HomeMy WebLinkAboutAGENDA REPORT 1994 0504 CC REG ITEM 11HITEM //. H .
CITY OF MOORPARK
AGENDA REPORT ,
TO: The Honorable City Council . —
FROM: Christine Adam:, Director of Community Service
DATE: April 12, 19% (Meeting of May 4, 1994)
SUBJECT: Consider Five Year Capital Improvement Protect Schedule for Park.
BACKGROUND
Attached for your review is a summary of the current estimated balance in the Park
Improvement Fund (Fund 5), divided by zones.
Staff has prepared this draft of a five year Capital Improvement Program which was
reviewed by the Parks and Recreation Commission on April 4. The Commission
concurred with staffs recommendation; some minor changes related to funding years
and priority items are reflected in the attached spreadsheet.
Staff recognizes that the Park Improvement Fund is a finite source; that is, the funds
that are listed are all the funds that the City anticipates in the near future for these
zones, based on current housing and commercial development. Staff has attempted to
be conservative in the recommendations presented.
The Park Improvement Fund is the account that the City has established to allocate
money to be used for park capital improvement projects. The primary source for these
funds are the fees collected in -lieu of land dedication (Quimby Fees) on residential
subdivisions and similar fees collected on multi - family residential, commercial and
industrial projects. Interest earnings are also allocated to the fund. In 1993 -94,
$101,750 was collected in Quimby fees from G & S Partnership. There are no
anticipated Quimby fees for 1994 -95.
There is no anticipated funding in the Mountain Meadows Zone (Zone 5). Funds
were expended in excess of the available park development money in this zone and
loans approved from the Community Zone and Zone 3 (Campus Park Zone).
Currently available funds in the Community Zone are earmarked for Arroyo Vista
Community Park, Phase I. Depending on the final construction work, no more than
$119,000 is estimated to be available. These moneys were derived from the Gann
fund and appropriated by the City Council for the Arroyo Vista Community Park. In
these zones, as well as zones with limited funding, identified projects are listed as
"Future/Unfunded ", which means that at this time the City does not have an
identified funding source and /or does not deem the project a high priority.
The aforementioned $119,000 in GANN funds are proposed to be used to complete
the ballfield improvements of Phase I of the Arroyo Vista Community Park and other
improvements. $24,000 of these funds, through a previous Council action, are being
used to fund the furnishings and office equipment costs of the Arroyo Vista Recreation
Center. Any cost savings in the building construction, or the City Council allocated
$24,000 from the $119,000 Gann appropriation will be available for improvements.
Staff does not anticipate that the costs for the furnishings and equipment will exceed
$21,000 of the $24,000. The Gann funds,
the 40% portion of the funds from G & S
community park improvements.
savings from the building construction and
Partnership are the only available funds for
Other improvements in future phases of the Arroyo Vista Community Park are not
included in this report, as they will be determined in 1994 -95.
The proposed rollerhockey court at Arroyo Vista Community Park may have outside
funding to reduce the city's construction costs. This is still being negotiated. The
Park and Recreation Commission recommends that the rollerhockey court be
considered as a 1994 -95 priority and that, if necessary, funding be appropriated from
Zone 3 (Campus Park Zone) for this purpose. In 1986, the City Council adopted a
policy in which 60% of the Quimby Fees would be used for neighborhood park
facilities and 40% for community facilities. The criteria for use of these funds is that
the improvement benefit the residents of the project which contributed the funds. As
the rollerhockey court would be accessible to the whole community and would fulfill a
need for the community at large, the funds from Campus Park or any other zone, could
be used for this purpose. The proposed rollerhockey court will be the equivelant size
of three basketball courts, and the cost identified will include all concrete work, side
boards and lights.
Even with no new Quimby fees in the Campus Park Zone, there would still be a
reserve of $101,914.00 after the transfer of $75,000 for the construction of a
rollerhockey court at Arroyo Vista Community Park and including the funds that are
owed to this zone from Zone 5 ($3950).
This plan will be reviewed annually and include new projects as they arise. Additional
funding sources and current and projected park development fees will also be
considered annually and included as an update to the Five Year Park CIP report.
RECOMMENDATION
Consider Five Year Capital Improvement Project Schedule for City Parks and Adopt
after Approval of the 1994 -95 budget.
Attachments:
Five Year Park CIP Graph
Recap of 1993 -94 Capital Improvement Projects
Five Year Park Capital Improvement Plan
Project
Project
Fund
Exptnditures
BAIance
1994 -95
1995 -%
1996 -97
1997 -98
1998-"
Future/Unfunded
COMMUNM ZONE
Vista ArMo
Ballfleld 2 Improvements
58000
35000
— —
23000
Balltield Lights -
120000
—
60000
—
60000
Restroom / Concession
50000
0
_
50000
Hardscape Work
Play Equipment
15000
8000
I _.
