,000 $618,766 206 Walnut Canyon Road West Championship Drive to Peter's Driveway $75,000 $75,000 207 Civic Center Pedestrian Access and Bust Stop Improvements C0014 $31,727 $82,750 $485,523 $600,000 208 Arroyo Drive Bike/Ped Project C0037 $200,000 $200,000 $400,000 Total $0 $0 $813,047 $0 $0 $75,000 $0 $0 $0 $0 $0 $488,750 $294,539 $120,000 $0 $0 $0 $0 $0 $0 $485,523 $0 $2,276,859 Traffic Signals(300) 301 unused 302 Los Angeles Avenue and Shasta Aveune $0 303 SR-118/Collins Drive Eastbound On/Off-Ramp Signalization C0040 $175,000 $175,000 304 unused 305 Los Angeles Avenue and Millard Street $0 306 Los Angeles Avenue West of Butter Creek Road $O Total $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $175,000 $175,000 Medians&Parkways(400) 401 Los Angeles Avenue Medians C0026 $2,053,491 $2,053,491 402 Spring Road Medians $0 403 unused -- _ - $0 404 Poindexter Avenue Parkways $115,000 $115,000 405 Freeway Landscaping at SR23/Tierra Rejada Road Interchange $46,281 $250,000 $296,281 406 unused 407 unused 408 Peach Hill Road Parkways $53,000 $53,000 Total $0 $0 $0 $0 $161,281 $0 $0 $0 $2,053,491 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $303,000 $2,517,772 Storm Drain(500) 501 Drainage Master Plan Update $150,000 $150,000 502 Gabbert Canyon/Walnut Canyon Improvements $15,000,000 $15,000,000 503 Shasta Drain $800,000 $800,000 504 Millard Drain $250,000 $250,000 505 Villa del Arroyo Drain $0 506 Miscellaneous Drainage Improvements $200,000 $200,000 507 Arroyo Simi Channel Improvements $0 508 GIS Storm Drain Layer $0 Total $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $150,000 $0 $0 $0 $16,250,000 $16,400,000 Grand Total $72,464,769 72 105 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Congestion Management Program The purpose of the Ventura County Transportation Commission's (VCTC) Congestion Management Program(CMP)is to monitor certain street segments and/or intersections on the CMP Road Network (see Map), to confirm that the Level of Service (LOS) [a measurement of the level of congestion] on those segments, or at those intersections, does not deteriorate below certain stipulated levels. Increased traffic generated by development is one of the major causes of increased traffic congestion and, therefore, the deterioration of the LOS. The CMP requires each Agency to identify projects designed to increase capacity and/or otherwise improve the efficient and effective movement of traffic. The projects set forth in this seven year program, which are on the CMP Road Network and which could reduce congestion,are listed on the following page. 73 106 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 Congestion Management Program Network Figure 2.Congestion Management Network Program �� I 1 ii%' „ 1 f iir A-4ii Pliir- ir----'------."'-------.\".-- _ 4\--J9 I IVA I a /L.K''..... ..1.1 'Ski ' Ilk, 1 \:,, Tglaillft. 7 ' - ,irz., ==.46mis-.... ikii•-,-- i Alin nim SI ,apkir Aver 4- Val I i mPrimilr! ----:;---• 1.-- � iii....-- F. ( I NEI iffiffil :41111Wit j_f__:,---7 Eft 4```. I , ma 1_:1 i _ 1 I _ I ; I ,r, � ), LOS ANGELES AV(CA-118) AMGELESAV(CA-$1 S� . ,.,,, Fil • 1 _ _I IIP 1ammi■ mil Iii"11111111‘, i , \ lr'e- r lei '"► \ ICICI ice, f ',/ t, ireii*--, *"...np_ -- A ' dit_ PAM Iie {tzk,4 ; der') k... st,_.,. ...„ _..0;.,.1-- .4441, ,-- —o er- r 1 � ,_ CONGESTION MANAGEMENT PROGRAM -__. •" T ► 4,1 _51._ >� 1 NETWORK 74 107 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Congestion Management Program Funding Figure 3. Congestion Management Program Funding Congestion Management Program: Fiscal Year 2016/17 to 2022/23 Code Project Name Account Prior Years FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 FY 22/23 Total Streets (100) 106 Los Angeles Avenue Widening-Spring Road to Moorpark C0021 $2,471,009 $20,273 $2,596,372 $0 $0 $0 $0 $0 $5,087,654 108 Los Angeles Avenue Widening at Shasta Avenue C0030 $683,173 $1,335,428 $0 $0 $0 $0 $0 $0 $2,018,601 117 23 Freeway North Alignment C0025 $192,201 $0 $22,288 $0 $0 $0 $0 $0 $214,489 123 Moorpark Ave Widening Project C0004 $1,074,865 $1,278,931 $91,069 $0 $370,755 $0 $0 $0 $2,815,620 125 Los Angeles Avenue Widening west of Tierra Rejada Road $0 $0 $0 $0 $0 $0 $0 $0 $0 Total $4,421,248 $2,634,632 $2,709,729 $0 $370,755 $0 $0 $0 $10,136,364 Traffic Signals (300) 302 Los Angeles Avenue and Shasta Aveune $0 $0 $0 $0 $0 $0 $0 $0 $0 305 Los Angeles Avenue and Millard Street $0 $0 $0 $0 $0 $0 $0 $0 $0 306 Los Angeles Avenue West of Butter Creek Road $0 $0 $0 $0 $0 $0 $0 $0 $0 Total $0 $0 $0 $0 $0 $0 $0 $0 $0 Grand Total $10,136,364 75 108 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016117 TO 2022/2 3 Completed Projects The following is a list of known CIP projects constructed subsequent to the incorporation of the City in 1983. Project Name Description 1985 Streets &Trails Sidewalk Construction East Side of Moorpark Avenue,Third Street to Los Angeles Avenue Sidewalk Construction West side of Moorpark Avenue from Community Center to High Street Sidewalk Construction West side of Moorpark Avenue from North of Poindexter Avenue to Third Street Asphalt Overlay Various Streets including High Street, Gabbert Road,Third Street,Bard Street, Sherman Avenue, Second Street and Sarah Avenue 1987 Streets &Trails Asphalt Overlay Spring Road South of Williams Ranch Road (by Developer) Sidewalk Construction South side of Williams Ranch Road (by Developer) Slurry Seal Project Various Streets throughout the City Railroad Crossing Construction of rubberized railroad crossing on Old Los Angeles Avenue (east of College View Avenue) Traffic Signals Los Angeles Avenue Construction of a traffic signal at Los Angeles &Tierra Rejada Road Avenue &Tierra Rejada Road / Gabbert Road 76 109 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Los Angeles Avenue Construction of a traffic signal at this & Condor Drive intersection Parkways and Medians Campus Park Drive Construction of landscape improvements to medians on Campus Park Drive (two Developers) Tree Replacement Removal and replacement of parkway trees on a number of streets in the downtown area Spring Road&Peach Construction of landscape improvements at Hill Road the southwest corner Spring Road Drainage Construction of a box culvert on the west side Improvement of Spring Road south of Los Angeles Avenue 1988 Streets &Trails Tierra Rejada Bridge Construction of a four lane (with median) bridge across the Arroyo Simi Traffic Signals Traffic Signal:Los Construction of a traffic signal at this Angeles Avenue& intersection Princeton Avenue 1989 Streets &Trails Spring Road Railroad Construction of rubberized railroad crossing Crossing on Spring Road Moorpark Avenue Construction of rubberized railroad crossing Railroad Crossing on Moorpark Avenue Curb, Gutter,and S/W North side of High Street, east of Magnolia Street 77 110 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Asphalt Various streets including Millard Street, Harry Reconstruction & Street, Dorothy, Esther, Roberts Avenues, Overlay Laurelhurst Road, Campus Park Drive & Maureen Lane Traffic Signals Los Angeles Avenue Construction of a traffic signal at this &Science Drive intersection Tierra Rejada Road& Construction of a traffic signal at this Peach Hill Road intersection (Developer) Tierra Rejada Road& Construction of a traffic signal at this Walnut Creek Road intersection (Developer) Tierra Rejada Road& Construction of a traffic signal at this Mt. Meadows Drive intersection (Developer) Storm Drains Moorpark Avenue Construction of storm drain improvements north of High Street (by Caltrans) 1990 Streets &Trails Slurry Seal Project Various streets throughout the City Sidewalk Construction East side of Spring Road,Los Angeles Avenue to Roberts Avenue (by Developer) Sidewalk Replacement