HomeMy WebLinkAboutAGENDA REPORT 2018 0117 CCSA REG ITEM 10G ITEM 10.G.
MOORPARK CITY COUNCIL comer OF MOORPARK,CAisiFO RN;a
City Council Meeting
AGENDA REPORT of /, 17, oho,
ACTION: 47/0_4 e A2ere
TO: The Honorable City Council AP 0.7.-7-7 .-1.,./1-a..T.A16,�-
FROM: Ron Ahlers, Finance Directo
DATE: January 3, 2018 (CC Meeting of January 17, 2018)
SUBJECT: Consider Annual Financial Statements and Other Audit Reports for
Fiscal Year Ended June 30, 2017
SUMMARY
The Comprehensive Annual Financial Report (CAFR),Independent Auditor's Report on
Internal Control Over Financial Reporting and on Compliance and Other Matters Based
on an Audit of Financial Statements Performed in Accordance with Govemment
Auditing Standards, Independent Accountant's Report on Agreed-Upon Procedures
Applied to Appropriations Limit Worksheets, Independent Auditor's memo regarding
significant audit matters, Housing Successor Fund Financial Statements and
Independent Auditor's Report, Housing Successor Fund of the City of Moorpark
Addendum to the Annual Progress Report and the Management Letter for June 30, 2017
are hereby submitted for Council approval.
BACKGROUND
The City is required to conduct an annual independent audit of its financial statements.
The audit firm of Rogers, Anderson, Malody & Scott, LLP, Certified Public Accountants
(RAMS) conducted the annual audit and with staff assistance prepared the required
financial statements. For the fiscal year ended June 30, 2017, the City received an
unqualified opinion. The City currently has five bond issues for which it is responsible
(two Successor Agency bonds and three assessment district bonds). The bond
proceeds from these five issues have been spent in accordance with the bond
documents.
AWARD
The Government Finance Officers Association of the United States and Canada
(GFOA) awarded a Certificate of Achievement for Excellence in Financial Reporting to
the City for its comprehensive annual financial report for the fiscal year ended June 30,
2016. In order to be awarded a Certificate of Achievement, a government unit must
publish an easily readable and efficiently organized comprehensive annual financial
report. This report must satisfy both generally accepted accounting principles and
applicable legal requirements.
250
Honorable City Council
January 17, 2018
Page 2
A Certificate of Achievement is valid for a period of one year only. We believe that our
current comprehensive annual financial report continues to meet the Certificate of
Achievement Program's requirements and we have submitted it to the GFOA to
determine its eligibility for another certificate.
DISCUSSION
CAFR
Attached for your approval are the annual financial statements for the year ended June
30, 2017 for the City of Moorpark. The financial statements are comprehensive and
include all of the fund types in the City.
The City Council engaged an independent certified public accounting firm, RAMS, to
perform the annual audit of the City of Moorpark and its component units. The results of
the audit performed are formally published in the CAFR. This report must satisfy both
Generally Accepted Accounting Principles (GAAP) and applicable legal requirements.
Additionally, the CAFR is sent out to numerous government agencies and financial
institutions in order to comply with various reporting, financial and subsequent bond
disclosure requirements. 'The overall financial picture of the City is presented, in
accordance to the Governmental Accounting Standards Board (GASB)
pronouncements, on a Government-wide basis. This is designed to provide readers with
a broad overview of the City's finances similar to a private-sector business. These
statements show the June 30, 2017 fiscal year balances and overall results of
operations for the period then ended, for all City funds, including the Successor Agency
to the Redevelopment Agency of the City of Moorpark (Successor Agency).
The CAFR statements are as follows:
Management's Discussion and Analysis (MD & A). This discussion and analysis starts
the financial section of the CAFR and serves as an executive summary. GAAP requires
that management provide this narrative introduction, overview and analysis to
accompany the basic financial statements. The letter of transmittal, which precedes the
MD & A in the introductory section, is designed to supplement the MD & A and should
be read in conjunction with it. The MD & A is found immediately following the report
from the independent auditors. The report from the auditors contains an opinion letter in
which an entity can receive basically 3 opinions; unqualified, qualified, and adverse. An
unqualified opinion from the auditors is the highest given. For the fiscal year ended June
30, 2017 audit, the City of Moorpark received an unqualified opinion.
The Statement of Net Position presents information on all of the City's assets and
liabilities, with the difference between the two reported as net position. Over time,
increases or decreases in net position (page 16) may serve as a useful indicator of
whether the financial position of the City is improving or deteriorating.
The Statement of Activities presents information showing how the City's net position
changed during the most recent fiscal year. All changes in net position are reported as
251
Honorable City Council
January 17, 2018
Page 3
soon as the underlying event giving rise to the change occurs, regardless of the timing
of related cashflows. Thus, revenues and expenses are reported in this statement for
some items that will only result in cash flows in future fiscal periods (e.g., earned but
unused vacation and sick leave). An increase in net position of $7.0 million was
reported for the fiscal year ended June 30, 2017 (page 17).
The government-wide financial statements distinguish functions of the City that are
principally supported by taxes and intergovernmental revenues (governmental
activities). The governmental activities of the City include general government, public
safety, public services, parks and recreation, streets and roads and interest on long-
term debt.
Following the government-wide statements in the CAFR, the Balance Sheet, and the
Statement of Revenues. Expenditures and Changes in Fund Balances are presented for
all major and non-major governmental funds. A major fund is one of material
significance and is determined through prescribed calculations. The General Fund is
always considered a major fund by definition. Other governmental funds can be
declared major funds by management due to other factors, even if they fail the
qualifications resulting from the calculations. Non-major funds are all combined together
for presentation. Reconciliations between these governmental statements and the
government-wide statements are also presented.
The Statement of Fiduciary Net Position and Statement of Changes in Fiduciary Net
Position are located on pages 26-27. The Successor Agency is a Private Purpose Trust
Fund and is recorded in these statements.
The statements are followed by the Notes to the Financial Statements on pages 28-70.
The Required Supplementary Information begins at page 71 and details the budget to
actual comparisons for all the major funds of the City, beginning with the General Fund.
Supplementary Information is the next section of the CAFR which provides statements
for each individual non-major governmental fund. The governmental funds are
presented in their various categories: special revenue funds and capital project funds.
Additionally, there is the budget to actual comparisons for each non-major fund.
The Statistical Section of the CAFR contains data about the City of Moorpark. This
section is prepared by staff and not reviewed by the auditors. All of the tables and
schedules present numerous facts about the City, many for the last 10 years. The
statistical facts include population figures, principal taxpayers, and assessed valuations
of taxable property to name a few.
The CAFR is posted on the City's website: http://www.MoorparkCA.gov
252
Honorable City Council
January 17, 2018
Page 4
General Fund Financial Status
For fiscal year ended June 30, 2017, the General Fund unassigned fund balance totaled
$3.2 million, which equates to approximately 20% of operating expenses. The General
Fund had a surplus of $1,442,044 for this past year. Per Council policy the City
transferred $1,442,044 from the General Fund to the Special Projects Fund at June 30,
2017. The reasons for the surplus are revenues were greater than estimated while
expenses were below appropriations.
Successor Agency to the Redevelopment Agency of the City of Moorpark
ABx1 26 was passed and signed by the Governor in the summer of 2011. The
California Supreme Court upheld the validity of ABx1 26 and thereby all redevelopment
agencies in the State, including the Redevelopment Agency of the City of Moorpark
(MRA), were dissolved as of January 31, 2012. The assets, liabilities and net position
(equity) were transferred from the MRA to the Successor Agency on February 1, 2012.
The Successor Agency is shown as a Private Purpose Trust Fund and is NOT a
governmental fund and NOT included in the Statement of Net Position or Statement of
Activities. The Successor Agency is a separate legal entity controlled by the Oversight
Board and the State Department of Finance. It is accounted for completely separate
from the City of Moorpark and shall remain so for the entire term of its existence. The
accounting for the Successor Agency is on pages 26-27 with explanatory notes on
pages 68-70 of the CAFR.
GASB 68 and the City's Retirement Plan
GASB 68, Accounting and Financial Reporting for Pensions, was recorded for the fiscal
year ending June 30, 2017. This is the third year the City has recorded the net pension
liability on the Statement of Net Position. There are three numbers on page 16 that are
pension related: Deferred Outflow of Resources $3,037,579, Net Pension Liability
$2,973,847 and Deferred Inflow of Resources $2,414,523. These figures are broken
down and explained in Note 7 (pages 49-56). The simple fact is the City's liability for
the pension plan is $2,973,847 (page 53). This includes the $3.6 million contribution
made by the City in January 2015. It does NOT include the $4 million contribution the
City made in September 2017; that will be shown on next year's report.
Single Audit Report
The Single Audit report for the City will be provided at a future date when it is
completed.
Independent Auditor's Report on Internal Control Over Financial Reporting and on
• Compliance and Other Matters Based on an Audit of Financial Statements Performed in
Accordance with Government Auditing Standards
The independent auditors noted no findings in this report for the fiscal year ended June
30, 2017.
253
Honorable City Council
January 17, 2018
Page 5
Independent Accountant's Report on Agreed-Upon Procedures Applied to
Appropriations Limit Worksheets
The independent auditors noted no findings for the City's calculations with regards to
the appropriations limit for the fiscal year ended June 30, 2017.
Independent Auditor's memo regarding significant audit matters
The independent auditors noted no findings for the audit process for the fiscal year
ended June 30, 2017.
Housing Successor Fund Audited Financial Statements
Senate Bill 341 (SB 341) requires audited Financial Statements for the Housing
Successor Fund to be filed with the State of California.
Housing Successor Fund of the City of Moorpark Addendum to Annual Progress Report
The City is required by the State of California, Senate Bill 341 (SB 341), to produce this
report on an annual basis. SB 341 requires that this report be filed with the State of
California. The report has been prepared by the City's independent auditors RAMS.
Management Letter
The independent auditors noted two findings for the City to consider modifying. The
findings concern signing agreements and the use of city issued credit cards. The City
recognizes that these two areas need improvement and will address them in the near
future.
STAFF RECOMMENDATION (Roll Call Vote)
Accept the Comprehensive Annual Financial Report (CAFR), Independent Auditor's
Report on Internal Control Over Financial Reporting and on Compliance and Other
Matters Based on an Audit of Financial Statements Performed in Accordance with
Government Auditing Standards, Independent Accountant's Report on Agreed-Upon
Procedures Applied to Appropriations Limit Worksheets, Independent Auditor's memo
regarding significant audit matters, Housing Successor Fund Financial Statements and
Independent Auditor's Report and Housing Successor Fund of the City of Moorpark
Addendum to the Annual Progress Report for June 30, 2017 and receive and file this
report.
Attachments:
1. City of Moorpark CAFR for Fiscal Year Ending June 30, 2017
2. Independent Auditor's Report on Internal Control Over Financial Reporting
and on Compliance and Other Matters Based on an Audit of Financial
Statements Performed in Accordance with Government Auditing Standards
3. Independent Accountant's Report on Agreed-Upon Procedures Applied to
Appropriations Limit Worksheets
4. Independent Auditor's memo regarding Significant Audit Matters
254
Honorable City Council
January 17, 2018
Page 6
5. Housing Successor Fund Financial Statements and Independent Auditor's
Report
6. Housing Successor Fund of the City of Moorpark Addendum to the Annual
Progress Report
7. Management Letter
•
255
Attachment 1
QPPK CQ'
OQO
`9v
WA)
flo, N City of Moorpark
OR4rep ,J�1
California
..,,,,, .3, , ., . 1
J. _4[{• 4 r •�.'ham`!'`
•
• ` v 1. AC 11-
,...-f• ' '4' •.° : t • i
Alt;-- ,.. ti.... „....,,
..,„st
,,, , II',
�� i ��'
N 11.1,111
y.,5.,;t••,iaw - .h ..1"fia z. ;
4* ',.
tiiiii
I
i 41
Comprehensive Annual Financial Report
Fiscal Year Ending June 30, 2017
256
CITY OF MOORPARK, CALIFORNIA
COMPREHENSIVE ANNUAL FINANCIAL REPORT
Year Ended June 30, 2017
QQ PaK c41:o
42
ligffirl
7
1 infirrifORWArag
1.1114447.
2 •
0,
♦ yy
qo'Y rEo 3�v�
Prepared By
Ron Ahlers, Finance Director
Irmina Lumbad, Deputy Finance Director
257
City of Moorpark
Table of Contents
Year Ended June 30, 2017
PAGE
I. INTRODUCTORY SECTION
Letter of Transmittal
Directory of City Officials vu
Organization Chart viii
Certificate of Achievement for Excellence in Financial Reporting ix
II FINANCIAL SECTION
Independent Auditor's Report 1
Management's Discussion and Analysis 4
Basic Financial Statements•
Government-wide Financial Statements
Statement of Net Position 16
Statement of Activities 17
Fund Financial Statements
Balance Sheet- Governmental Funds 18
Reconciliation of the Balance Sheet of Governmental Funds to the
Statement of Net Position 21
Statement of Revenues, Expenditures, and Changes in Fund Balances-
Governmental Funds 22
Reconciliation of the Statement of Revenues, Expenditures, and Changes
in Fund Balances of Governmental Funds to the Statement of Activities 25
Statement of Fiduciary Net Position 26
Statement of Changes in Fiduciary Net Position 27
Notes to the Basic Financial Statements 28
Required Supplementary Information.