I
7000
0
10000
10000
Picnic Area Improvements
%W
94000
Tennis Court Complex
100000
100000
A uatk s Facility
1500000
1500000
Rollerhock /Basketball Area
75000
75000
0
Sub Total -- —— 2022000 - - - 188000 -- - _ — — 3334000
Community
Regrade East Grass Area For Boaz Ball 6000 6000 **
Monument Sign and Redwood building Signs 6000 + t 6000
Sub Total 12000 6000
TOTAL FOR ZONE
2034000
376000
3340000
Available in Community Zone
0
Munkipal Pool
22376
GANN Funds
98000
Proposed Transfer from Zone 3
75000
Due from Zone 5
9325
Sub Total
204701
- 171299
Page 1
Five Year Park Capital Improvement Plan
Project
Project
Fund
Expoditures
Elk
cm
Balance
19% -95
1995 -%
1996 -97
1997 -98
1998-99
Future/Unfunded
—
ZONE 3
ABIgn Fence and wall near Freed
Replace Picnic Tables
Replace Barbeques
Ball Wall + — -
10000
3000
2000
10000
I
_
3000
i 2000
8000
8000
Spring Toys (Carried Over)
Security Lighting (Carried Over)
1500
5000
1500
5000
! i
Sub Total
I 29500
24500
3000 2000
njon Park
I
i
Security Lighting (Carried Over) �- - 15000: _ 15000'
Sub Total 1 15000
.. ........ _
Replace Picnic Tables 30001 ;000 —r r
Improve College View Drive as Parking Lot 30000 30000
Sub Total 33000 30000 3000
TOTAL FOR ZONE 77500 69500
Available in Zone 3
250464
109914
103914
101914
Proposed Transfer to Community Zone
75000
Due From Zone 5
3950
Actual Available
_
179414
Page 2
Five Year Park Capital Improvement Plan
Project
Project
Fund
Expmditures
't k
$egg
1994 -95
1995 -96
1996 -97
1997 -98
199&99
Future/Unfunded
ZONE 1
Downtown Park
Complete Park Improvements
1100000
11772%
1 1100000
1100000
_
_
Sub Total
1100000
TOTAL FOR ZONE
1112000
1106000
712%
Available in Zone 1
;
ZONE 5 - i - — -- -- -
i
I
Complete Park Improvements 0 *' --
Mountain Meadows Park
Install Irrigation in BaUtield (s) 4000 4000 --
Field Lights 30000 i . - - - 30000
I
Park Monument S (Adapting) 20001 i 2000** i 0
Replace all Wood Play Equipment
Sub Total - -
40000
i 40000
76000
2000
76000
Tierra Reisda Park
Add Fourth Tennis Court - -- -
15000
-
15000
Light Tennis Courts
95000
95000
Park Monument Sign (Adapting)
2000
2000 **
0
Sub Total
112000
2000
110000
TOTAL FOR ZONE
188000
4000
184000
_
Available in Zone 5
0
-4000
Page 3
Five Year Park Capital Improvement Plan
Project
Project
Fund
ElMdetures
Ltg
Balance
1994 -95
1995 -%
1996 -47
1997 -98
1998-99
Future/Unfunded
ZONE 6
Glenwood Park
Upgrade Irrigation S stem 15000 15000 _ _ 0
Restroom Facility 55000 55000
Replace Bar ues - -- 2000 I 2000
Secu Lighting (Carried Over) I 10000 I 10000 1 i _� 10000
_ _.
Ball wall + 8000 ! 8000
Sub Total - - 90000 - -- -- 25000 75000
TOTAL FOR ZONE 1 90000 _ 4 25000 _ 150000
(Available in Zone 6 294821 4482
� ZONE 4
Replace Barbeques 2000i 2000 _ -- -�
Basketball Court 15000 15000
Replace Tiny Tot Play E uq ipment 18000 18000
Sub Total 35000
TOTAL FOR ZONE 35000
35000
35000
Available in Zone 4 – — _t
61057
26057
Other -- --
Radio Controlled Irrigation for All Sites
- - -
180000
180000
180000
_
Sub Total
180000
Page 4
Five Year Park Capital Improvement Plan
GRAND TOTAL ALL PROPOSED CIP
3716500
1615500
0
6000
2000
0
3854000
TOTAL AVAILABLE FUNDS
1651950
36450
30450
28450
-38255
• Financed and Developed by Urban West
+ Not Near School Facil
#• No funding available in Park Improvement Fund in 94/95
Ix GANN funds less $21000 appropriated for recreation center furnishinxs
Page 5
1993 -94 Capital Improvement Projects Update
Glenwood Security Lighting $10,000
Carried over to 1994 -95. City plans to contract with an electrician to do a
lighting design for both Campus Canyon Park and Glenwood Park.
North Meadows Park Security Lighting $5000
One light installed and surplus funds were used for curbing and stairs at park.
Tot Lot Equipment $5000
Installed in December, 1993.
Peach Hill Park Handicapped Access $3000
Completed in April, 1994.
Electrical Conduit $6000
Completed in September, 1993.
Campus Park Spring Z oys $1500
Carried over to 1994 -95. The Parks and Recreation Commission has not had
an opportunity to review and make recommendations regarding spring toys at
Campus Park.
Security Lights $5000
Lighting will be installed by June, 1904 -
Park Sign $500
Completed, January, 1994.
Monte Vista Fence $2500
Homeowners did not want the fence placed in the location originally discussed.
A change in the location would have exceeded budgeted amount by $2000.
Project abandoned at this time.
Campus Canyon Park Security Lights $15,000
Carried over to 1994 -95. City plans to contract for a lighting design for both
Campus Canyon Park and Glenwood Park.
Play Equipment Expansion $10,000
Parks and Recreation Commission evaluated this project in January, 1994, and
determined that zone funds would be more effectively used for other projects.
Project postponed pending City Council review of Park CIP.
Grade Baseball field
$20,000
Grading completed in April, 1994, with installation of irrigation and reseeding
to follow.
Griffin Security Lights $700
To be completed by June, 1994.
Virginia Colony Basketball Court $5000
Carried over to 1994 -95. Project contingent on outcome of discussion
regarding shared use of basketball court at Community High School.
Completed.
Carried Over to 1994 -95.
Aquisition
Design System
$900,000
$10,000
TOTAL Capital Projects Budget $1,009,900