of damaged sidewalks (including Reconstruction tree limb and root pruning) throughout the City. Traffic Signals Los Angeles Avenue Major reconstruction of the traffic signal at & Spring Road this intersection (by Developer) Traffic Signal: Campus Construction of a traffic signal at this Park Drive&Delfen St. intersection 78 111 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Parkways and Medians Tierra Rejada Road Construction of landscape improvements to Median Tierra Rejada Road medians from the Edison Easement easterly to a point east of Southhampton Road Tierra Rejada Road Construction of landscape improvements to Parkway the parkway on the north side of Tierra Rejada Road east of Peach Hill Road (Developer) 1991 Streets &Trails High Street&Spring Reconstruction of curb,gutter& sidewalk at Road southeast corner (by Caltrans) Avenida Colonia& Reconstruction of these two streets including Nogales Street the construction of new curbs,gutters and sidewalks and the construction of a portion of the Happy Camp Canyon covered box culvert to allow for the connection of these two streets Los Angeles Avenue North side street improvements from Liberty Widening Bell Road to Maureen Lane,including an additional westbound travel lane, curb,gutter and sidewalk Sidewalk Construction West side of Spring Road,Los Angeles Avenue to Roberts Avenue Sidewalk Construction North side of Los Angeles Avenue between Spring Road and Millard Street Sidewalk Construction West side of Spring Road between Roberts Avenue and the railroad tracks Handicap Access Construction of handicap access ramps at Ramps various locations throughout the City 79 112 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Traffic Signals First St. / Poindexter Construction of a traffic signal at this Avenue @ Moorpark intersection to fulfill the City's portion of a Avenue City/State Agreement to signalize both this intersection and Moorpark Avenue / High Street Storm Drains Happy Camp Box Construction of a covered box culvert for the Culvert Happy Camp drain at Los Angeles Avenue crossing(Unit III) and at the intersection of Nogales Street and Avenida Colonia 1992 Streets &Trails Sidewalk The reconstruction of the sidewalk on the east Reconstruction side of Tierra Rejada Road south of Los Angeles Avenue,including the replacement of street trees High Street Storm Construction of a storm drain from Walnut Drain and Sidewalks Street to Magnolia Street and a sidewalk on the north side of the street between Bard Street and Magnolia Street Charles Street Reconstruction of the street from Moorpark Reconstruction (Ph. I) Avenue to Bard Street,including the construction of a storm drain and new curbs, gutters and sidewalks Traffic Signals Spring Road&Peach Construction of a traffic signal at this Hill Road intersection Collins Dr. &Campus Construction of a traffic signal at this Park Dr. intersection by Caltrans as a part of the freeway construction project 80 113 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 • Project Name Description High St. & Moorpark Construction of a traffic signal at this Avenue intersection by Caltrans to fulfill Caltrans' portion of a City/State Agreement to signalize this intersection and Poindexter Avenue/First Street/Moorpark Avenue Peach Hill Rd& Construction of a traffic signal at this Spring Rd intersection Parkways and • Medians • Williams Ranch Road Construction of a landscaped barrier across Landscape Barrier Williams Ranch Road near the Edison Easement East side Tierra Rejada Replacement of the street trees on the east side Road @ Los Angeles of the street south of Los Angeles Avenue in Avenue conjunction with the reconstruction of sidewalks in that area 1993 Streets &Trails Asphalt Overlay Construction of an asphalt overlay on the Project following streets: 1) Tierra Rejada Road at the Route 23 Freeway;2) Peach Hill Road;&3) Campus Park Drive Slurry Seal Project Construction of Slurry Seal on various streets throughout the City Los Angeles Avenue Construction of street improvements, storm @ Park Lane, etc. drains, traffic signals,landscaping and related improvements on Los Angeles Avenue,Park Lane,Lassen Avenue and Liberty Bell Road required for the construction of the Mission Bell Plaza, funded by Assessment District 92-1 [**CMP]. Peach Hill Road East Extension of Peach Hill Road east of Spring of Spring Road Road to the future Science Drive (constructed by the developer of the Carlsberg Specific Plan 81 114 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description to serve the Mesa Verde Middle School) Traffic Signals Tierra Rejada Rd& Street widening project included the Spring Rd construction of a"permanent" traffic signal to replace the temporary traffic signal at this location [**CMP] Los Angeles Ave& Construction of a traffic signal at this Park Lane intersection as a part of the street and storm drain improvements funded by Assessment District 92-1 [**CMP] Los Angeles Avenue Construction of a traffic signal at this &Liberty Bell Road intersection as a part of the off-site and storm drain improvements funded by Assessment District 92-1 [**CMP] Parkways & Medians Sherman Avenue Replacement of the rear property walls for the Property Wall properties on the south side of Sherman Avenue (north side of Los Angeles Avenue between Spring Road and Millard Street) Los Angeles Avenue: Construction of parkway landscaping on the Spring Road to Millard north side of Los Angeles Avenue between Street Spring Road and Millard Street Tierra Rejada Road / Repair of a slope failure on the south side of Peach Hill Road Slope Tierra Rejada Road east of Peach Hill Road Repair Storm Drains Sunnyslope Place Construction of an access road to facilitate the Debris Basin Access maintenance of a storm water debris basin Road north of Sunnyslope Place 1994 82 115 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Streets &Trails Lassen Alley Construction of pavement improvements to Improvements complete the drainage improvements at the south end of McFadden Avenue and Cornett Avenue Charles Street Reconstruction of the street from Bard Street Reconstruction (Ph. II) to Spring Road,including the construction of a storm drain and new curbs,gutters and sidewalks Spring Road Berm Construction of an asphalt berm on the east side of the street north of Peach Hill Road in order to prevent erosion of the slope supporting the street Flory Area Sidewalks Construction of sidewalks on certain streets in the vicinity of Flory Elementary School, partially funded by an SB-821 pedestrian facility grant,including Second Street, Bard Street,Third Street, Flory Avenue,Millard Street,Roberts Avenue, and Harry Street Tierra Rejada Road Realignment and reconstruction of Tierra Realignment and Rejada Road east of Spring Road,increasing Reconstruction the roadway to four lanes and adding a center raised median [**CMP] Grimes Canyon Road Street improvements (including widening) near the entrance (Turfway Road) to Tract 4081 (constructed by the developer) Park Lane and Lassen Improvements to Park Lane north of Los Avenue Angeles Avenue and Lassen Avenue, to serve the Mission Bell Plaza Shopping Center (AD 92-1) Traffic Signals Tierra Rejada Road& Construction of a traffic signal at this Mountain Trail Street intersection (Developer) [**CMP] 83 116 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Tierra Rejada Rd& Construction of a traffic signal at this Arroyo Vista Access intersection (Developer) [**CMP] Rd / Country-wood Drive Tierra Rejada Road @ Construction of a traffic signal at this Shopping Center Entry intersection (Developer) [**CMP] Parkways & Medians Tierra Rejada Rd Installation of landscaping in the extension of Median at Spring Rd the center median in Tierra Rejada Road