Required Supplementary Information - Budgetary Comparison Schedule -
Budget and Actual - General Fund 71
Required Supplementary Information - Budgetary Comparison Schedule -
Budget and Actual - Street and Traffic Safety Special Revenue Fund 74
Required Supplementary Information - Budgetary Comparison Schedule -
Budget and Actual - Assessments Districts Special Revenue Fund 75
Required Supplementary Information - Budgetary Comparison Schedule -
Budget and Actual - Parks/Public Facilities Special Revenue Fund 76
Required Supplementary Information - Budgetary Comparison Schedule -
Budget and Actual - Low-Mod Housing Asset Special Revenue Fund 77
Required Supplementary Information - Budgetary Comparison Schedule -
Budget and Actual - Community Development Special Revenue Fund 78
Required Supplementary Information - Budgetary Comparison Schedule -
Budget and Actual - Endowment Special Revenue Fund 79
258
City of Moorpark
Table of Contents (continued)
Year Ended June 30, 2017
PAGE
Required Supplementary Information -Continued.
Other Post-Employment Benefits- Schedule of Funding Progress 80
Schedule of the City's Proportionate Share of the Plan's Net Pension
Liability and Related Ratios as of the Measurement Date - Last 10 Years 81
Schedule of Plan's Contributions - Last 10 years 82
Notes to the Required Supplementary Information 83
Supplementary Information•
Schedule of Revenues, Expenditures, and Changes in Fund Balances -
Budget and Actual
Police Facilities Fee Major Capital Projects Fund 84
Special Projects Major Capital Projects Fund 85
Non-Major Governmental Funds 86
Non-Major Governmental Funds -Combining Balance Sheet 88
Non-Major Governmental Funds -Combining Statement of Revenues,
Expenditures, and Changes in Fund Balance 94
Schedule of Revenues, Expenditures, and Changes in Fund Balances -
Budget and Actual
Library Services Special Revenue Fund 100
Traffic Safety Special Revenue Fund 101
City Affordable Housing Special Revenue Fund 102
Tierra Rejada/Spring Road A 0 C Special Revenue Fund 103
Casey/Gabbert Road A 0 C Special Revenue Fund 104
Los Angeles A 0 C Special Revenue Fund 105
Freemount Storm Drain A 0 C Special Revenue Fund 106
State Gas Tax Special Revenue Fund 107
Art in Public Places Special Revenue Fund 108
State and Federal Assistance Special Revenue Fund 109
Local Transportation Transit Special Revenue Fund 110
Prop 1B Local Streets and Roads Special Revenue Fund 111
Solid Waste Special Revenue Fund 112
Capital Projects Capital Projects Fund 113
City Hall Building Capital Projects Fund 114
Equipment Replacement Capital Projects Fund 115
Statement of Changes in Fiduciary Assets and Liabilities - Agency Funds 116
III. STATISTICAL SECTION
Net Position by Component - Last Ten Fiscal Years 117
Changes in Net Position - Last Ten Fiscal Years 119
Fund Balances of Governmental Funds - Last Ten Fiscal Years 121
Changes in Fund Balances of Governmental Funds- Last Ten Fiscal Years 123
259
City of Moorpark
Table of Contents (continued)
Year Ended June 30, 2017
PAGE
III. STATISTICAL SECTION -Continued
Assessed Value and Estimated Actual Value of Taxable Property -
Last Ten Fiscal Years 125
Direct and Overlapping Property Tax Rates - Last Ten Fiscal Years 126
Principal Property Tax Payers- Current Year and Ten Years Ago 127
Secured Property Tax Levies and Collections - Last Ten Fiscal Years 128
Ratios of Outstanding Debt by Type - Last Ten Fiscal Years 129
Ratio of General Bonded Debt Outstanding - Last Ten Fiscal Years 130
Direct and Overlapping Debt 131
Legal Debt Margin Information - Last Ten Fiscal Years 132
Pledged Revenue Coverage - Last Ten Fiscal Years 134
Demographic and Economic Statistics - Last Ten Calendar Years 135
Principal Employers - Current and Ten Calendar Years Ago 136
Full-Time and Part-Time City Employees by Function- Last Ten Fiscal Years 137
Operating Indicators by Function - Last Ten Fiscal Years 138
Capital Asset Statistics by Function - Last Ten Fiscal Years 139
260
4Q PaK c4`O
a °>2
Zip*
°VW .0_eraitilW
3PA li I V e:r,-A t i i,..b.
% ir Alimillia Ni
A
qoq\\N„-1rED ,vel
INTRODUCTORY SECTION
261
This page intentionally left blank
262
At CITY OF MOORPARK
IttoFINANCE DEPARTMENT 799 Moorpark Avenue,Moorpark,California 93021
�V�+ Main City Phone Number(805)517-6200 Fax(805)532-2545 moorpark@moorparkca gov
gTEO
December 11, 2017
Honorable Mayor, Members of the City Council and Citizens of Moorpark
We are pleased to present this Comprehensive Annual Financial Report (CAFR) of the
City of Moorpark, California (City) for the fiscal year ended June 30, 2017 The City has
continued to prepare the CAFR to comply with the financial reporting model developed
by the Governmental Accounting Standards Board (GASB) Statement 34 This model
improves the financial reporting by adding significant additional information not
previously available in local government financial statements prior to GASB 34
As a result of GASB 34, the Government-Wide Financial Statements are presented
along with the fund-by-fund financial information The Government-Wide Financial
Statements include a Statement of Net Position that provides the total net position
(equity) of the City including infrastructures and the Statement of Activities that shows
the cost of providing government services These statements include all assets and
liabilities using the accrual basis of accounting (similar to a private-sector business)
versus the modified accrual method used in the fund financial statements A
reconciliation of the balance sheet of the Governmental Funds to the Statement of Net
Position has been prepared to reflect the changes between the two reporting methods
In addition, the reporting model includes an emphasis on the City's major funds as
shown in the Governmental Fund Statements These statements and other significant
information are analyzed in the narrative section called Management's Discussion and
Analysis (MD&A) The MD&A provides "financial highlights" and a brief overview of the
basic financial statements In addition, the MD&A provides the readers of the City's
financial statements with financial trends, explanation of variances and economic
factors for the upcoming fiscal year's budget
Furthermore, in May 2004, the GASB issued Statement No 44, Economic Condition
Reporting This statement requires the statistical section to be presented with detailed
information, typically in ten-year trends, that assists users in utilizing the basic financial
statements, notes to basic financial statements, and required supplementary information
to assess the economic condition of a government This statement was effective
starting with fiscal year 2005/06 and has resulted in changes to the statistical section
The City continues to present the statistical section with detail information to be in
compliance with GASB No 44 requirements for fiscal year 2016/17
JANICE S PARVIN ROSEANN MIKOS,PhD DAVID POLLOCK KEN SIMONS MARK VAN DAM
Mayor Councilmember Councilmember Councilmember Mayor Pro Tern
263
Responsibility for both the accuracy of this data, and the completeness and fairness of
its presentation, including all disclosures, rests with the City To the best of our
knowledge and belief, the enclosed data are accurate in all material respects and are
reported in a manner that presents fairly the account groups and the financial position
and operational results of the City's various funds and component units All disclosures
necessary to enable the reader to gain an understanding of the City's activities have
been included
THE REPORTING ENTITY AND ITS SERVICES
The financial reporting entity includes all the funds of the City as well as all of its
component units The City is the primary government The component units are the
Moorpark Public Financing Authority (Authority) and the Moorpark Industrial
Development Authority (IDA)
The City was incorporated in 1983 as a general law city and operates under a Council-
Manager form of government
The Authority was formed in 1993 as a joint powers authority between the City and the
Redevelopment Agency of the City of Moorpark (Agency) in order to provide financial
assistance to the City and the Agency by issuing debt and financing the construction of
public facilities The Agency is now dissolved, but the Authority still continues to exist
The IDA of the City was formed in 1985 pursuant to the California Industrial
Development Financing Act (the "Act") Its purpose is to finance the acquisition and
development of certain industrial activities as permitted by the Act and to issue bonds
for the purpose of enabling industrial firms to finance the cost of such activities
SUCCESSOR AGENCY to the REDEVELOPMENT AGENCY of the CITY of
MOORPARK (SUCCESSOR AGENCY)
The Agency was formed in 1987 with the objective of providing long-term financing of
capital improvements designed to eliminate physical and economic blight in the
designated project area On December 29, 2011 , the California Supreme Court upheld
Assembly Bill 1x 26 (the "Bill") that provides for the dissolution of all redevelopment
agencies in the State of California The Bill provides that upon dissolution of a
redevelopment agency, the entity that established the redevelopment agency may elect
to serve as the "Successor Agency" The Successor Agency holds the assets of the
former redevelopment agency until they are distributed to other units of state and local
government after the payment of enforceable obligations that were in effect as of the
signing of the Bill On January 4, 2012, the City elected to become the Successor
Agency On February 1 , 2012, the Agency was dissolved and the Successor Agency to
the Redevelopment Agency of the City of Moorpark (Successor Agency) was created
The Successor Agency is included as a fiduciary fund (private purpose trust fund)
II 264
PROFILE OF THE CITY OF MOORPARK
The City provides a full range of services to its residents with a total regular full-time
staff of approximately 56 and part-time staff of approximately 45 employees Major
services such as police (contracted with Ventura County Sheriff), attorney, library,
development engineering and inspection, building and safety plan check/inspection,
transit, street sweeping and landscape maintenance are provided through contractual
arrangements In addition, fire protection is provided by the Ventura County Fire
District The City provides services such as emergency management, affordable
housing, economic development, planning, code compliance, recreation programs,
vector/animal control, park and facilities maintenance, street maintenance, city
engineering, crossing guard and administrative management services with city
employees
HISTORY OF THE CITY OF MOORPARK
In 1887, Robert W Poindexter was granted title to the present site of Moorpark He
named the City after the Moorpark apricot which grew throughout the valley Poindexter
plotted Moorpark city streets and planted Pepper trees in the downtown area The City
was incorporated in 1983 as the tenth city of Ventura County with a Council-Manager
form of government The Mayor is elected at large to serve a two-year term The four
Council Members are elected at large to serve staggered four-year terms The size of
the City was 12 36 square miles with a population of about 10,000 at incorporation and
is currently at 12 44 square miles with a population of approximately 36,715 (source
California Department of Finance) Moorpark is recognized for having the lowest
number of serious crimes committed in Ventura County and is one of the safest cities of
its size in the United States
BUDGETARY CONTROL
The City prepares an annual budget consistent with Generally Accepted Accounting
Principles (GAAP) for all governmental funds on a modified accrual basis where
revenues are recognized when they become measurable and available to finance
expenditures of the current period Expenditures are recorded when the goods or
services are received and the liabilities are incurred
Department directors are responsible, not only to accomplish his/her particular goals
within each program, but also to monitor budget allocations consistent to the funding
levels adopted by the City Council prior to July 1 of the budget year
In addition, the City maintains budgetary control through the use of an encumbrance
accounting system As purchase orders are issued, corresponding amounts are
encumbered for later payments to ensure that budget amounts are not over-spent
-w-
265
INTERNAL CONTROLS
The City's management is responsible for developing and establishing an internal
control structure to ensure that the assets of the government are protected from loss,
theft, misuse and to ensure that adequate accounting data is compiled to allow for the
preparation of financial statements in conformity with GAAP The internal control
structure is designed to provide reasonable, but not absolute, assurance that these
objectives are met The concept of reasonable assurance recognizes that 1) the cost
of a control should not exceed the benefits likely to be derived, and 2) the valuation of
the costs and benefits requires estimates and judgments by management
ANNUAL AUDIT
An independent accounting firm has performed the annual audit of the City's financial
statements for the fiscal year ended June 30, 2017 As part of the annual audit, reviews
are made to determine the adequacy of the City's internal control structure, as well as to
determine that the City has complied with certain provisions of laws and regulations
Their examination has been completed and the auditor's report on the City's financial
statements is included at the beginning of the Financial Section of this report
APPROPRIATION LIMIT
Article XIIIB of the California Constitution (Proposition 4), commonly referred to as the
"Gann Initiative" was approved by California voters in 1979, which placed limits on the
amount of proceeds of taxes that State and Local agencies can appropriate and spend
each fiscal year In addition, voters approved Proposition 111 in 1990 to further
increase the accountability of local government in adopting their limits by requiring the
governing body to annually adopt, by resolution, an appropriation limit for the upcoming
fiscal year The appropriation limit and the City's appropriations subject to the limit for
fiscal year 2016/2017 amounted to $35,720,629 and $15,737,652 respectively
CASH MANAGEMENT
The City Treasurer is responsible for investing cash temporarily idle during the year in
accordance with the State Government Code and the Investment Policy adopted by the
City Council The City diversified its investment portfolio by utilizing several investment
instruments At fiscal year end June 30, 2017, approximately $21 million was invested
with the Ventura County Pool, $79 million in various U S Treasury Notes, Agency
Securities and money markets, about $9 million in certificates of deposit, about $3