just west of Spring Road Shasta Avenue /Los Construction of a block wall and landscaping Angeles Avenue Wall at the northeast corner of Los Angeles Avenue [NE Corner] and Shasta Avenue to meet right-of-way acquisition requirements East Side Spring Road Construction of parkway landscaping on the South of Peach Hill east side of Spring Road south of Peach Hill Road Road Los Angeles Avenue Construction of parkway landscaping on the @ Shasta Avenue north side of Los Angeles Avenue at Shasta Avenue Storm Drains AD 92-1 Construction of storm drains along the north side of Los Angeles Avenue, Park Lane, and within easements on the Mission Bell Plaza property 1995 Streets &Trails High Street Decorative Installation of underground conduits for electrical, Street Lights telephone, cable television, street lights and a decorative lighting system,plus the installation of nostalgic decorative street lights on High Street 84 117 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Freeway Connector Construction of bridges and related Project improvements required to connect the Route 23 Freeway to the Route 118 Freeway (Caltrans) [**CMP] City Maintenance Yard Conversion of property at 675 Moorpark Avenue to a City Maintenance facility Metro Link Parking Construction of the south Metro Link parking Lot/Driveway lot and access driveway (SCRRA) [**CMP] Lassen Avenue @ Modifications to Lassen Avenue to provide Mission Bell Plaza entrances to the north end of the Mission Bell Plaza Shopping Center parking lot from Sierra Avenue and from Park Lane Slurry Seal Project Application of slurry seal and related work to approximately one-third of the residential streets in the City Tecolote, Canario, Construction of an asphalt overlay on Tecolote Etc. Court, Canario Court, and a portion of North Granadilla Drive Walnut Canyon Road Widening of Route 23 by Caltrans to provide a @ Casey Road center turning lane at Wicks Road and Casey Road First Street/Bard Street Reconstruction of First Street and Bard Street including reconstruction of pavement, curb, gutter and sidewalks Parkways & Medians Moorpark Estates Entry Installation of entry signs at Shasta Avenue and Los Angeles Avenue and at Poindexter Avenue and Sierra Avenue Shasta Avenue/Los Construction of a block wall and landscaping Angeles Avenue Wall at the northwest corner of Los Angeles [NW Corner] Avenue and Shasta Avenue to meet right-of- way acquisition requirements 85 118 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Poindexter Avenue @ Construction of parkway landscaping on the Sierra Avenue south side of Poindexter Avenue at Sierra Avenue Princeton Avenue Construction of parkway and median landscaping on Princeton Avenue Campus Park Drive Construction of parkway landscaping on the south side of Campus Park Drive east and west of Princeton Avenue Tierra Rejada Road Restoration of slope slippage on the south side Slope Restoration of Tierra Rejada Road near Peach Hill Road Bard Wall Construction of a wall at the north end of Bard Street,just north of First Street - Virginia Colony Planter Construction of a landscaped planter at the corner of Virginia Colony Place and Los Angeles Avenue Irrigation Crossover Construction of conduits for future irrigation Conduits water lines and valve control wires at a number of locations including:Tierra Rejada Road at Courtney Lane;Courtney Lane on the west side of Tierra Rejada Road and Southhampton Road at Tierra Rejada Road Spring Road Parkway Removal and replacement of damaged Trees sidewalks and the installation of tree well grates along the west side of Spring Road south of Peach Hill Road, to preserve existing parkway trees. 1996 Streets &Trails Millard Street Area Construction of sidewalks on Sherman Sidewalks Avenue, Esther Avenue, Roberts Avenue and other streets Poindexter Avenue Complete reconstruction of this street west of 86 119 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Chaparral Middle School Everett Street Complete reconstruction of this street, including curb,gutter and sidewalk Walnut Street Complete reconstruction of this street, including curb,gutter and sidewalk Bard Street Complete reconstruction of this street between Charles Street and High Street Magnolia Street Complete reconstruction of this street north of Charles Street Tierra Rejada Road Construction of an asphalt overlay on this street east of Spring Road Spring Road Construction of an asphalt overlay on this street south of Peach Hill Road Old Los Angeles Construction of an asphalt overlay on this Avenue street east of the rail crossing located east of Collins Drive Flory Avenue Construction of an asphalt overlay on this street Magnolia Street Construction of an asphalt overlay on this street south of Charles Street Goldman Avenue Construction of an asphalt overlay on this street Spring Road Median / Construction of modifications to the south leg Double Left Turn of the intersection of Spring Road and Los Lane Angeles Avenue to provide for a double left turn lane and a raised center median Painted Sky Street Repair of street improvements damaged by a Subsidence Repair street subsidence Public Works Yard Construction of additional improvements to Expansion expand the City Maintenance Yard at 675 Moorpark Avenue 87 120 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Traffic Signals Collins Drive & Construction of a traffic signal at this Campus Park Drive intersection by Caltrans, as a apart of the Freeway Connector construction project Moorpark Road& Construction of a traffic signal at this Tierra Rejada Road intersection by the City,with partial funding from the County of Ventura Parkways & .Medians Home Acres Buffer Construction of a landscaped buffer area, Area including an emergency access road and a flood control maintenance road, at the west end of Shadyridge Drive in Tract 4021 (funded by Zone 8 of AD 84-2) Storm Drains Tierra Rejada Road Construction of a sub-drain system along Sub-Drain System Tierra Rejada Road between Walnut Canyon Road and Mountain Trail Street to convey subsurface water to storm drain inlets Tierra Rejada Road Installation of a catch basin on the north side Inlet East of Spring of the center median on Tierra Rejada Road Road east of Spring Road 1997 Streets &Trails Flinn Avenue Reconstruction of Flinn Avenue east of Spring Reconstruction Road, constructed in conjunction with the Spring Road storm drain project Moorpark Avenue Construction of an asphalt overlay on this [South] A/C Overlay street, constructed in conjunction with the construction of the Moorpark Avenue storm drain project 88 121 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description AVCP Access Bridge Construction of a pedestrian, equestrian, emergency access bridge across the Arroyo Simi, to connect Arroyo Vista Community Park to Liberty Bell Road Arroyo Vista Construction of a paved surface between the Community Park end of the park access road and the Arroyo Bike Path Vista Park Access Bridge,partially funded by an SB-821 bicycle facilities grant Storm Drains Moorpark Avenue Construction of a storm drain system Storm Drain System extending from the south side of Los Angeles Avenue northerly to a point north of First Street,with storm drain laterals serving Flory Avenue and the Metro Link parking lot Spring Road Storm Construction of a storm drain system Drain System extending from the south side of Los Angeles Avenue northerly to Flinn Avenue, and then extending easterly on Flinn Avenue 1998 Streets &Trails Downtown Alley Reconstruction of the alleys south of First Reconstruction - Street Valley Road Reconstruction of the street Wicks Road Slope Construction of retaining walls and related Stabilization improvements required to provide slope stabilization to support Wicks