million in the State Treasurer's Local Agency Investment Fund (LAIF), and $5 million
was invested in demand deposits
The cash management system of the City is designed to monitor revenues and
expenditures to ensure the investment of monies to the fullest extent possible The
criteria for selecting investments and the order of priority are (a) safety, (b) liquidity, and
(c) yield The underlying objective of the City's policy is to obtain the highest interest
-iv-
266
rate yields, and at the same time, ensure that money is available when needed and all
deposits are insured by the Federal Deposit Insurance Corporation or collateralized
CAPITAL ASSETS
In accordance with GASB Statement No 34, the City has reported all capital assets
including infrastructure in the Government-Wide Statement of Net Assets The City
elected to use the basic approach for all infrastructures reporting, whereby depreciation
expense and accumulated depreciation have been recorded Capital assets for the
fiscal year ended June 30, 2017, have a net ending balance of$265 million
LONG-TERM LIABILITIES/BONDED INDEBTEDNESS
At June 30, 2017, the City has no outstanding bonds or other debt but does have long-
term liabilities in the approximate amount of $3 6 million comprised of $627,796 for
employee compensated absences (accrued leave) and $2,973,847 in net pension
liability
The City provides retirement benefits (pension) by contributing to the California Public
Employees Retirement System (CaIPERS) The City pays 100% of the Annual
Required Contributions (ARC), as calculated by CaIPERS GASB 68 requires the City
to record net pension liability on the Statement of Net Position This is the third year the
City has recorded a net pension liability and the impact is a reduction in net position by
$3 million for June 30, 2017 In January 2015, the City made an extra contribution of
$3 6 million towards the net pension liability Please read Note 7) RETIREMENT PLAN
for a discussion on the City's retirement plans and the net pension liability
The City participates in the California Employers' Retiree Benefit Trust (CERBT)
administered by CaIPERS to provide post-employment medical insurance to City
retirees The City accounts for this liability, per GASB 45, Other Post-Employment
Benefits (OPEB) The most recent actuarial valuation was performed on June 30, 2015,
and shows the OPEB liability is 82% funded The City contributed $644,768 in October
2015 to fully fund the OPEB liability The City has a "Net OPEB Asset" of $604,268 on
the Statement of Net Position Please read Note 8) OTHER POST EMPLOYMENT
BENEFITS in the CAFR
The Successor Agency has the 2016 Tax Allocation Refunding Bonds (2016 Bonds)
and the 2014 Tax Allocation Refunding Bonds (2014 Bonds) The 2016 Bonds and
2014 Bonds outstanding principal as of June 30, 2017, were $10 4 million and $12 0
million, respectively In July 2016, the Successor Agency issued the 2016 Bonds to
refund the 2006 Tax Allocation Bonds In November 2014, the Successor Agency
issued the 2014 Bonds to refund the 1999 Tax Allocation Refunding Bonds and the
2001 Tax Allocation Bonds Please read Note 14) SUCCESSOR AGENCY PRIVATE-
PURPOSE TRUST FUND TO THE FORMER REDEVELOPMENT AGENCY OF THE
CITY OF MOORPARK (SARA) in the CAFR
-v-
267
RISK MANAGEMENT
The City is a member of the California Joint Powers Insurance Authority (CJPIA)
established under the provisions of California Government Code 6500 et seq ,
consisting of over 100 California public entities The CJPIA provides risk coverage for
its members through the pooling of losses and purchased insurance The coverage
extends to general liability and workers' compensation administered by CJPIA In
addition, the City also participates in the all-risk property protection offered by CJPIA
Various control techniques, including safety, ergonomic, harassment and driver
awareness training have been implemented to minimize losses
AWARD
The Government Finance Officers Association of the United States and Canada
(GFOA) awarded a Certificate of Achievement for Excellence in Financial Reporting to
the City for its comprehensive annual financial report for the fiscal year ended June 30,
2016 In order to be awarded a Certificate of Achievement, a government unit must
publish an easily readable and efficiently organized comprehensive annual financial
report This report must satisfy both generally accepted accounting principles and
applicable legal requirements
A Certificate of Achievement is valid for a period of one year only We believe that our
current comprehensive annual financial report continues to meet the Certificate of
Achievement Program's requirements and we are submitting it to the GFOA to
determine its eligibility for another certificate
ACKNOWLEDGEMENT
We would like to express appreciation to all City staff that assisted and contributed to
the preparation of this report, particularly to the members of the Finance Department
We would also like to extend our appreciation to the auditors, Rogers, Anderson,
Malody & Scott, LLP, Certified Public Accountants for their professional assistance As
in the past, the CAFR is available on the City's website at www MoorparkCA qov
Respectfully submitted,• �,//
/ Ipeiy\
Y
STEVEN KUENY RON AHLERS
CITY MANAGER FINANCE DIRECTOR
-VI-
268
liliAr
vPc4� ��
Or
..- —440
zo ria -A,, v4,--i
0., ,
110 qoq111
�rFo J -�
Comprehensive Annual Financial Report
For the Fiscal Year Ended June 30, 2017
DIRECTORY OF CITY OFFICIALS
As of June 30, 2017
CITY COUNCIL
Janice S Parvin, Mayor
Roseann Mikos, Councilmember David Pollock, Councilmember
Ken Simons, Councilmember Mark Van Dam, Mayor Pro Tern
CITY MANAGEMENT STAFF
Steven Kueny, City Manager
Deborah Traffenstedt, Assistant City Manager
David Bobardt, Community Development Director
Sean Corrigan, City Engineer/Public Works Director
Jeremy Laurentowski, Parks& Recreation Director
Ron Ahlers, Finance Director
-vii-
269
}-1 CITY OF MOORPARK
Arts
Commission ORGANIZATION CHART
[ Harks andHonorable City
Rr�c-rr�:chon -- Council C'Ay All(ii
.1
(Contract)
Commission
}
Planning[ 1-J City Manager
Commission
Library _--
Board
[ Police Services
(Contract)
[ .
Community Administrative N.
Parks Recreation City Engineer/ \
Developriienl Services Services Public Works Department
Department Department / Department ••... Department J ` J
• Building and Safety • City Clerk • Art in Public Places - Assessment Distnct Cash Management
• Code Compliance - Human Resources - Parks and Landscape Street Lighting Central Services
• Permits - Risk Management Maintenance - Capital Projects Finance and Accounting
• Planning • Information Systems • Recreation - Crossing Guards Fixed Assets Management
- Business Registration - Cable Television - Active Adult Center NPDES Purchasing
• Economic Development - Legislative Relations - Open Space Parking Enforcement Franchise Administration
Public Information Maintenance - Street Maintenance Budget Development&
Intergovernmental racility Operations and Transit Administration
Relations Maintenance Successor Agency to the
Solid Waste&Recycling Property Management Redevelopment Agency
Emergency Management Library
- Housing Programs
- Animal ControWector
-VIII-
270
G
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Moorpark
California
For its Comprehensive Annual
Financial Report
for the Fiscal Year Ended
June 30, 2016
CioSitia. P. aisum td
Executive Director/CEO
Ix
271
This page intentionally left blank
272
¢Q PaK c4�o
p �`2
4443440:447
l � x,=02
4O9�I „ cb
0
qo..;? ,vel
FINANCIAL SECTION
273
This page intentionally left blank
274
RA ROGERS,ANDERSON, MALODY& SCOTT, LLP
MA CERTIFIED PUBLIC ACCOUNTANTS,SINCE 1948
735 E.Carnegie Dr.Suite 100
San Bernardino,CA 92408
909 889 0871 T Independent Auditor's Report
909 889 5361 F
ramscpa.net
The Honorable City Council
PARTNERS City of Moorpark, California
Brenda L.Odle,CPA,MST
Terry P Shea,CPA
Kirk A.Franks,CPA
Scott W.Manno,CPA,CGMA Report on the financial statements
Leena Shanbhag,CPA,MST,CGMA
Bradferd A.Welebir,CPA,MBA,CGMA We have audited the accompanying financial statements of the governmental
Jay H Zercher,CPA(Partner Emeritus) activities, each major fund, and the aggregate remaining fund information of the
Phillip H Waller,CPA(Partner Emeritus) City of Moorpark (City), California, as of and for the year ended June 30, 2017,
MANAGERS/STAFF and the related notes to the financial statements, which collectively comprise the
Jenny Liu,CPA,MST City's basic financial statements as listed in the table of contents.
Seong-Hyea Lee,CPA,MBA
Charles De Simoni,CPA Management's responsibility for the financial statements
Nathan Statham,CPA,MBA
Gardenya Duran,CPA Management is responsible for the preparation and fair presentation of these
Breanna Schultz,CPA financial statements in accordance with accountingprinciples generallyaccepted
Lisa Dongxue Guo,CPA,MSA p p
in the United States of America; this includes the design, implementation, and
maintenance of internal control relevant to the preparation and fair presentation
of financial statements that are free from material misstatement, whether due to
fraud or error.
Auditor's responsibility
Our responsibility is to express opinions on these financial statements based on
our audit. We conducted our audit in accordance with auditing standards
generally accepted in the United States of America and the standards applicable
to financial audits contained in Government Auditing Standards, issued by the
Comptroller General of the United States. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the
amounts and disclosures in the financial statements. The procedures selected
depend on the auditor's judgment, including the assessment of the risks of
MEMBERS material misstatement of the financial statements, whether due to fraud or error.
American Institute of In making those risk assessments, the auditor considers internal control relevant
Certified Public Accountants to the entity's preparation and fair presentation of the financial statements in
POPS The AICPA Alliance order to design audit procedures that are appropriate in the circumstances, but
for CPA Firms not for the purpose of expressing an opinion on the effectiveness of the entity's
Governmental Audit
internal control. Accordingly, we express no such opinion. An audit also includes
Quality Center evaluating the appropriateness of accounting policies used and the
reasonableness of significant accounting estimates made by management, as
California Society of well as evaluating the overall presentation of the financial statements.
Certified Public Accountants
We believe that the audit evidence we have obtained is sufficient and appropriate
to provide a basis for our audit opinions.
-1-
STABILITY. ACCURACY. TRUST. 275
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects, the
respective financial position of the governmental activities, each major fund, and the aggregate remaining
fund information of the City, as of June 30, 2017, and the respective changes in financial position thereof
for the year then ended in accordance with accounting principles generally accepted in the United States
of America
Other matters
Required supplementary information
Accounting principles generally accepted in the United States of America require that management's
discussion and analysis, budgetary comparison information, OPEB schedule of funding progress,
schedule of the City's proportionate share of the plans' net pension liability and related ratios as of the
measurement date, and schedule of plan's contributions as listed in the table of contents be presented to
supplement the basic financial statements Such information, although not a part of the basic financial
statements, is required by the Governmental Accounting Standards Board, who considers it to be an
essential part of financial reporting for placing the basic financial statements in an appropriate
operational, economic, or historical context We have applied certain limited procedures to the required
supplementary information in accordance with auditing standards generally accepted in the United States
of America, which consisted of inquiries of management about the methods of preparing the information
and comparing the information for consistency with management's responses to our inquiries, the basic
financial statements, and other knowledge we obtained during our audit of the basic financial statements
We do not express an opinion or provide any assurance on the information because the limited
procedures do not provide us with sufficient evidence to express an opinion or provide any assurance
Other information
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively
comprise the City's basic financial statements The introductory section, the combining and individual
nonmajor fund financial statements, the budgetary comparison schedules, and the statistical section are
presented for purposes of additional analysis and are not a required part of the basic financial statements
The combining and individual nonmajor fund financial statements and the budgetary comparison
schedules are the responsibility of management and were derived from and relate directly to the
underlying accounting and other records used to prepare the financial statements Such information has
been subjected to the auditing procedures applied in the audit of the basic financial statements and
certain additional procedures, including comparing and reconciling such information directly to the
underlying accounting and other records used to prepare the basic financial statements or to the basic
financial statements themselves, and other additional procedures in accordance with auditing standards
generally accepted in the United States of America In our opinion, the information is fairly stated in all
material respects in relation to the basic financial statements as a whole
-2-
276
The introductory and statistical sections have not been subjected to the auditing procedures applied in the
audit of the basic financial statements and, accordingly, we do not express an opinion or provide any
assurance on them
Other reporting required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated
December 11, 2017, on our consideration of the City's internal control over financial reporting and on our
tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and
other matters The purpose of that report is to describe the scope of our testing of internal control over
financial reporting and compliance and the results of that testing, and not to provide an opinion on internal
control over financial reporting or on compliance That report is an integral part of an audit performed in
accordance with Government Auditing Standards in considering City's internal control over financial
reporting and compliance
40yeAs, t.rou.. fricaovegi .. ,&#, LLP.
San Bernardino, CA
December 11, 2017
-3-
277
This page intentionally left blank
278
o �i2¢Q PaK �o
VW 4 ii 7. ;
4)
Arexto‘,-.0fth-,7s
4O94I IN.
cb
'°oA�rFo 30-
i
1
Management's Discussion and Analysis
279
This page intentionally left blank
280
City of Moorpark
Management's Discussion and Analysis
Year Ended June 30, 2017
As management of the City of Moorpark, California (City), we offer readers of the City's
financial statements this narrative overview and analysis of the financial activities of the
City (the "Primary Government") for the fiscal year ended June 30, 2017 It is
encouraged that the readers consider the information presented here in conjunction with
the accompanying basic financial statements
FINANCIAL HIGHLIGHTS
• The assets of the City exceeded its liabilities at the close of fiscal year 2016/17
by $384,804,147 (Net Position) This amount is reflective of the entire City which
includes all funds Of this amount, $23,886,449 is not restricted by external law
or administrative action for a specified purpose The City Council's approval is
required before these funds may be used to meet the City's ongoing obligations
to citizens and creditors GASB defines "Net Position" as assets less liabilities
GASB requires the City to record infrastructure assets (streets, parks, buildings,
etc ) less accumulated depreciation as a restricted fund balance titled, "Invested
in Capital Assets" ($265,474,327) Restrictions for Special Revenue Funds
($95,443,371), this reduces the Total Net Position to the Unrestricted Net
Position ($23,886,449) The Statement of Net Position is presented on page 16
• The City's Total Net Position increased by $6,978,578 during the current fiscal
year The Statement of Activities is presented on page 17
• As of June 30, 2017, the City's governmental funds (General Fund, Special
Revenue Funds, Debt Service Funds, and Capital Projects Funds) reported
combined ending fund balances of$115,169,345, a decrease of$1 ,656,773 from
the prior year The decrease is a result of the city constructing capital projects
during the year
• At the end of the current fiscal year, fund balances for the General Fund were
$3,170,193 ($158,857 is in nonspendable form, and $3,011 ,336 is unassigned)
OVERVIEW OF THE BASIC FINANCIAL STATEMENTS
This discussion and analysis is intended to serve as an introduction to the City's basic
financial statements The City's basic financial statements are comprised of three
components
1) Government-wide financial statements
2) Fund financial statements
3) Notes to basic financial statements
-4-
281
City of Moorpark
Management's Discussion and Analysis
Year Ended June 30, 2017
Other required supplementary information is included in addition to the basic financial
statements
Government-Wide Financial Statements. The City has presented its financial
statements under the reporting model required by Governmental Accounting Standards
Board Statement No 34 (GASB 34) and its related Statements, GASB 37, 38, and 41
These financial statements are designed to provide readers with a broad overview of
the City's finances, in a manner similar to a private-sector business
The government-wide financial statements include the statement of net position and the
statement of activities
The governmental activities of the City include general government, public safety, public
services, parks and recreation, debt service, and interest on debt The City does not
have any business-type activities
The statement of net position presents information on all of the City's assets and
liabilities, with the difference between the two reported as net position Over time,
increases and decreases in net assets may serve as a useful indicator of whether the
financial position of the City is improving or deteriorating
The statement of activities presents information showing how the City's net position
changed during the most recent fiscal year All changes in net position assets are
reported as soon as the underlying event giving rise to the change occurs, regardless of
the timing of related cash flows Thus, revenues and expenditures are reported in this
statement for some items that will only result in cash flows in future fiscal periods (i e ,
uncollected taxes and earned but unused leave)
The government-wide financial statements include not only the City as the primary
government, but also a legally separate Moorpark Public Financing Authority (Authority),
and the Industrial Development Authority (IDA) of the City Although legally separate
from the City, these component units are blended with the primary government because
of their governance or financial relationships to the City
The Redevelopment Agency of the City of Moorpark (Agency) was dissolved on
February 1 , 2012, as legislated in Assembly Bill x1 26 Its Successor Agency is shown
as a Private Purpose Trust Fund (pages 26-27)
The government-wide financial statements can be found on pages 16 and 17 of this
report
Fund Financial Statements. A fund is a grouping of related accounts that is used to
maintain control over resources that have been segregated for specific activities or
objectives The City, like other state and local governments, uses fund accounting to
-5-
282
City of Moorpark
Management's Discussion and Analysis
Year Ended June 30, 2017
ensure and demonstrate compliance with finance-related legal requirements All of the
funds of the City can be divided into two categories governmental funds and fiduciary
funds
Governmental Funds Governmental Funds are used to account for essentially the
same functions reported as governmental activities in the government-wide financial
statements However, unlike the government-wide financial statements, governmental
fund financial statements focus on near-term inflows and outflows of spendable
resources, as well as on balances of spendable resources available at the end of the
fiscal year Such information may be useful in evaluating the City's near-term financial
requirements
Because the focus of governmental funds is narrower than that of the government-wide
financial statements, it is useful to compare the information presented for governmental
funds with similar information presented for governmental activities in the government-
wide financial statements By doing so, readers may better understand the long-term
impact of the City's near-term financing decisions Both the governmental fund balance
sheet and the governmental fund statement of revenues, expenditures and changes in
fund balances, provide a reconciliation to facilitate this comparison between
governmental funds and governmental activities
The City maintains a variety of individual governmental funds Information is presented
separately in the governmental fund balance sheet and in the governmental fund
statement of revenues, expenditures, and changes in fund balances for the General
Fund, Street and Traffic Safety, Assessment Districts, Parks/Public Facilities, Low and
Moderate Income Housing Asset, Community Development, Endowment, Police
Facilities Fee, and Special Projects All of which are considered to be major funds
Data from the remaining governmental funds are combined into a single, aggregated
presentation Individual fund data for each of these non-major governmental funds is
provided in the form of combining statements in the non-major governmental funds
section of this report
The City adopts an annual budget for all its funds A budgetary comparison statement
is provided for all funds with an annually adopted budget to demonstrate compliance
with their respective budgets The budgetary comparison statements are located in the
basic financial statements The non-major governmental fund budgetary comparisons
are located in the non-major governmental funds section of the report
-6-
283
City of Moorpark
Management's Discussion and Analysis
Year Ended June 30, 2017
Fiduciary Funds. Fiduciary funds, which consist solely of trust and agency funds, are
used to account for resources held for the benefit of parties outside the government
Fiduciary funds are not reflected in the government-wide financial statements because
the resources of the fund are not available to support the City's own programs
Fiduciary funds are custodial in nature and, therefore, the accounting used does not
involve the measurement of the results of operations The basic fiduciary fund financial
statement can be found on pages 26-27 of this report The assets, liabilities, fund
equity and operations of the dissolved Agency were transferred to the "Successor
Agency Private Purpose Trust Fund"
Notes to the Basic Financial Statements. The notes to the basic financial statements
provide additional information that is essential to a full understanding of the data
provided in the government-wide and fund financial statements The notes to the basic
financial statements can be found on pages 28-70 of this report
GOVERNMENT-WIDE FINANCIAL ANALYSIS
The City has continued to present its financial statements under the reporting model
required by GASB 34 A comparative analysis of the government-wide data has been
included in this report
As noted earlier, net position may serve over time as a useful indicator of a
government's financial position In the case of the City, assets exceeded liabilities by
$385 million at the close of the current fiscal year
The City's net investment in capital assets, net of related debt reflects a positive $265
million As shown on Table 1 , the largest portion of the City's net position (69%) is its
investment in capital assets The City uses these capital assets (parks, streets,
sidewalks, rights of way etc ) to provide services to citizens, consequently, these assets
are not available for future spending
An additional portion of the City's net position (25%) represents resources that are
subject to external restrictions on how they may be used The major restrictions on net
position are funding source restrictions The remaining balance of total net position
(6%) is unrestricted and may be used to meet the City's obligations to citizens and
creditors in accordance with the finance-related legal requirements reflected in the
City's fund structure At the end of the fiscal year ended June 30, 2017, the City
reported positive balances in all three categories of net position, both for the City as a
whole, as well as for its separate governmental activities
-7-
284
City of Moorpark
Management's Discussion and Analysis
Year Ended June 30, 2017
Table 1
Net Position
Governmental Activities
As of June 30, 2017 and 2016
2017 2016
Assets.
Current and other assets $ 126,443,937 $ 123,270,061
Capital Assets 265,474,327 259,824,449
Total Assets. 391,918,264 383,094,510
Deferred Outflows of Resources.
Pension related 3,037,579 2,846,763
Liabilities•
Other liabilities 7,737,173 4,744,189
Total Liabilities• 7,737,173 4,744,189
Deferred Inflows of Resources.
Pension related 2,414,523 3,371,515
Net Position•
Net invested in capital assets 265,474,327 259,824,449
Restricted 95,443,371 94,421,242
Unrestricted 23,886,449 23,579,878
Total Net Position $ 384,804,147 $ 377,825,569
The City's net position increased by $7 0 million during the current fiscal year as a result
of increase development activity within the City
-8-
285
City of Moorpark
Management's Discussion and Analysis
Year Ended June 30, 2017
Changes in Net Position
Governmental Activities
For the Years Ended June 30, 2017 and 2016
2017 2016
Revenues.
Program Revenues
Charges for services $ 13,894,579 $ 10,061,140
Operating contributions and grants 6,021,546 3,943,429
Capital contributions and grants 993,530 2,014,302
General Revenues
Property taxes, levied for general purposes 9,332,969 7,923,937
Franchise taxes 1,559,634 1,276,932
Sales taxes 3,854,408 3,316,402
Sales taxes in lieu - 730,083
Investment income 347,582 2,447,983
Other 215,621 1,607,108
Total Revenues• 36,219,869 33,321,316
Expenses•
General government 3,336,050 795,772
Public safety 9,302,239 7,614,298
Public services 9,513,380 12,162,933
Parks and recreation 6,791,321 7,117,157
Streets and roads 274,954 -
Interest on long-term debt 23,347
Total Expenses. 29,241,291 27,690,160
Increase in net position 6,978,578 5,631,156
Net position, beginning of year 377,825,569 372,194,413
Net position, end of year $ 384,804,147 $ 377,825,569
-9-
286
City of Moorpark
Management's Discussion and Analysis
Year Ended June 30, 2017
Capital
Program Revenues Contributions
and Grants,
5 %
Charges for
Operating Services,
Contributions 66
and Grants,
29 %
General Revenues
Investment
income Other
2% 1%
Sales taxes
25%
Franchise Property
taxes
11111111111421111111101taxes
10°
62%
-10-
287
City of Moorpark
Management's Discussion and Analysis
Year Ended June 30, 2017
FINANCIAL ANALYSIS OF THE CITY'S MAJOR FUNDS
As noted earlier, the City uses fund accounting to demonstrate compliance with finance-
related legal requirements
Governmental Funds. The focus of the City's governmental funds is to provide
information on near-term inflows, outflows, and net resources Such information is
useful in assessing the City's current financial requirements or its liquidity GASB 54
requires fund balance classifications that focus on the constraints on the use of
resources and the source of the constraints The five (5) fund balance categories are
Nonspendable — net resources that cannot be spent because of their form
or those resources that should be maintained intact
Restricted — amounts constrained to specific purpose by external
providers, by law through constitutional provisions or by enabling
legislation
Committed — funds are limited to a specific purpose by government itself
through resolution or ordinance
Assigned — resources intended for a specific purpose by the governing
body or official delegated by the governing body
Unassigned — represents the General Fund net residual fund balance
available for any purposes and other governmental funds in a
deficit position
As of the end of the current fiscal year, the City's governmental funds reported total fund
balances of $115,169,345 This is a decrease of $1 ,656,773 in comparison with the
prior year $158,857 or 0 1% is nonspendable, $61 ,978,590 or 53 8% is restricted to
specific purpose, $847,588 or 0 7% is committed, $50,386,413 or 43 8% is assigned
and $1 ,797,897 or 1 6% of the fund balances constitutes unassigned fund balance
General Fund
The General Fund is the chief operating fund of the City At the end of the current fiscal
year, the total fund balance of the General Fund was $3,170,193, which increased by
$149,891 over prior year Asa measure of the General Fund's liquidity, it may be useful
to compare total fund balance to total fund expenditures Total fund balance represents
19% of total General Fund expenditures and transfers out This is a healthy reserve
Key factors for revenues and expenses when compared to fiscal year 2015/16 are as
follows
• The City's property tax revenues increased by $189,837 or 5 7%
• Sales tax revenues increased by approximately $538,006 or 16 2% as a result of
the "triple flip" cessation Sales tax allocation reverted to the full 1 % Bradley-
burns rate because of the mid-year cessation of the "triple flip" in 2016 When
combined with the "triple flip", total sales tax decreased by $192,078 or 4 7%
-11-
288
City of Moorpark
Management's Discussion and Analysis
Year Ended June 30, 2017
• The Sales Tax Compensation or "triple flip" decreased by $730,083 or 100%