Road Wicks Road A/C Construction of an asphalt overlay on the Overlay westerly portion of this street Bonnie View Street Construction of an asphalt overlay on this A/C Overlay street 89 122 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 T O 2022/23 Project Name Description Maureen Lane Reconstruction of Maureen Lane south of Los Reconstruction Angeles Avenue Storm Drains Science Drive Storm Construction of two storm drain systems Drain System serving the Carlsberg Specific Plan (by Developer), one serving the streets and a separate system conveying run-off from common areas to vernal ponds 1999 - Streets &Trails Peach Hill Road Widening to the south side of the street east of Spring Road, in order to provide a westbound left-turn lane. Poindexter Avenue Widening to the north side of the street east of • Gabbert Road,including new curb, gutter and sidewalk, and the re-striping of the street to provide a painted median and Bike Lanes. New Los Angeles Widening to the south side of the street to Avenue Widening provide six (6) lanes of traffic (by Developer). *CMP] Spring Spring Road Widening Construction of widening to the east side of Spring Road from Tierra Rejada Road northerly to the Arroyo Simi Bridge (by developer). Casey Road Widening Widening to the south side of the street west of Walnut Canyon Road. Old L.A.Avenue Rail Surface crossing improvements to the rail Crossing crossing (by SCRRA). Gabbert Road Surface crossing improvements to the rail crossing (by Union Pacific). 90 123 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Miller Parkway Construction of a new collector street between Tierra Rejada Road and New Los Angeles Avenue (by developer). • Tierra Rejada Road Improvements to the north side of the street, just west of the freeway (by developer). Traffic Signals Casey Road/Walnut Construction of a traffic signal, funded by the Canyon Road City, Caltrans and the Moorpark Unified School District. [**CMP] Peach Hill Road and Installation of a new traffic signal at this new Miller Parkway intersection (by developer). Tierra Rejada Road Installation of a new traffic signal at this new and Miller Parkway intersection (by developer). [**CMP] Commercial Entry and Installation of new traffic signal at this new Miller Parkway intersection (by developer). This signal is to be made operational when the center is opened. New Los Angeles Modifications to the traffic signal at the Avenue &Miller intersection of New Los Angeles Avenue and Parkway Science Drive, to accommodate the addition of Miller Parkway as the south leg of the intersection. (by developer) [**CMP]. New Los Angeles Installation of traffic signals at the on and off- Avenue at the Route ramps to the freeway, in order to allow ingress 23 Freeway and egress traffic to and from White Sage Road (private) [by Caltrans and the developer]. Parkways & Medians Spring Road Medians Construction of new landscaped medians and and Parkways parkways (east side) from Tierra Rejada Road northerly to the Arroyo Simi Bridge (by developer). 2000 91 124 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Streets &Trails Spring Road Bridge Reconstruction of the Spring Road Bridge at the Arroyo Simi, to provide sidewalks,bike lanes and a raised median. Asphalt Overlay The construction of an asphalt overlay and related improvements to the following streets: Talmadge Rd.;Marquette St.;Gabbert Rd. (north of Poindexter Ave.);Spring Road (north of High St.); Fitch Ave.;Minor St.; Robert St.; Harry St.;Ruth Ave.; Dorothy Ave.;Mt. Trail (east of Walnut Creek Rd.);Collins Dr.; Campus Park Dr.;Princeton Ave.;High Street; Spring Road (New L. A Ave. to Bridge);and Christian Barrett Drive. Spring Road Rehabilitation of Spring Road between New Rehabilitation Los Angeles Avenue and High Street. The cost of this project was reimbursed by Caltrans as required by a Highway Relinquishment • Agreement. Los Angeles Avenue Rehabilitation of Los Angeles Avenue between Rehabilitation High Street and Princeton Avenue. The cost of this project was reimbursed by Caltrans as required by a Highway Relinquishment Agreement. Upgrades to the middle portion of this street segment are being deferred until the Los Angeles Avenue East project is constructed. Parkways & Medians Freeway Landscaping Installation of freeway landscaping from Collins Drive to a point west of Princeton Avenue (by Caltrans). Storm Drains Tierra Rejada Road Construction of additional storm drain inlets Inlets to better handle peak storm flows. 92 125 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description L.A. Ave. Drain Installation of new inlets east of Spring Road to eliminate flooding. 2001 Streets &Trails New Los Angeles Widening to the south side of the New Los Avenue Bridge Angeles Avenue [SR-118] bridge over the Widening Arroyo Simi to provide six (6) lanes of traffic. [**CMP] Los Angeles Avenue: Widening to the south side of the street to Moorpark Avenue to provide three (3) eastbound lanes (by Park Lane Developer). [**CMP] Los Angeles Avenue: Construction of street widening to the south East of Leta Yancy Rd side of the street at the old Caltrans Maintenance Yard,in order to provide three (3) eastbound lanes, curb,gutter and sidewalk. [**CMP] Traffic Signals Los Angeles Avenue Modifications to the striping to provide a &Tierra Rejada Road double left-turn lane at the east leg of the intersection. [**CMP] Parkways & Medians Los Angeles Avenue Installation of median landscaping and irrigation in the new raised median on Los Angeles Avenue south of the Princeton Avenue freeway ramps. Tierra Rejada Road Installation of parkway landscaping on the north side of Tierra Rejada Road east and west of Southhampton Road, funded by the Zone 2 improvement assessment [AD84-2]. 2002 93 126 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Streets &Trails Underground Utility The undergrounding of all overheard utilities, District No. 2000-1 other than high voltage electrical lines,on Los Angeles Avenue between Gabbert Road and Millard Street. Project was constructed by SCE and funded by SCE pole replacement monies and Rule 20A undergrounding accruals. Miller Parkway/Peach Construction of widening at the northeast Hill Road U-Turn corner to allow south-to-north U-Turn movements. 2003 Streets &Trails Arroyo Trail Study Feasibility Study and Implementation Plan for an arroyo levee trail from the westerly City limit to Madera Road in the City of Simi Valley. Moorpark Road City costs related to a County of Ventura Road Realignment Department Project to construct a new, realigned Moorpark Road intersecting Tierra Rejada Road at Miller Parkway. Curb Ramp Project Construction of curb ramps at a number of locations (mainly"T-intersections") throughout the City. 2003 Slurry Seal Application of Slurry Seal to approximately Project one-third of the streets in the City. 2003 AC Overlay Construction of an asphalt overlay on a Project number of streets throughout the City. GASB-34 Preparation of a study to inventory,quantify, Infrastructure categorize and determine the value of the Inventory Report City's infrastructure improvements. Depreciation rates and replacement cost estimates were also derived from that effort. 94 127 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Curb / Gutter Repair Replacement of damaged curb and gutter at Project numerous locations throughout the City. Parkways & Medians Peach Hill Road Construction of parkway landscaping on Peach Parkway Hill Road between Mesa Verde Drive and Peach Hill Park. This project was constructed by the Peach Hill HOA Traffic Signals L.A.Avenue at the Installation of a new traffic signal by the Marketplace Shopping developer of the shopping center. Center Miller Parkway& Installation of a new traffic signal by the Patriot Drive developer of the shopping center. 