This revenue ceased mid-year from the State and is now allocated to Sales Tax
(see above)
• Interest earnings decreased by $659,057 or 94 8% due to unrealized market
value losses
• Expenditures and transfers out ended the year $1 ,493,012 or 8 4% less than the
prior year figure The prior year the City transferred $1 4 million more to the
Special Projects fund than in the current year
Street and Traffic Safety Fund (Includes the Traffic System Management Fund,
City-Wide Traffic Mitigation Fund and Crossing Guard Fund)
The fund balance of the Street and Traffic Safety Fund decreased by $1 8 million due to
construction of trail project at Arroyo Vista Community Park and widening of Moorpark
Avenue
Assessment District Fund
The fund balance of the Assessment District Fund increased by $518,698 from the prior
year Increasing conservation and more abundant rain fall helped reduce operating
costs of water and landscaping
Parks/Public Facilities Fund
The fund balance of the Parks/Public Facilities Fund decreased by $765,282 this year
due to the construction of the trail project at Arroyo Vista Community Park
Low and Moderate Income Housing Asset Fund
The City elected to become the Successor Housing Agency and created the Low and
Moderate Income Housing Asset Fund for this purpose There was little activity this
past year
Community Development Fund
This fund received a transfer in from the General Fund in the amount of$490,276 This
subsidy reflects the pattern that development fees decreased and are providing less
revenues for operations of the Community Development Department
Endowment Fund
The fund balance of the Endowment Fund increased by $106,401 This past year this
fund was used for the purchase of three properties from the Successor Agency in
accordance with the approved Long Range Property Management Plan
Police Facilities Fee Fund
The fund balance of the Police Facilities Fund improved by $141 ,150 from the prior
year These funds are derived from new construction fees and transferred to the
Endowment Fund as payback for the loan to construct the Police Services Center
-12-
289
City of Moorpark
Management's Discussion and Analysis
Year Ended June 30, 2017
Special Projects Fund
Per City Council Policy, the General Fund transferred fund balance in excess of $3
million to the Special Projects Capital Projects Fund This amount was $1 4 million this
past year The June 30, 2017 fund balance is about $28 1 million
Non-Major Governmental Funds
The fund balance of all other Non-Major Governmental Funds decreased by $952,348
from the previous fiscal year due to capital outlay expenditures of about $3 million
General Fund Budgetary Highlights
The City adopts annual appropriated operating budgets for its governmental funds
(General Fund, Special Revenue Funds, Debt Service Funds, and Capital Project
Funds and reports the results of operation on a budget comparison basis
In preparing its budgets, the City attempts to estimate its revenues using realistic, but
conservative, methods so as to budget its expenditure appropriations and activities in a
prudent manner As a result, the City Council adopts budget adjustments during the
course of the fiscal year to reflect both changed priorities and availability of additional
revenues to allow for expansion of existing programs During the course of the year,
the City Council amended the originally adopted budget to re-appropriate prior year
approved projects and expenditures, as well as approving many other adjustments for
the current year
The results of the General Fund for the year ended June 30, 2017, were revenues
exceeding expenditures by approximately $3 7 million which was transferred, on its
majority, to the Special Projects Fund Revenues plus Transfers In were $439,884
more than the final budget and expenditures plus Transfers Out ended the year under
budget (final) by $4 3 million Almost one-half of the revenue increase was due to
Property tax increase of $190,000 During the fiscal year, the City Council appropriated
an additional $1 million in the General Fund expenses for prior year projects and
purchase orders along with funding new projects The City has a history of not
spending the entire appropriation, this along with the additional appropriation created
the under budget of$4 3 million noted above
CAPITAL ASSET AND LONG-TERM LIABILITIES
Capital Assets. The City's investment in capital assets as of June 30, 2017, amounted
to $265 million (net of accumulated depreciation) This investment, detailed in Table 3,
includes land, rights of way, construction in progress, buildings and improvements,
machinery and equipment, and infrastructure The total increase in the City's
investment in capital assets for the current fiscal year was $5 6 million
-13-
290
City of Moorpark
Management's Discussion and Analysis
Year Ended June 30, 2017
Capital Assets (net of depreciation)
Governmental Activities
As of June 30, 2017 and 2016
2017 2016
Land $ 44,302,328 $ 41,966,406
Rights of Way 123,302,765 123,302,765
Construction in Progress 18,818,320 12,120,583
Buildings and improvements 25,258,537 26,365,877
Machinery and equipment 2,821,857 3,229,119
Infrastructure 50,970,520 52,839,699
Total $ 265,474,327 $ 259,824,449
GASB 34 requires the City account for infrastructure assets on its financial statements
The accompanying government-wide financial statements include those infrastructure
assets that were either completed during the current fiscal year or considered
construction in progress at current fiscal year-end
Additional information on the City's capital assets can be found in Note 5 on page 48 of
this report
Long-term Liabilities
At the end of the current fiscal year, the City's long-term liabilities outstanding are
$3,601 ,643, which are the net pension liability ($2,973,847) and the employee
compensated absences payable ($627,796) The City implemented GASB 68,
Accounting and Financial Reporting for Pensions, in the fiscal year 2014-15 In January
2015, the City contributed $3 6 million to pay down the net pension liability An
additional $4 million contribution to pay down the net pension liability was made in
September 2017, this is not reflected in this year's financial statements Additional
information on the City's long-term liabilities can be found in Note 6 on page 49 of the
basic financial statements Note 7, Defined Benefit Pension, discloses the pension plan
data according to GASB 68
ECONOMIC FACTORS AND NEXT YEAR'S BUDGET
The slow economic recovery in conjunction with the rising costs of police services and
utilities and the ultra-low interest rate environment combined to cause strains in the
City's General Fund Certain costs continue to outpace the growth seen in major
General Fund revenues such as property and sales tax, including increases in pension
costs, parks and landscape maintenance and the Ventura County Sheriffs Contract
There is also an increasing need for the General Fund to partially support services that
-14-
291
City of Moorpark
Management's Discussion and Analysis
Year Ended June 30, 2017
in the past were self-supporting or required a lower General Fund contribution such as
street lighting, landscaping, engineering and planning services
The City has additional protections from the State taking our monetary resources as a
result of the passage of Proposition 22 in November 2010 However, on July 29, 2011 ,
the Governor of the State of California signed Assembly Bills x1 26 (ABx1 26) and on
December 29, 2011 , the California Supreme Court issued their ruling upholding the
constitutionality of ABx1 26, thereby all redevelopment agencies within the State of
California are abolished
For the fiscal year 2017/18 budget, the City took into consideration the following factors
• Sales Tax revenues assume a minor increase from fiscal year 2016/17
• Property Tax and Vehicle License fees revenue are projected to increase slightly
• Interest income will remain stable at an average rate of return of just over 1%
• Increase of 0 041% in PERS employer retirement rate from 8 377% to 8 418%
effective July 1 , 2017 This rate is projected to increase to over 10% within three
years
• Increase in employee compensation from a general 2% cost of living adjustment
and increases in medical insurance premiums
• Projections indicate our cost for general liability and workers compensation
insurance will both slightly decrease for fiscal year 2017/18 when compared to
fiscal year 2016/17 actual payments
A priority of the City is to maintain high quality of services while adopting a balanced
budget As in prior years, the fiscal year 2017/18 budget as adopted by the City Council
is a balanced budget and will serve as a guide in planning for the future
REQUESTS FOR INFORMATION
This management's discussion and analysis is designed to provide citizens, taxpayers,
customers, investors, and creditors with a general overview of the City's finances and to
demonstrate the City's accountability for the money it receives If you have questions or
need additional financial information, please contact the Finance Department at City
Hall, 799 Moorpark Avenue, Moorpark, CA 93021 , or at www MoorparkCA gov
-15-
292
¢ K. c4�o
o �i2r.
1 di0 1
1.-1E11014 11100101c12
0 //411 dir ,
40, ci
BASIC FINANCIAL STATEMENTS
293
City of Moorpark
Statement of Net Position
June 30, 2017
Governmental
Activities
ASSETS
Cash and investments $ 109,587,760
Receivables, net
Accounts 1,978,385
Interest 512,233
Prepaid items 17,371
Net OPEB asset 604,268
Property held for resale 6,893,496
Long term notes and loans receivables 6,850,424
Capital assets
Non-depreciable 187,742,761
Depreciable, net of accumulated depreciation
Buildings and improvements 25,258,537
Machinery and equipment 2,821,857
Infrastructure 49,651,172
Total assets 391,918,264
DEFERRED OUTFLOWS OF RESOURCES
Pension related 3,037,579
LIABILITIES
Accounts payable and accrued liabilities 3,835,392
Unearned revenues 300,138
Noncurrent liabilities
Due within one year 364,614
Due in more than one year 263,182
Net pension liability 2,973,847
Total liabilities 7,737,173
DEFERRED INFLOWS OF RESOURCES
Pension related 2,414,523
NET POSITION
Net investment in capital assets 265,474,327
Restricted for
Public services 57,204,567
Recreation services 5,080,464
Public safety 21,395,540
Housing activities 11,762,800
Unrestricted 23,886,449
Total net position $ 384,804,147
The accompanying notes are an integral part of these financial statements
-16-
294
City of Moorpark
Statement of Activities
Year Ended June 30, 2017
Program Revenues
Operating Capital Net
Charges for Contributions Contributions Governmental
Functions/Programs Expenses Services and Grants and Grants Activities
Primary Government
Governm ental acbrhes
General government $ 3,336,050 $ 960,934 $ - $ - $ (2,375,116)
Public safety 9,302,239 2,623,885 - - (6,678,354)
Public services 9,513,380 6,499,441 6,021,546 993,530 4,001,137
Parks and recreation 6,791,321 3,810,319 - - (2,981,002)
Streets and roads 274,954 - - - (274,954)
Interest on long-term debt 23,347 - - - (23,347)
Total governmental actrvrties 29,241,291 13,894,579 6,021,546 993,530 (8,331,636)
Total pnmary government $ 29,241,291 $ 13,894,579 $ 6,021,546 $ 993,530
General revenues
Taxes
Property tax,leveed for general purpose 9,332,969
Franchise fee 1,559,634
Sales tax 3,854,408
Investment income 347,582
Other 215,621
Total general revenues 15,310,214
Change in net position 6,978,578
Net position,beginning of year 377,825,569
Net position,end of year $ 384,804,147
The accompanying notes are an integral part of these financial statements
-17-
295
City of Moorpark
Balance Sheet—Governmental Funds
June 30, 2017
Special Revenue
Street and Assessment
General Traffic Safety Districts
ASSETS
Cash and investments $ 3,032,423 $ 21,695,532 $ 5,744,692
Receivables, net
Accounts 1,389,902 41,645 128,773
Interest - - -
Notes and loans - - -
Due from other funds 143,237 - -
Prepaid items 15,620 1,751 -
Property held for resale - - -
Total assets $ 4,581,182 $ 21,738,928 $ 5,873,465
LIABILITIES, DEFERRED INFLOWS OF
RESOURCES AND FUND BALANCES
Liabilities
Accounts payable and accrued liabilities $ 1,293,374 $ 413,667 $ 243,241
Due to other funds - - -
Unearned revenues - - -
Total liabilities 1,293,374 413,667 243,241
Deferred inflows of resources
Unavailable revenues 117,615 - -
Total deferred inflows of resources 117,615 - -
Fund balances
Nonspendable 158,857 - -
Restricted - 21,325,261 5,630,224
Committed - - -
Assigned - - -
Unassigned 3,011,336 - -
Total fund balances(deficit) 3,170,193 21,325,261 5,630,224
Total liabilities, deferred inflows of
resources and fund balances $ 4,581,182 $ 21,738,928 $ 5,873,465
The accompanying notes are an integral part of these financial statements
-18-
296
Continued
Capital
Special Revenue Projects
Low-Mod Police
Parks/Public Income Community Facilities
Facilities Housing Asset Development Endowment Fee
$ 5,837,752 $ 178,194 $ 1,173,375 $ 13,210,368 $ 1,244
23,575 322 4,107 23,727 258
- 315,456 - - -
- 5,233,968 - - -
- - - 1,186,906 -
- 6,316,148 - - -
$ 5,861,327 $ 12,044,088 $ 1,177,482 $ 14,421,001 $ 1,502
$ 309,890 $ 8,493 $ 1,176,258 $ 4,433 $ -
458,855 - - - 1,186,905
- 10,000 - - -
768,745 18,493 1,176,258 4,433 1,186,905
12,118 4,346,699 250 - -
12,118 4,346,699 250 - -
5,080,464 7,678,896 - - -
- - 974 14,416,568 -
- - - - (1,185,403)
5,080,464 7,678,896 974 14,416,568 (1,185,403)
$ 5,861,327 $ 12,044,088 $ 1,177,482 $ 14,421,001 $ 1,502
-19-
297
City of Moorpark
Balance Sheet—Governmental Funds Continued
June 30, 2017
Capital
Projects
Non-major Total
Special Governmental Governmental
Projects Funds Funds
ASSETS
Cash and investments $ 27,684,571 $ 31,029,609 $ 109,587,760
Receivables, net
Accounts - 366,076 1,978,385
Interest - 196,777 512,233
Notes and loans - 1,616,456 6,850,424
Due from other funds 458,855 30,073 1,819,071
Prepaid items - - 17,371
Property held for resale - 577,348 6,893,496
Total assets $ 28,143,426 $ 33,816,339 $ 127,658,740
LIABILITIES, DEFERRED INFLOWS OF
RESOURCES AND FUND BALANCES
Liabilities
Accounts payable and accrued liabilities $ - $ 386,036 $ 3,835,392
Due to other funds - 173,311 1,819,071
Unearned revenues - 290,138 300,138
Total liabilities - 849,485 5,954,601
Deferred inflows of resources
Unavailable revenues - 2,058,112 6,534,794
Total deferred inflows of resources - 2,058,112 6,534,794
Fund balances
Nonspendable - - 158,857
Restricted - 22,263,745 61,978,590
Committed - 847,588 847,588
Assigned 28,143,426 7,825,445 50,386,413
Unassigned - (28,036) 1,797,897
Total fund balances(deficit) 28,143,426 30,908,742 115,169,345
Total liabilities, deferred inflows of
resources and fund balances $ 28,143,426 $ 33,816,339 $ 127,658,740
The accompanying notes are an integral part of these financial statements
-20-
298
City of Moorpark
Reconciliation of the Balance Sheet of
Governmental Funds to the Statement of Net Position
June 30, 2017
Fund balances of governmental funds $ 115,169,345
Amounts reported for governmental activities in the Statement of Net
Position are different because
Capital assets used in governmental activities are not financial
resources and,therefore, are not reported in the funds 265,474,327
Revenues and resources reported as unavailable revenue in the governmental funds are
recognized in the Statement of Activities The availability criteria does not apply
to the government-wide statements 6,534,794