2004 Streets &Trails Flinn Avenue The realignment of Flinn Avenue to align with Realignment Second Street. The project included the widening of Spring Road north of Flinn Avenue,the construction of a raised median on Spring north of Flinn Avenue and the construction of a traffic signal at the intersection of Spring Road and Second Street. Civic Center Driveway The widening of the driveway into City Hall. Modification Street Light A CDBG funded project to relocate and add Modification—Millard street lights in the neighborhood southeast of Tract Moorpark Avenue and First Street. Traffic Signals Double Left-Turn lane on Construction of improvements to provide a Spring Rd at Tierra Rejada double left-turn lane for southbound traffic. Rd 95 128 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Spring Rd and Second Construction of a traffic signal at the Street intersection of Spring Road and Second Street / Flinn Avenue. Parkways & Medians Spring Road Parkway Removal of existing eucalyptus trees and the West side construction of new tree wells,with deep root irrigation,between Peach Hill Rd. and Christian Barrett Drive. Tierra Rejada Rd Removal of existing trees and installation of Parkway, East side new tree wells,with deep root irrigation, between Harvester and Courtney. Spring Road Median Installation of median landscaping north of Second Street. Storm Drains Loraine Drain Construction of storm drainage facilities northwest of the Spring Road Bridge (by a developer) to meet needs identified in the Master Drainage Study as the"Loraine Drain" or the "No Name Drain". 2005 Streets &Trails Grimes Canyon Road Construction of roadway improvements by a at Championship Developer. City costs related to the acquisition Drive of needed rights-of-way were reimbursed by the Developer. Traffic Signals Casey Signal The modification of the traffic signal at Casey Modification Road and Walnut Canyon Road [State Route 23] to provide a left-turn arrow for northbound traffic [funded by developer (Pardee Homes)]. 96 12 9 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Storm Drains Little Hollow Sub Construction of a sub-drain to intercept Drain subsurface water and convey same to a storm drain in an effort to prevent future damage to the asphalt pavement. 2006 Streets &Trails Los Angeles Avenue Construction of roadway widening to the Widening at Maureen south side of the street,including addition Lane pavement, curb,gutter, sidewalk and property walls, and the construction of a traffic signal at the intersection of Los Angeles Avenue and - Maureen Lane. [**CMP] Traffic Signals Los Angeles Avenue at Construction of a traffic signal at this Maureen Lane intersection. [**CMP] Parkways & Medians Tierra Rejada Road Construction of median landscaping on Tierra Medians Rejada Road between Spring Road and the Route 23 freeway. 2007 Streets &Trails Freeway Sign Replacement of freeway off-ramp signs Replacement required by street name changes for New Los Angeles Avenue and Princeton Avenue. Downtown Trail Study The Downtown Trail Study was completed. Future implementation will be considered when and if funding sources are identified. Spring Road Extension Construction of the extension of Spring Road northerly from Charles Street to connect to 97 130 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2096/97 TO 2022/23 Project Name Description Walnut Canyon Road. 'C' Street (Ridgecrest Construction of the east-west local collector Drive) street (Ridgecrest Drive) along the northerly boundary of the City (Pardee Homes), from Spring Road easterly to the proposed realigned Route 23. Spring Road Wall Construction of a block wall and landscaping on the west side of Spring Road from Los Angeles Avenue to the railroad crossing. Traffic Signals Campus Park Drive Signal and striping changes were funded and and Collins Drive constructed by the developer of the property at the southwest corner. Spring Road and New traffic signal installed by developer. Charles Street Spring Road and Elk New traffic signal installed by developer. Run Drive Spring Road and New traffic signal installed by developer. Ridgecrest Drive Spring Road and New traffic signal installed by developer. Walnut Canyon Road (SR-23) Traffic Controller and Construction of controller and other hardware, Operations improvements, and/or for the upgrading of Improvements traffic signal operations through improved software, at designated intersections. Parkways & Medians Los Angeles Avenue Construction of parkway landscaping on the and Tierra Rejada Rd south side of Los Angeles Avenue from Butter Parkways Creek Road to Maureen Lane, and the construction of parkway and median 98 131 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description landscaping on Tierra Rejada Road south of Los Angeles Avenue. Princeton Avenue Modification of the median and median Median Modification landscaping on Princeton Avenue at Campus Park Drive. 2008 • Streets &Trails Lighted Crosswalk on Replacement of freeway off-ramp signs Moorpark Avenue at required by street name changes for New Los Second Street Angeles Avenue and Princeton Avenue. Asphalt Overlay Construction of an asphalt overlay, and related Projects work,along the entire length of Tierra Rejada Road and on Second Street. • Slurry/ARAM Project Pavement rehabilitation of various City streets completed in FY 08/09. Traffic Signals Traffic Signal Construction of a hardwire traffic signal Interconnect: Los interconnect system to allow for the Angeles Avenue coordination of all of the traffic signals along the Los Angeles Avenue corridor (SR-118). Traffic Signal Construction of a hardwire traffic signal Interconnect: Tierra interconnect system to allow for the Rejada Road coordination of all of the traffic signals along Tierra Rejada Road between Countrywood Drive and the Route 23 freeway. 2009 Streets &Trails Moorpark Road Perform intersection modifications to provide DualLeft Turn Lanes dual left turn lanes on Moorpark Road to Tierra Rejada Road. 99 132 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Lassen Avenue Construction of a Bikeway/Walkway path Bikeway/Walkway extending westerly from Moorpark Avenue near Third Street,within the Lassen Avenue street right-of-way. High Street Widening and extension of High Street west of Rehabilitation Moorpark Avenue and construction of Post Office parking lot. Parkways &Medians Construction of median landscaping on Tierra • Tierra Rejada Road Rejada Road between Brennan Road and the Medians Route 23 freeway, including oak trees at ramps. Storm Drains Walnut Canyon Drain Replacement of open channel drain with Improvement covered reinforced concrete pipe from the west end of the High Street extension to approximately 350 feet north of High Street 2010 Streets &Trails Mountain Trail Street/ Pavement rehabilitation and construction of a Spring Road Pavement landscaped median in Mountain Trail Street Rehabilitation from Tierra Rejada Road to Country Hill Road,and pavement rehabilitation on Spring Road from Peach Hill Road to a point approximately 2000 feet to the south. Jnlliard Avenue and Asphalt overlay of Julliard Avenue from Reedley Street Overlay Campus Park Drive to Loyola Street and Reedley Street from Julliard Avenue west to the end due to damage caused by a ruptured waterline. Parkways & Medians City Entry Signs Installation of City Entry Signs on Princeton Avenue on each side of the 118 Freeway;and 100 133 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description on Tierra Rejada west of the 23 Freeway. Mountain Trail Street/ Construction of a landscaped median in Spring Road Pavement Mountain Trail Street from Tierra Rejada Road Rehabilitation to Country Hill Road. 2011 Streets &Trails Metrolink Security Extension of the security wall along the Wall& Camera System Metrolink south parking lot property line. Metrolink security camera system completed in FY 07/08. Traffic Signal Collins Drive and Construction of a traffic signal at the University Drive intersection of Collins Drive and University Drive. Los Angeles Avenue Modification of the traffic signal to provide and Tierra Rejada protected phases (Left Green Arrows) for the Drive north and south legs of the intersection, as well as a right green arrow for northbound Tierra Rejada Road [**CMP] 2012 Streets &Trails Alderbrook Street Asphalt overlay on Alderbrook Street from Asphalt Overlay Honeybrook Court to River grove Court and on Walnut Creek Road from Tierra Rejada to Misty Grove Street. 2012 Pavement ARAM and slurry seal of various City Streets. Rehabilitation 2012 Sidewalk Replacement of sidewalks, curbs, and gutter at Reconstruction various locations. Spring Road Overlay Asphalt overlay on northbound Spring Road 101 134 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 Project Name Description from Flinn Avenue to the railroad crossing. Storm Drains Spring Road Storm Installation of a catch basin on northbound Drain Spring Road at the Police Services Center driveway with a connection to the existing storm drain on the west side of Spring Road. The project included a storm drain connection to the Ruben Castro Human Services Center site. 2013 Streets &Trails SR- 23 FWY Sound Construction of freeway sound walls adjacent wall st Tierra Rejada to the homes on Crab Apple Court at the eastern boundary of Tract 4975 (Toscana at Serenata) within the Carlsberg Specific Plan area, bordering the west side of the SR-23 Freeway 2013 Pavement Replacement of faded pavement striping, Markings arrows and legend at various locations. 2014 Streets &Trails Railroad crossing at Street widening and at-grade rail crossing Spring Road improvements including a center median, four vehicle crossing gates, pedestrian crossing gates, concrete sidewalk, dedicated northbound right turn lane and bike lanes in both directions. Campus Canyon Drive Relocation of the crosswalk on Campus Crosswalk Canyon Drive at Monroe Avenue and Construction of new curb ramps. 2015 102 135 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Project Name Description Streets &Trails 2015 Pavement ARAM, slurry seal, and crack-fill of various Rehabilitation City Streets. 2016 Streets Los Angeles Avenue Widen south side of Los Angeles Avenue at Widening at Shasta Shasta Avenue. This project added a third Avenue eastbound lane, constructed sidewalk, temporary storm drains, and provided structural protection to Calleguas MWD transmission pipeline. Moorpark Avenue SCRRA's sealed corridor work widened Left-Turn Lane Moorpark Avenue between Poindexter Avenue and High Street. The crossing received channelizing median and sidewalks, additional safety devices and gates,and improved signal at High Street. • 103 136 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Description of Funds Fund new# (legacy#) Remarks 1000 — General Fund: Revenues It should be noted that State law requires derived from property tax, sales the City to maintain an established level tax, motor vehicle in lieu fees of effort of General Fund expenditures and other non-restricted sources. for streets [called a Maintenance of Effort (MOE)], in order to continue to receive certain State grant funds. The current MOE amount is $342. 2000 — Traffic Safety Fund: Revenue to this Fund is only about Revenues derived from vehicle $125,000 per year. In recent years this code fines, which, are restricted fund has been used primarily to fund the to construction / maintenance of Crossing Guard program. traffic control devices, streets, equipment, and supplies for traffic enforcement, accident prevention and crossing guards. 2001 Traffic Systems The purpose of this Fund is finance Management: Revenues derived system improvements that improve from fees based on the air quality circulation and reduce emissions. impacts of land development projects. Said funds are to be used on projects or programs designed to mitigate those air quality impacts. 2002 — Citywide Traffic The purpose of this fund is to improve Mitigation: Revenues derived circulation by constructing major from development fees to fund capacity enhancement projects. mitigation measures to better accommodate the increased traffic flow generated by those development projects. 2006 (2150) — Trees and Landscaping: Revenues derived from development fees to fund various landscape improvements. 23xx — Assessment Districts: Project 111, the Los Angeles Avenue 104 13 7 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/ 17 TO 2022/23 Fund new# (legacy#) Remarks Revenues derived from Undergrounding Project, is partially maintenance & improvement funded by Fund 2330 [AD92-1: Mission district assessments, which have Bell Plaza]. been earmarked for improvement projects. A separate Fund has been established for each District and/or Zone within a District. Also included in this category are Community Facility District Funds. 2014 (2501) — Los Angeles Various projects to be financed by this Avenue AOC: Revenues derived Fund include: 1) a number of projects from fees paid by land required in order to provide six (6) lanes development projects located of traffic along the New Los Angeles within a designated area, for the Avenue /Los Angeles Avenue corridor, purpose of constructing roadway and 2) the reconstruction and improvements within that area. realignment of Princeton Avenue east of The properties subject to this fee High Street. consist of all of the areas of the City located north of the Arroyo Simi, plus the property south of the Arroyo and east of the freeway [S.D.I. Property]. 2015 (2502) — Spring Projects funded or partially funded by Road/Tierra Rejada Road this source include the Tierra Rejada AOC: Revenues derived from Traffic Signal Interconnect System and fees paid by land development the Tierra Rejada Road median projects located within a landscaping project. designated area, for the purpose of constructing roadway improvements within that area. The properties subject to this fee consist of all of the area of the City located south of the Arroyo Simi. 2016 (2503) — Casey No appropriations have yet been made Rd/Gabbert Rd AOC: to projects from this Fund. Revenues derived from fees paid 105 13 8 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Fund new# (legacy#) Remarks by land development projects located in that area generally located northwest of Walnut Canyon Road (Moorpark Avenue) and the rail corridor, for the purpose of constructing roadway improvements within that area. 2411 (2602) —TDA Article 3: A These funds are allocated to the cities in portion of State sales tax the County by the Ventura County revenues which is restricted to Transportation Commission (VCTC) via the construction or improvement a competitive grant process. of pedestrian and/or bicycle facilities. 2412 (2603) — TDA Article 8A: Historically, these monies have been TDA Article 8 monies are used to fund major street improvement derived from a portion of State and maintenance projects, such as slurry sales tax revenue, which is seal application and asphalt overlay apportioned to each city based projects. on population. The City allocates these monies between TDA Article 8C funds, which become revenues to the City's Transit • Fund (Fund 5000), and TDA Article 8A funds, which become revenues to the Local Transportation Fund [LTF] (Fund 2603) to fund street improvement and maintenance. 2401 (2604) — Federal Grants: Revenues received via various federal grant programs, including: the Surface Transportation Program (SIT) and Congestion Mitigation Air Quality (CMAQ). 