Long term liabilities are not due and payable in the current period and, therefore,
are not reported in funds
Compensated absences payable (627,796)
Net pension liability (2,973,847)
Governmental funds report all Other Post Employment Benefits(OPEB)contributions
as expenditures, however, in the Statement of Net Position, any excess or deficiencies
in contributions in relation to the Annual Required Contribution(ARC)are reported
as an asset or liability The City has contributed more than the required ARC to the
retiree medical plan and reports the OPEB obligation as an asset 604,268
Deferred inflows and outflows of resources related to pensions are not
reported in the governmental funds
Net deferred inflows of resources (2,414,523)
Net deferred outflows of resources 3,037,579
Net position of governmental activities $ 384,804,147
The accompanying notes are an integral part of these financial statements
-21-
299
City of Moorpark
Statement of Revenues, Expenditures, and Changes in Fund Balances
Governmental Funds
Year Ended June 30, 2017
Special Revenue
Street and Assessment
General Traffic Safety Districts
REVENUES
Taxes $ 13,481,150 $ - $ -
Licenses and permits 197,765 - -
Fines and forfeitures 284,855 -
Use of money and property 634,816 40,480 7,919
Charges for services 1,169,170 1,948,398 -
Intergovernmental 60,747 - -
Maintenance assessments - - 3,015,980
Other revenue 624,858 - 1,621
Total revenues 16,453,361 1,988,878 3,025,520
EXPENDITURES
Current
General government 2,770,296 30,300
Public safety 7,275,103 49,885 6,474
Public services 789,922 307,972 363,957
Parks and recreation 1,069,854 - 3,737,287
Streets and roads 137,302 - -
Capital outlay 727,777 3,398,288 -
Debt service
Interest - - -
Total expenditures 12,770,254 3,786,445 4,107,718
Excess(deficiency)of revenues
over(under)expenditures 3,683,107 (1,797,567) (1,082,198)
OTHER FINANCING SOURCES(USES)
Transfers in - - 1,600,896
Transfers out (3,533,216) (1,116) -
Total other financing sources(uses) (3,533,216) (1,116) 1,600,896
Net change in fund balances 149,891 (1,798,683) 518,698
Fund balances(deficit), beginning of year 3,020,302 23,123,944 5,111,526
Fund balances(deficit), end of year $ 3,170,193 $ 21,325,261 $ 5,630,224
The accompanying notes are an integral part of these financial statements
-22-
300
Continued
Capital
Special Revenue Projects
Low-Mod Police
Parks/Public Income Community Facilities
Facilities Housing Asset Development Endowment Fee
$ - $ - $ - $ - $ -
- - 1,060,915 - -
- - 11,360 - -
688 19,284 (1,272) 101,302 424
1,184,126 - 837,510 1,163,112 140,726
29,179 - - - -
1,213,993 19,284 1,908,513 1,264,414 141,150
-
7,542 - - -
- - 896,658 - -
- 27,065 1,501,058 123,213 -
49,627 - - - -
1,924,042 - - 1,034,800 -
- 23,347 - - -
1,973,669 57,954 2,397,716 1,158,013 -
(759,676) (38,670) (489,203) 106,401 141,150
- - 490,276 - -
(5,606) - - - -
(5,606) - 490,276 - -
(765,282) (38,670) 1,073 106,401 141,150
5,845,746 7,717,566 (99) 14,310,167 (1,326,553)
$ 5,080,464 $ 7,678,896 $ 974 $ 14,416,568 $ (1,185,403)
-23-
301
City of Moorpark
Statement of Revenues, Expenditures, and Changes in Fund Balances
Governmental Funds Continued
Year Ended June 30, 2017
Capital
Projects
Non-major Total
Special Governmental Governmental
Projects Funds Funds
REVENUES
Taxes $ - $ 1,335,660 $ 14,816,810
Licenses and permits - - 1,258,680
Fines and forfeitures - 197,392 493,607
Use of money and property (43,649) 3,009 763,001
Charges for services - 2,076,880 8,519,922
Intergovernmental - 2,675,300 2,765,226
Maintenance assessments - - 3,015,980
Other revenue 4,431 143,722 774,632
Total revenues (39,218) 6,431,963 32,407,858
EXPENDITURES
Current
General government - 55,067 2,863,205
Public safety - 265,325 8,493,445
Public services - 3,539,343 6,652,530
Parks and recreation - 830,560 5,687,328
Streets and roads - 122,244 259,546
Capital outlay - 3,000,323 10,085,230
Debt service
Interest - - 23,347
Total expenditures - 7,812,862 34,064,631
Excess(deficiency)of revenues
over(under)expenditures (39,218) (1,380,899) (1,656,773)
OTHER FINANCING SOURCES(USES)
Transfers in 1,442,044 428,551 3,961,767
Transfers out (421,829) - (3,961,767)
Total other financing sources(uses) 1,020,215 428,551 -
Net change in fund balances 980,997 (952,348) (1,656,773)
Fund balances(deficit), beginning of year 27,162,429 31,861,090 116,826,118
Fund balances(deficit), end of year $ 28,143,426 $ 30,908,742 $ 115,169,345
The accompanying notes are an integral part of these financial statements
-24-
302
City of Moorpark
Reconciliation of the Statement of Revenues, Expenditures, and Changes
in Fund Balances of Governmental Funds to the Statement of Activities
Year Ended June 30, 2017
Net change in fund balance-total governmental funds $ (1,656,773)
Amounts reported for governmental activities in the Statement of Activities are
different because
Governmental funds report capital outlays as expenditures However,in the
Statement of Activities the cost of those assets is allocated over their estimated
useful lives and reported as depreciation expense
This activity is reconciled as follows
Capital outlays and other capital expenditures $ 9,237,242
Depreciation expense (3,587,363) 5,649,879
Revenues that are measurable but not available are not recorded as revenues under the
modified accrual basis of accounting in the governmental funds 3,812,010
Some expenses reported in the Statement of Activities do not require the use of current
financial resources and,therefore,are not reported as expenditures in governmental funds
Increase in compensated absences (27,177)
Decrease in OPEB asset (66,500)
Pension expense net adjustments (732,861)
Change in net position of governmental activities $ 6,978,578
The accompanying notes are an integral part of these financial statements.
-25-
303
City of Moorpark
Statement of Fiduciary Net Position
June 30, 2017
Successor Agency
Private-Purpose Agency
Trust Fund Fund
ASSETS
Cash and investments $ 2,664,010 $ 4,567,425
Cash and investments with fiscal agent 2,071,307 4,940,275
Receivables, net
Accounts - 27,685
Prepaid insurance premium 176,654 -
Land held for resale 9,905,743 -
Construction in progress 119,736 -
Capital assets, net of accumulated depreciation 8,714,713 -
Total assets 23,652,163 $ 9,535,385
LIABILITIES
Accounts payable 186,616 89,375
General deposits - 4,472,013
Bonds payable - due within one year 835,000 -
Bonds payable - due in more than one year 21,540,000 -
Amortizable charges- debt related 348,363 -
Due to bondholders - 4,973,997
Total liabilities 22,909,979 $ 9,535,385
NET POSITION
Held in trust for the Successor Agency $ 742,184
The accompanying notes are an integral part of these financial statements.
-26-
304
City of Moorpark
Statement of Changes in Fiduciary Net Position
Private-Purpose Trust Fund
Year Ended June 30, 2017
Successor Agency
Private-Purpose
Trust Fund
ADDITIONS
RPTTF distribution $ 2,430,597
Investment earnings 18,549
Total additions 2,449,146
DEDUCTIONS
Debt service payments - interest 849,437
Loss on property sold 466,392
Depreciation 205,746
Amortization of deferred charges 450,224
Other payments 1,752,153
Total deductions 3,723,952
Change in net position (1,274,806)
Net position, beginning of year 2,016,990
Net position, end of year $ 742,184
The accompanying notes are an integral part of these financial statements
-27-
305
This page intentionally left blank
306
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
NOTEDESCRIPTION PAGE
1 Summary of Significant Accounting Policies 28
2 Cash and Investments 37
3 Notes and Loans Receivable 44
4 Interfund Transactions 46
5 Capital Assets and Depreciation 48
6 Long-Term Liabilities 49
7 Defined Benefit Pension Plan 49
8 Other Post Employment Benefits 57
9 Conduit Debt - Revenue Bonds 59
10 Special Assessment Bonds 60
11 Risk Management 61
12 Classification of Net Position and Fund Balance 64
13 Commitments and Contingencies 67
14 Successor Agency - Private Purpose Trust Fund 68
15 Employees Retirement Plan 70
307
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of the City of Moorpark (City) conform to accounting principles generally accepted in the
United States of America as applicable to governments The Governmental Accounting Standards Board
(GASB) is the accepted standard setting body for governmental accounting and financial reporting principles
The following is a summary of the significant policies
A) Reporting Entity
The reporting entity "City of Moorpark" includes the accounts of the City, the Moorpark Public Financing
Authority (PFA), and the Industrial Development Authority of the City of Moorpark (IDA)
The City was incorporated in July 1983 as a general law city and operates under a Council/Manager form of
government
The PFA was formed in 1993 as a joint powers authority between the City and the former Redevelopment
Agency of the City of Moorpark (Agency) in order to provide financial assistance to the City and the Agency by
issuing debt and financing the construction of public facilities
The IDA was formed in 1985 pursuant to the California Industrial Development Financing Act (ACT) Its purpose
is to finance the acquisition and development of certain industrial activities as permitted by the Act and to issue
bonds for the purpose of enabling industrial firms to finance the cost of such activities
The City is the primary government unit Component units are those entities which are financially accountable to
the primary government, either because the City appoints a voting majority of the component unit's Board, or
because the component unit will provide a financial benefit or impose a financial burden on the City
The City has accounted for the PFA and IDA as "blended" component units Despite being legally separate, they
are so intertwined with the City, they are in substance, part of the City's operations The PFA and IDA were
inactive during the fiscal year ended June 30, 2017
The following specific criteria were used in determining that the PFA and the IDA are "blended" component
units
1) The members of the City Council also act as the governing body of the PFA, and the IDA
2) The City, the PFA, and the IDA are financially interdependent
3) The PFA, and the IDA are managed by employees of the City
4) The PFA and IDA did not issue separate financial statements in the current fiscal year
-28-
308
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (continued)
B) Accounting and Reporting Policies
The City has conformed to the pronouncements of the GASB, which are the primary authoritative statements of
the accounting principles generally accepted in the United States of America applicable to state and local
governments
C) Description of Funds
The accounts of the City are organized on the basis of funds, each of which is considered a separate accounting
entity The operations of each fund are accounted for with a separate set of self-balancing accounts that
comprise its assets, liabilities, fund balance, revenues, and expenditures The following types of funds are in use
by the City
Governmental Fund Types
General Fund- Used to account for and report all financial resources not accounted for and reported in another
fund
Special Revenue Funds - Used to account for and report the proceeds of specific revenue sources that are
restricted or committed to expenditure for specific purposes other than debt service or capital projects
Capital Projects Funds - Used to account for and report financial resources that are restricted, committed, or
assigned to expenditure for capital outlays, including the acquisition or construction of capital facilities and
other capital assets
Fiduciary Fund Types
Agency Funds - Used to account for assets held by the City as an agent for individuals, private organizations,
other governments and/or other funds
Private Purpose Trust Fund - Used to account for the resources, obligations and activities of the Successor
Agency of the Redevelopment Agency of the City of Moorpark (SARA) as directed by the Oversight Board
to settle the affairs of the dissolved Agency (see Note 14)
-29-
309
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (continued)
D) Basis of Accounting and Measurement Focus
Government-Wide Financial Statements
The City's Government-Wide Financial Statements include a Statement of Net Position and a Statement of
Activities These statements present summaries of Governmental Activities for the City These statements are
presented on an "economic resources" measurement focus and the accrual basis of accounting Accordingly, all
of the City's assets, deferred inflows of resources, liabilities, and deferred outflows of resources, including
capital assets and infrastructure as well as long-term debt, are included in the accompanying Statement of Net
Position The Statement of Activities presents changes in net position Under the accrual basis of accounting,
revenues are recognized in the period in which they are earned while expenditures are recognized in the period
in which the liability is incurred The Statement of Activities demonstrates the degree to which the direct
expenses of a given function are offset by program revenues Direct expenses are those that are clearly
identifiable with a specific function The types of transactions reported as program revenues for the City are
reported in three categories 1) charges for services, 2) operating contributions and grants, and 3) capital
contributions and grants Charges for services include revenues from customers or applicants who purchase,
use, or directly benefit from goods, services, or privileges provided by a given function Operating contributions
and grants include revenues restricted to meeting the requirements of a particular operating function and may
include state shared revenues and grants Capital contributions and grants include revenues restricted to
meeting the requirements of a particular capital function and may include grants and developer fees Taxes and
other items not properly included among program revenues are reported instead as general revenues
Certain eliminations have been made in regard to inter-fund activities, payables, and receivables All internal
balances in the government-wide financial statements have been eliminated
Sometimes the government will fund outlays for a particular purpose from both restricted and unrestricted
resources In order to calculate the amounts to report as restricted-net position and unrestricted-net position in
the government-wide financial statements, a flow assumption must be made about the order in which the
resources are considered to be applied It is the City's policy to consider restricted-net position to have been
depleted before unrestricted-net position is applied
Governmental Fund Financial Statements
Governmental Fund Financial Statements include a Balance Sheet and Statement of Revenues, Expenditures,
and Changes in Fund Balances for all major governmental funds and aggregated non-major funds An
accompanying schedule is presented to reconcile and explain the differences in fund balances as presented in
these statements to the net position presented in the Government-wide Financial Statements The City has
presented all major funds that met the qualifications in accordance with the accounting standards All
governmental funds are accounted for on a spending or "current financial resources" measurement focus and