2390 (2415) — Gas Tax: Revenues derived from a tax on motor vehicle fuel sales, 106 139 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Fund new# (legacy#) Remarks apportioned to local agencies based on a formula using population, road miles and other factors. These revenues are restricted to expenditures for street maintenance and related costs. 2409/2415 (2609/2610) — Other State Grants: Revenues derived from various State grant programs. 107 140 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Potential Projects 100- Streets 1 Evaluate options for Bus turn-outs on Los Angeles Avenue (SR118). 2 Modernize bus shelters 3 Modify the intersection of Condor Drive (south),Princeton Avenue,and Virginia Colony Place. 4 Widen Science Drive at Los Angeles Avenue (SR-118) to provide as dedicated right turn lane. 5 Widen north side of Unidos Avenue.This potential project may be cancelled due to Council's 2016 decision on Assisted Living Facility. 6 Update the pavement management system. 7 Evaluate feasibility of relocating the Metrolink layover facility and work with VCTC and SCRRA to construct a screen wall on north and east sides of Metrolink layover facility. 8 Evaluate construction of Lassen Avenue from Park Lane to Moorpark Avenue to create a four-way intersection at Third Street. 9 Evaluate cost benefit for potential use of cold in place recycling of asphalt concrete (AC) and warm mix AC for streets and parking lots,and permeable surfaces for parking lots and bike paths. 10 Evaluate feasibility of widening the eastside of Princeton Avenue to provide a dedicated right-turn lane from the Condor Drive traffic signal to the eastbound SR-118 on ramp. 11 Reduce the pavement width and add landscaping on Park Crest Lane, Moorpark Avenue south of SR-118,Ridgecrest Drive,and Elk Run Loop. 12 Evaluate benefits of revising current street standards to narrow the street width but not the right-of-way to encourage more landscaping and reduce future and pavement maintenance costs. 13 Evaluate feasibility of adding second southbound travel lane on Collins Drive from University Drive traffic signal to Benwood Road and a dedicated right turn lane onto Campus Park Drive. 108 141 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 14 Evaluate feasibility of adding a second on-ramp lane from southbound Collins Drive to the westbound SR-118. 15 Construct dedicated right and left-turn lanes for westbound Second Street at Moorpark Avenue(SR-23). 16 Construct dedicated right and shared left/through lanes for westbound Charles Street at Moorpark Avenue (SR-23). 17 Consider name change for Spring Road from Tierra Rejada Road to Walnut Canyon Road. 18 Construct a permanent truck scale facility west of the City limits. 19 Work with Caltrans to permit installation of City identification sign on Collins Drive overpass bridge and City entry statements in Caltrans right- of-way at selected locations. 20 Ensure City Ventures Project makes improvements on Wicks Road_ 21 Evaluate acquisition costs and benefits of acquiring SCE street lights,or, in the alternative,convert the lights to more efficient LED lights. 22 Construct driveway at east end of Campus Park Drive to facilitate access to open space properties. 23 Plan for rubberized asphalt overlays in future on Championship and Meridian Hills Drives using funds provided by developer. 24 Consider completion of sidewalk with Moorpark College on north side of Campus Park Drive east of College View Avenue. 25 Update High Street Streetscape design. 26 Improve southbound Miller Parkway street surface. 27 Improve Moorpark Avenue including.Rail crossing/Layover facility rail and vehicle access; Poindexter/First Intersection;and High Street Intersection. 28 Complete Downtown area street and sidewalk improvements using redevelopment bond funds. 200-Trails and Walkways 1 Evaluate feasibility of pedestrian bridge over Poindexter Avenue and Union Pacific Railroad(UPRR) from Specific Plan No. 1. 2 Evaluate feasibility of pedestrian bridge on Los Angeles Avenue(SR-118) 109 142 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 in vicinity of Moorpark Avenue. 3 Evaluate feasibility of constructing a bridge over the Arroyo and under the railroad west of Virginia Colony.Using prior studies, evaluate the feasibility of constructing Arroyo Simi pathway and bikeway 4 Evaluate feasibility of trail connection from College Heights Drive across future SR 23 Alternate Route to Moorpark Highlands trails. 5 Evaluate feasibility of trail from Valley Road to Waterworks District No. 1 offices at Spring Road/Elk Run Loop intersection (will require ability to go under future North Hills Parkway to be constructed by Tract 5130, City Ventures). 6 Evaluate feasibility of connecting the Moorpark Country Club equestrian staging area and the Meridian Hills equestrian staging area with a loop multi-use trail. 7 Evaluate feasibility of a walkway and bike path frim Mountain Trail Street(through portion of Moorpark High School) to Arroyo Vista Community Park. 8 Evaluate constructing a West loop trail. 9 Evaluate feasibility of a multi-use trail between Spring Road,Calleguas Water District Pump Station,and Miller Parkway through Tract 4980 / Serenata HOA. 10 Evaluate feasibility of constructing a sidewalk and bike lanes on Arroyo and Collins Drive from railroad to Campus Park Drive. Evaluate feasibility of planting drought tolerant landscaping on north side of Arroyo Drive between rail crossing and City boundary. 11 Construct a trail that connects the Moorpark Highlands to the Happy Camp Regional Park. 12 Construct sidewalks on one side of certain streets in industrial zoned areas to provide a safe path for pedestrians and to encourage walking. 13 Install Lassen pathway lighting. 14 Install AVRC Pedestrian Bridge security lighting 15 Evaluate options for providing a continuous Class 1 bike lane on Campus Park Drive,including a reduction of the number of travel lanes and attendant increase in landscaping and use of Caltrans/SCE right-of-way between Princeton Avenue and Collins Drive. 110 143 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 16 Evaluate potential uses for APN 513-0-010-225 (formerly referred to as Crawford Canyon) on north side of Princeton Avenue including possible trail connection to Moorpark Highlands. 17 Carry out regular bridge inspections and develop plan for rehabilitation of the Tierra Rejada Road,Spring Road,and Arroyo Simi Pedestrian bridges. 18 Address trail access ramps at Spring Road Bridge. 300—Traffic Signals 1 Evaluate need for a traffic signal at Arroyo Drive and the entrance to Villa Del Arroyo Mobile Home Park. 2 Evaluate need for a traffic signal at Princeton Avenue and Nogales Street. 3 Evaluate need for a traffic signal at Campus Canyon Drive and Collins Drive. 4 Evaluate need to modify the Princeton Avenue and Condor Drive traffic signal to provide a protected/permissive left turn movement from southbound Princeton Avenue to eastbound Condor Drive. 5 Evaluate need for radar speed display sign on eastbound Tierra Rejada Road between Peach Hill Road and Southhampton Road. 6 Evaluate need to modify the Spring Road and Princeton Avenue traffic signal to provide a protected left turn movement from westbound Princeton Avenue to southbound Spring Road. 7 Evaluate feasibility and cost for modifying traffic signal pedestrian crossing devices for use by vision impaired and physically disabled persons as well as upgrading to include time display/countdown and audible timers. 8 Evaluate feasibility and cost of installation of"Blue Lights" (also known as "Tattletale Lights") on selected traffic signals to enhance traffic enforcement of red light violations. 