the modified accrual basis of accounting Accordingly, only current assets, deferred outflows of resources,
current liabilities, and deferred inflows of resources are included on the Balance Sheets
-30-
310
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (continued)
D) Basis of Accounting and Measurement Focus, (continued)
Governmental Fund Financial Statements, (continued)
The Statement of Revenues, Expenditures, and Changes in Fund Balances presents increases (revenues and
other financing sources) and decreases (expenditures and other financing uses) in fund balances Revenues
are recognized in the accounting period in which they become both measurable and available to finance
expenditures of the current period "Measurable" means that the amount of the transaction can be determined,
and "available" means collectible within the current period or soon enough thereafter to be used to pay liabilities
of the current period Accrued revenues include property taxes received within 60 days after year-end, taxpayer
assessed taxes such as sales taxes, and earnings on investments Grant funds earned but not received are
recorded as a receivable, and grant funds received before the revenue recognition criteria have been met are
reported as unearned revenues Expenditures are recorded when the fund liability is incurred, if measurable,
except for un-matured interest on general long-term debt, which is recognized when due
Sometimes the government will fund outlays for a particular purpose from both restricted and unrestricted
resources In order to calculate the amounts to report as restricted, committed, assigned and unassigned fund
balance in the governmental fund financial statements, a flow assumption must be made about the order in
which the resources are considered to be applied It is the City's policy to consider restricted fund balance to
have been depleted before using any of the unrestricted components of fund balance
Furthermore, when the components of unrestricted fund balance can be used for the same purpose, committed
fund balance is depleted first, followed by assigned fund balance Unassigned fund balance is applied last
The City reports the following major governmental funds
The General Fund is the government's primary operating fund It accounts for all financial resources of the City,
except those required to be accounted for in another fund Sources of revenue are property tax, sales tax,
franchise fee and transfer taxes, fines and forfeitures, fees for services and interest
The Street and Traffic Safety Special Revenue Fund is used to account for fees used for street maintenance,
right-of-way acquisition and street construction Sources of revenue are traffic fines and forfeitures collected
through Ventura County Superior Courts
The Assessment Districts Special Revenue Fund is used to account for funds received by the City for
maintenance of community-wide parks, street lighting and landscaping Sources of revenue are property
assessments collected by the Ventura County Tax Collector
The Parks and Public Facilities Special Revenue Fund is used to account for fees used for park and public
facilities improvements as a result of additional development Sources of revenue are development fees
The Low and Moderate Income Housing Asset Special Revenue Fund is used to account for the housing assets
transferred from the former Agency and low and moderate housing activities of the City Sources of revenue are
from sale of property and repayment of loans The fund activities are restricted to the same requirements as the
Low and Moderate Income Housing Fund of the former Agency
The Community Development Special Revenue Fund is used to account for planning, development, public
works and engineering related expenditures Sources of revenues are from service fees collected from issuance
of various types of permits, plan checks, improvement inspections and other miscellaneous items
-31-
311
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (continued)
D) Basis of Accounting and Measurement Focus, (continued)
Governmental Fund Financial Statements, (continued)
The Endowment Special Revenue Fund is used to account for funds received by the City for certain projects or
other sources directed by the City Council to be held for the purpose of one-time expenditure of community-wide
benefit due to the impact of additional development Sources of revenue are development fees
The Police Facilities Fee Capital Projects Fund is used to account for the funds used to build the new police
facility The source of revenue is a percentage of permit fees issued
The Special Projects Capital Projects Fund is used to account for various City capital improvement projects
including major rehabilitation of streets, parks and facilities and other infrastructure Source of revenue is the
General Fund balance monies in excess of$3,000,000
Fiduciary Funds Financial Statements
Fiduciary Funds Financial Statements include a Statement of Fiduciary Net Position and a Statement of
Changes in Fiduciary Net Position The Fiduciary Funds are used to report assets held in a trustee or agency
capacity for others and therefore are not available to support City programs Since these assets are being held
for the benefit of a third party, these funds are not incorporated into the government-wide statements The
fiduciary funds are accounted for using the accrual basis of accounting
The City reports the following Private Purpose Trust Fund
Private-Purpose Trust Fund —This fund is used to account for the resources, obligations and activities of SARA
as directed by the Oversight Board to settle the affairs of the dissolved Agency
The City reports the following Agency Fund
The agency fund accounts for developer deposits and assets held for property owners of various assessment
and community facilities districts The agency fund is custodial in nature (assets equal liabilities) and therefore
does not involve measurement of results of operations
E) Investments
The City reports certain investments at fair value in the balance sheet and recognizes the corresponding change
in the fair value of investments in the year in which the change occurred The City has adjusted certain
investments to fair value (if material)
Investments are included within the financial statement classifications of"cash and investments" and "restricted
cash and investments," and are stated at fair value
F) Property Held for Resale/Development
Property held for resale in the Low and Moderate Income Housing Asset Fund and City Affordable Housing
Fund, represent land and buildings purchased by the City, or by the former Agency and transferred to the City
as housing assets Such property is valued at the lower of cost or estimated net realizable value and has been
offset by restricted fund balance to indicate that these assets constitute future projects and are restricted
resources The balance at June 30, 2017, was $6,893,496
-32-
312
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (continued)
G) Capital Assets
Capital assets, which include land, machinery and equipment (vehicles, computers, etc ), buildings and
improvements, and infrastructure assets (street systems, storm drains, sewer systems, etc), are reported in the
Governmental Activities column of the Government-wide Financial Statements Capital assets are defined by
the City as all land, buildings and improvements with an initial individual cost of more than $10,000, vehicles,
computers and equipment with an initial individual cost of more than $5,000, and improvements and
infrastructure assets with costs of more than $100,000 Such assets are recorded at historical cost or estimated
historical cost if purchased or constructed Donated or annexed capital assets are recorded at acquisition value
at the date of donation or annexation
The costs of normal maintenance and repairs that do not add to the value of the asset or materially extend
assets lives are not capitalized Depreciation is recorded in the Government-wide Financial Statements on a
straight-line basis over the useful life of the assets as follows
Building and Improvements 25 to 50 years
Vehicles, Computers, and Equipment 3 to 20 years
Infrastructure Assets
Roadway Network 7 to 100 years
Drain Network 20 to 100 years
Parks and Recreation Network 50 years
H) Unearned and Unavailable Revenue
Unearned revenue is recorded for monies collected in advance that have not been earned Unavailable revenue
is recorded when the availability criteria has not been met As of June 30, 2017, unearned revenue in the
Governmental Funds amounted to $300,138 The majority of this amount, $290,138 is for the Metro link North
Parking Lot project Unavailable revenue amounted to $374,862, of which $239,884 represents Transit
revenues from the Ventura County Transportation Commission that were not available as of June 30, 2017 The
balance for Unavailable revenues of$6,159,932 is related to deferred housing notes and loans receivables
I) Long-Term Debt
In the statement of net position of the government-wide financial statements, long-term debt and other
obligations are reported as liabilities The balance showed as outstanding represents compensated absences
payable and net pension liability at June 30, 2017
-33-
313
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (continued)
J) Employee Compensated Absences
City employees may receive from 20 to 30 days of vacation time or annual leave each year, depending upon
length of service An employee may accumulate earned vacation time up to a maximum of 720 hours or annual
leave up to a maximum of 744 hours and administrative leave up to a maximum of 120 hours, depending on
position The amount of maximum hours for the leave accrual is based on the employee classification regular
employee, management, department head or City Manager Upon termination, employees are paid the full value
of their unused annual leave, administrative leave, vacation time, and a portion of sick leave per management
benefits and City's Memorandum of Understanding (MOU) with the Service Employee International Union
There is no fixed payment schedule for employee compensated absences
K) Property Taxes
The duties of assessing and collecting property taxes are performed by the Ventura County (County) Assessor
and Tax Collector, respectively The City receives an allocation of property taxes collected by the County with
respect to property located within the City limits equal to 9 1 percent of the one percent State levy SARA
receives incremental property taxes on property within the project area over the base-assessed valuation at the
date the project area was established Tax levies cover the period from July 1 to June 30 of each year All tax
liens are attached annually on the first day in January preceding the fiscal year for which the taxes are levied
Taxes are levied on both real and personal property, as it exists on that date
Secured property taxes are levied against real property and are due and payable in two equal installments The
first installment is due on November 1 and becomes delinquent if not paid by December 10 The second
installment is due on February 1 and becomes delinquent if not paid by April 10 Unsecured personal property
taxes are due on July 1 each year These taxes become delinquent if not paid by August 31
L) Claims and Judgments
When it is probable that a claim liability has been incurred, and the amount of the loss can be reasonably
estimated, the City records the estimated loss, net of any insurance coverage under its self-insurance program
At June 30, 2017, in the opinion of the City Attorney, the City had no material claims, which require loss
provision in the financial statements Small claims and judgments are recorded as expenditures when paid
The City's self-insurance program is administered through the California Joint Powers Insurance Authority
(Authority) The Authority is a public entity risk pool, which is accounted for under the provisions of GASB
Statement No 10 Claim losses recorded in the Authority include both current claims and Incurred but Not
Reported claims (IBNR) These deposits are subject to retrospective adjustment Favorable claims experience
results in a refund of deposits from the Authority and such refunds, if any, are recorded as a reduction of
insurance expenditures in the year received Adverse claims experience results in the payment of additional
deposits and such deposits, if any, are recorded as insurance expenditures when paid
-34-
314
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (continued)
M) Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United
States of America requires management to make estimates and assumptions that affect certain reported
amounts and disclosures Accordingly, actual results could differ from those estimates
N) Fund Balance Reporting and Governmental Fund Type Definitions
The following fund balance classifications describe the relative strength of the spending constraints placed on
the purposes for which resources can be used
Nonspendable —amounts that are not in a spendable form (such as inventory) or are required to be maintained
intact
Restricted — amounts constrained to specific purposes by their providers (such as grantors, bondholders and
higher levels of government), through constitutional provisions or by enabling legislation
Committed — amounts constrained to specific purposes by a government itself, using the highest level of
decision-making authority, a City Council Action, to be reported as committed, amounts cannot be used for any
other purpose unless the government takes the same highest level action to remove or change the constraint
Assigned — amounts a government intends to use for a specific purpose, intent can be expressed by the
governing body or by an official or body to which the governing body delegates the authority
Unassigned—amounts that are for any purpose, positive amounts are reported only in the General Fund
The City Council, establishes (and modifies or rescinds) fund balance commitments by passage of a resolution
The City's Fund Balance Policy authorizes the City Council to assign Fund Balances for specific purposes
When both restricted and unrestricted resources are available for use when expenditures are incurred, it is the
City's policy to use restricted resources first, then unrestricted resources as they are needed It is also the City's
policy to consider committed amounts as being reduced first, followed by assigned amounts and then
unassigned amounts when expenditures are incurred for purposes for which amounts in any of those
unrestricted fund balance classifications could be used
-35-
315
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (continued)
0) Pension plans
For purposes of measuring the net pension liability, deferred outflows and inflows of resources related to
pensions, and pension expense, information about the fiduciary net position and additions to/deductions from
the fiduciary net position have been determined on the same basis as they are reported by the CaIPERS
Financial Office For this purpose, benefit payments (including refunds of employee contributions) are
recognized when currently due and payable in accordance with the benefit terms Investments are reported at
fair value CaIPERS audited financial statements are publicly available reports that can be obtained at California
Public Employees Retirement System (CaIPERS) at www calpers ca gov