9 Install protected/permissive left-turn at various intersections. 10 Prepare a Traffic Study for the Los Angeles Avenue (SR 118) corridor to determine ultimate locations of traffic signals and other improvements to optimize traffic flow and minimize impacts on adjacent residential streets. 11 Coordinate with Caltrans to improve traffic signal synchronization for Princeton Avenue/SR-118 ramps and Condor Drive. 12 Evaluate the development of a policy for installation of traffic calming 111 144 CITY OF MOORPARK CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 devices,including speed humps. 13 Evaluate and develop plan to update traffic signal equipment and software programming. 14 Develop new design for City street name signs and a standard design for street identification signs in medians. 15 Develop formal traffic policies. 16 Accomplish a walkway study in vicinity of Collins Drive. 17 Modify signals on High Street,Princeton Avenue and Spring Road. 18 Design and install crosswalks with flashing lights at various locations, including: Princeton/Campus Park;Third/Moorpark; Charles/Moorpark;and High/Bard. 19 Develop Traffic Study Guidelines 400—Medians and Parkways 1 Install landscaping on the north side of Poindexter Avenue along railroad tracks. 2 Install landscaping on the south east corner of Tierra Rejada Road and Moorpark Road. 3 Install landscaping in excess right-of-way on southeast corner of Tierra Rejada Road and Moorpark Road and install standard curb and gutter. 4 Install monument sign at southwest corner of High Street and Moorpark Avenue for post office and public parking. 5 Install parkway trees on the west side of Spring Road north of Peach Hill Road. 6 Install raised median landscaping on Princeton Avenue from Spring Road to approximately 1,500 feet east of Spring Road. 7 Install missing sidewalk and plant parkway trees and landscaping on both sides of Princeton Avenue, from Spring Road to approximately 1,500 ft. east. 8 Install sidewalk and parkway landscaping on south side of Princeton Avenue west of Sharma. 9 Install parkway landscaping and enhanced pavement on collector and arterial streets that lack such improvements,including the south side of Peach Hill Road west of Rolling Knoll Road and north side of Peach Hill 112 145 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Road west of Bella Vista Drive and consider possible use of Xeriscape landscaping. 10 Install enhanced entry statements at Spring Road and Roberts Street, and Spring Road and Second Street. 11 Install raised landscaped median on Collins Drive from Campus Park Drive to University Drive. 12 Evaluate feasibility and interest from property owners for a possible property-owner funded sound wall on south side of Los Angeles Avenue (SR 118) between the City Limits and Butter Creek Road as well as between Butter Creek Road and Maureen Lane. 13 Evaluate feasibility of modifying certain existing streets to increase landscaping and reduce the amount of asphalt to be maintained. 14 Modify and upgrade wall treatment and enhance landscaping on north side of Los Angeles Avenue (SR 118) between Millard Street and Spring Road. 15 Obtain ownership of sidewalks on the collector streets in the Mountain Meadows area from various HOAs. 16 Evaluate obtaining license agreement from private property owners to allow installing and maintaining drought tolerant landscaping on privately owned slopes on west side of Spring Road north of Monte Vista Nature Park(Tract 3096) and between the Arroyo Simi and Tract 4037. 17 Evaluate feasibility of installing raised median on Poindexter Avenue and on Gabbert Road south of Poindexter Avenue. 18 Improve freeway landscaping on Princeton Avenue. 19 Improve Roberts Avenue and Second Street parkways from Spring Road to Harry Street. 20 Develop design plan to refurbish median landscaping and hardscape on Tierra Rejada Road from Spring Road to Los Angeles Avenue and Campus Park Drive from Princeton Avenue to Collins Drive including cost estimates, financing,phasing and water conservation measures. 21 Construct wall and landscaping improvements on north side of SR 118 between Millard Avenue and Spring Road. 22 Work with U.S. Postal Service and homeowner's associations to relocate group mail boxes to maximize on-street parking. 113 146 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 23 Evaluate obtaining license agreements from private property owners to allow installing and maintaining drought tolerant landscaping on privately owned slopes on the north side of Princeton Avenue east of Spring Road (Tract 2723). 24 Extend Tierra Rejada raised median to east City limit. 25 Improve landscaping on Tierra Rejada in vicinity of interchange including ramps. 500—Storm Drains 1 Storm drain on Poindexter Avenue and Gabbert Road. 2 Evaluate feasibility of relocating the storm drain system on Poindexter Avenue just west of Endeavor Court. 3 Remove hump on Poindexter Avenue at former railroad spur crossing to improve drainage. 4 Evaluate need for improvements to the Everett Street drainage basin. 5 Extend the Fremont Avenue drain north of SR-118 114 14 7 CITY OF M O O R P A R K CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 2016/17 TO 2022/23 Approving Resolution 2017-2oc 115 14 8 Attachment 2 RESOLUTION NO. 2017 - A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF MOORPARK, CALIFORNIA, APPROVING THE SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM FOR FY 2016/2017 — FY 2022/2023 WHEREAS, a proposed Seven Year Capital Improvement Program (CIP) for FY 2016/2017— FY 2022/2023 has been presented to City Council; and WHEREAS, the CIP is a planning and programming tool to identify the City's capital projects related to Public Works and their funding sources; and WHEREAS, pursuant to California Government Code Section 65401, on May 23, 2017, the Moorpark Planning Commission found the CIP to be in conformance with the Moorpark General Plan, with the exception of the Moorpark Avenue Widening project which includes a second southbound lane from Casey Road to Third Street that is not identified in the General Plan and the Circulation Element; and WHEREAS, pursuant to California Government Code Section 65402, on May 23, 2017, the Moorpark Planning Commission also found the planned acquisition of street right-of-way for certain specified projects described in the CIP, to be in conformance with the Moorpark General Plan, with the exception of the Moorpark Avenue Widening project which includes a second southbound lane from Casey Road to Third Street that is not identified in the General Plan and the Circulation Element. NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MOORPARK DOES HEREBY RESOLVE AS FOLLOWS: SECTION 1. The May 23, 2017 finding of the Moorpark Planning Commission that the Seven Year CIP for FY 2016/2017 — FY 2022/2023 is in conformance with the Moorpark General Plan, with the exception of the Moorpark Avenue Widening project, pursuant to California Government Code Section 65401, is adopted. SECTION 2. The May 23, 2017 finding of the Moorpark Planning Commission that the planned acquisition of street right-of-way for certain specified projects described in the CIP, is in conformance with the Moorpark General Plan, with the exception of the Moorpark Avenue Widening project, pursuant to California Government Code Section 65402, is adopted. 149 Resolution No. 2017- Page 2 SECTION 3. The Seven Year Capital Improvement Program for FY 2016/2017 — FY 2022/2023 is approved. SECTION 6. The City Clerk shall certify to the adoption of this resolution and shall cause a certified resolution to be filed in the book of original resolutions. PASSED AND ADOPTED this 1st day of November, 2017. Janice S. Parvin, Mayor ATTEST: Maureen Benson, City Clerk • 150