GASB 68 requires that the reported results must pertain to liability and asset information within certain defined
timeframes For this report, the following timeframes are used
Valuation Date (VD) June 30, 2015
Measurement Date (MD) June 30, 2016
Measurement Period (MP) July 1, 2015 to June 30, 2016
-36-
316
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
2) CASH AND INVESTMENTS
Cash and investments at June 30, 2017, consisted of the following
City Treasury Deposits
Demand Deposits $ 4,605,862
Cash on Hand 1,750
Total City Treasury Deposits 4,607,612
City Treasury Investments
Local Agency Investment Fund (LAIF) 3,064,869
Ventura County Pool 21,104,381
Money Market 34,117
Certificates of Deposit-Negotiable 9,480,112
U S Treasury Notes 1,004,340
U S Agency Securities
Federal National Mortgage Assoc 28,291,492
Federal Home Loan Bank 24,325,361
Federal Farm Credit Bank 12,151,362
Federal Home Loan Mortgage Corp 7,064,320
Farmer Mac 4,684,429
Federal Agricultural Mortgage Corp 1,006,800
Total City Treasury Investments 112,211,583
Cash and Investments With Fiscal Agent
Money Market 2,870,552
US Treasury Notes 2,839,100
Medium Term Notes 1,301,930
Total Cash and Investments With Fiscal Agent 7,011,582
Total Cash and Investments $ 123,830,777
Cash and Investments are reported in the basic financial statements as follows
Statement of Statement of Fiduciary
Net Position Net Position
Governmental Pnvate-Purpose Agency Fund Total
Activities Trust Fund
Cash and investments $ 109,587,760 $ 2,664,010 $ 4,567,425 $ 116,819,195
Cash and investments
with fiscal agent - 2,071,307 4,940,275 7,011,582
Total $ 109,587,760 $ 4,735,317 $ 9,507,700 $ 123,830,777
-37-
317
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
2) CASH AND INVESTMENTS, (continued)
The City follows the practice of pooling cash and investments of all funds, except for funds required to be held
by fiscal agents under the provisions of bond indentures Interest income earned on pooled cash and
investments is allocated on a quarterly basis to the various funds based on average daily cash and investment
balances Interest income from cash and investments with fiscal agents is credited directly to the related fund
A) Authorized Investments
Investments Authorized by the California Government Code and the City's Investment Policy
The table below identifies the investment types that are authorized for the City by the California Government
Code (or the City's investment policy, where more restrictive) The table also identifies certain provisions of the
California Government Code (or the City's investment policy, where more restrictive) that address interest rate
risk, credit risk, and concentration of credit risk
This table does not address investments of debt proceeds held by bond trustees that are governed by
provisions of debt agreements of the City, rather than the general provisions of the California Government Code
or the City's investment policy
Maximum Maximum
Authorized Maximum Percentage Investment
Investment Type Maturity of Portfolio* In One Issuer
U S Treasury Obligations 5 years None None
U S Agency Securities 5 years None None
Banker's Acceptances 180 days 40% 30%
Commercial Paper 270 days 25% 10%
Negotiable Certificates of Deposit 5 years 30% None
Repurchase Agreements 1 year None None
Medium-Term Notes 5 years 30% None
Money Market Mutual Funds N/A 20% None
County Pooled Investment Funds N/A None None
LAIF N/A None $ 65,000,000
*Excluding amounts held by bond trustees that are not subject to California Government Code restrictions
-38-
318
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
2) CASH AND INVESTMENTS, (continued)
A) Authorized Investments, (continued)
The policy, in addition to State statutes, establishes that funds on deposit in banks must be federally insured or
collateralized and investments shall (1) have maximum maturity not to exceed five years and (2) be laddered
and based on cash flow forecasts The City's investments comply with the established policy
Investments Authorized by Debt Agreements
Investments of debt proceeds held by bond trustees are governed by provisions of the debt agreements, rather
than the general provisions of the California Government Code or the City's investment policy The table below
identifies the investment types that are authorized for investment held by bond trustees
The table also identifies certain provisions of these debt agreements that address interest rate risk, credit risk,
and concentration of credit risk
Authorized Investment Type Maximum Maturity
U S Treasury Obligations None
U S Agency Securities None
Banker's Acceptances 180 days
Commercial Paper 270 days
Money Market Mutual Funds N/A
Investment Contracts 30 years
B) Interest Rate Risk
Interest rate risk is the risk that changes in market interest rates will adversely affect the fair value of an
investment Generally, the longer the maturity of an investment, the greater the sensitivity of its fair value to
changes in market interest rates One of the ways that the City manages its exposure to interest rate risk is by
purchasing a combination of shorter term and longer term investments and by timing cash flows from maturities
so that a portion of the portfolio is maturing or coming close to maturity evenly over time as necessary to provide
the cash flow and liquidity needed for operations
-39-
319
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
2) CASH AND INVESTMENTS, (continued)
B) Interest Rate Risk, (continued)
Information about the sensitivity of the fair values of the City's investment to market interest rate fluctuation is
provided by the following table that shows the distribution of the City's investments by maturity
Remaining matunty(in years)
Investment type Total Less than 1 1to 2 2 to 3 3 to 4 >4
LAIF $ 3 064 869 $ 3 064 869 $ - $ - $ - $ -
VenturaCountyPool 21 104 381 21 104 381 - - -Money Market 34117 34117 - - - -
CertificatesofDeposit 9 480 112 245 466 245 835 199 388 4 168 391 4 621 032
US Treasury Notes 1 004 340 - 1 004 340 - - -
U S Agency Securities
Federal National Mortgage Assoc 28 291 492 5 988 320 5 034 550 3 403 702 7 939 260 5 925 660
Federal Home Loan Bank 24 325 361 997 460 5 675 669 6 071 230 3 501 385 8 079 617
Federal Farm Credit Bank 12 151 362 3 009 390 1 004 290 4 231 317 992 620 2 913 745
Federal Home Loan Mortgage Corp 7 064 320 2 014 670 2 047 080 3 002 570 -Farmer Mac 4 684 429 2 000 000 1 506 985 1 177 444 - -
Federal Agricultural Mortgage Corp 1 006 800 - - 1 006 800 - -
Held by bond trustee
Money Market 2 870 552 2 870 552 - - - -
USTreasuryNotes 2 839 100 2 839 100 - - - -
Medium Term Notes 1 301 930 - - 673 857 - 628 073
$ 119 223 165 $ 44 168 325 $ 16 518 749 $ 19 766 308 $ 16 601 656 $ 22 168 127
C) Credit Risk and Concentration of Credit Risk
At June 30, 2017, the carrying amount of the City and SARA's deposits with financial institutions was
$1,941,852 and $2,664,010, respectively Bank balances, before reconciling items, were $1,158,920 and
$2,664,010, for the City and SARA, respectively, which were collateralized with securities held by the pledging
financial institution's trust department
The California Government Code requires California depository banks and savings and loan institutions to
secure government organizations' cash deposits by pledging securities as collateral The Code states that
collateral pledged in this manner shall have the effect of perfecting a security interest in such collateral superior
to those of a general creditor
-40-
320
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
2) CASH AND INVESTMENTS, (continued)
C) Credit Risk and Concentration of Credit Risk, (continued)
According to California law, the market value of pledged securities with banking institutions must equal at least
110% of the organization's cash deposits California law also allows institutions to serve City deposits by
pledging first trust deed mortgage notes having a value of 150% of the organization's total cash deposits The
organizations may waive collateral requirements for cash deposits, which are insured for interest and non-
interest bearing accounts up to $250,000 by the Federal Deposit Insurance Corporation (FDIC) The City,
however, does not normally waive the collateralization requirements As of June 30, 2017, the City and SARA
have $1,691,250 and $2,414,010, respectively, in excess of the $250,000 limit of FDIC coverage, respectively
The excess amounts are fully collateralized by the banking institution, per California law
Investments
Generally, credit risk is the risk that an issuer of an investment will not fulfill its obligation to the holder of the
investment This is measured by the assignment of rating by a nationally recognized statistical rating
organization Presented below is the minimum rating required by (where applicable) the California Government
Code and the actual rating as of year-end for each investment type
The California Government Code places limitations on the amount that can be invested in any one issuer (as
detailed above) Investments in any one issuer (other than U S Treasury securities, mutual funds, and external
investment pools) that represent 5% or more of total investments are as follows
Credit Quality Distribution for Securities with Credit Exposure as a Percentage of Total Investments
Investment type Carrying Credit Percentage of
Value Rating Investments
LAIF $ 3,064,869 Not Rated 2 6%
Ventura County Pool 21,104,381 AAAf 17 7%
Money Market 34,117 AAA 0 0%
Certificates of Deposit 9,480,112 AAA 8 0%
U S Treasury Notes 1,004,340 AA+ 0 8%
U S Agency Securities
Federal National Mortgage Assoc 28,291,492 AA+ 23 7%
Federal Home Loan Bank 24,325,361 AA+ 20 4%
Federal Farm Credit Bank 12,151,362 AA+ 10 2%
Federal National Mtg Corp 7,064,320 AA+ 5 9%
Farmer Mac 4,684,429 AA+ 3 9%
Federal Agric Mtg Corp 1,006,800 AA 0 8%
Held by bond trustee
Money Market 2,870,552 Not Rated 2 4%
US Treasury Notes 2,839,100 AA+ 2 4%
Medium Term Notes 1,301,930 AA+ 11%
$ 119,223,165 100 0%
-41-
321
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
2) CASH AND INVESTMENTS, (continued)
D) Local Agency Investment Fund (LAIF)
The LAIF is a special fund of the California State Treasury through which local governments may pool
investments Each governmental agency may invest up to $65,000,000 in each account in the fund Investments
in LAIF are highly liquid, as deposits can be converted to cash within twenty-four hours without loss of interest or
principal The full faith and credit of the State of California secures investment in LAIF At June 30, 2017,
accounts were maintained in the name of the City for$3,064,869 At June 30, 2017, the fair value of the State of
California Pooled Money Investment Account (PMIA) including accrued interest was $78,345,749,000 The
PMIA portfolio had securities in the form of structured notes and asset-backed securities The PMIA has
policies, goals, and objectives for the portfolio to make certain that the goals of safety, liquidity, and yield are not
jeopardized These policies are formulated by investment staff and reviewed by both the PM IA and LAIF
Advisory Boards on an annual basis LAIF's and the City's exposure to credit, market, or legal risk is not
available The City is a voluntary participant in the investment pool
E) The Ventura County Treasurer's Investment Pool
The City holds investments in the County Pool that are subject to being adjusted to "fair value " The City is
required to disclose its methods and assumptions used to estimate the fair value of its holdings in the County
Pool The City relied upon information provided by the County Treasurer in estimating the City's fair value
position of its holdings in the County Pool The City had a contractual withdrawal value of $21,104,381 at fiscal
year-end
The Ventura County Treasurer's Investment Pool is a governmental investment pool managed and directed by
the elected Ventura County Treasurer The County Pool is not registered with the Securities and Exchange
Commission As of June 30, 2017, the fair value of the City's position in the pool equals the value of the pool
shares An oversight committee comprised of local government officials and various participants provide
oversight to the management of the fund The daily operations and responsibilities of the pool fall under the
auspices of the County Treasurer's office The City is a voluntary participant in the investment pool
F) Fair Value Measurements
GASB Statement No 72, Fair Value Measurements and Application, establishes a fair value hierarchy that
prioritizes the inputs to valuation techniques used to measure fair value This hierarchy consists of three broad
levels Level 1 inputs consist of quoted prices (unadjusted) for identical assets and liabilities in active markets
that a government can access at the measurement date, Level 2 inputs that are observable for an asset or
liability, either directly or indirectly, and Level 3 inputs have the lowest priority and consist of unobservable
inputs for an asset or liability
-42-
322
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
2) CASH AND INVESTMENTS, (continued)
F) Fair Value Measurements, (continued)
The following table presents the balances of the assets measured at fair value on a recurring basis as of
June 30, 2017
Investments by Fair Value Level Total Level 1 Level 2 Level 3
Money Market $ 34,117 $ 34,117 $ - $ -
Certificates of Deposit 9,480,112 - 9,480,112 -
U S Treasury Notes 1,004,340 1,004,340 - -
U S Agency Securities
Federal National Mortgage Assoc 28,291,492 28,291,492 - -
Federal Home Loan Bank 24,325,361 24,325,361 - -
Federal Farm Credit Bank 12,151,362 12,151,362 - -
Federal National Mtg Corp 7,064,320 7,064,320 - -
Farmer Mac 4,684,429 4,684,429 - -
Federal Agnc Mtg Corp 1,006,800 1,006,800 - -
Held by bond trustee
Money Market 2,870,552 2,870,552 - -
US Treasury Notes 2,839,100 2,839,100 - -
Medium Term Notes 1,301,930 - 1,301,930 -
Total assets in the fair value hierarchy 95,053,915 $ 84,271,873 $ 10,782,042 $ -
Investments measured at the net asset
value
LAI F 3,064,869
Ventura County Pool 21,104,381
Total investments measured at fair value $ 119,223,165
-43-
323
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
3) NOTES AND LOANS RECEIVABLE
Notes and loans receivable activity for the year ended June 30, 2017, is as follows
Beginning Ending
Balance Increases Decreases Balance
Notes receivable
Deferred property assessments $ 433 428 $ 1 880 $ - $ 435 308
Moorpark 20,LP 2,028,170 44,413 - 2,072,583
Walnut 24 LP - 4 725 090 - 4 725 090
Total notes receivable 2 461 598 4 771 383 - 7 232 981
Loans receivable
Rehabilitation 13469 - - 13469
First-time home buyer assistance-Affordable Housing 7,548 - - 7,548
CalHome 108 659 - - 108 659
Mountain Recreation&Conservation Authority 6,500 - (6,500) -
Total loans receivable 136 176 - (6 500) 129 676
Total loans and notes receivable $ 2,597,774 $ 4,771,383 $ (6,500) $ 7,362,657
Balance includes accrued interest separately reported in the financial statements
A) Deferred Property Assessments Notes
In March 1993, the City entered into agreements with three property owners of the City of Moorpark Assessment
District No 92-1 whereby in return for deferring the property owner's assessment levy, the City received three
promissory notes totaling $279,427 The notes bear simple interest equivalent to the LAIF variable rate not to
exceed 7% per annum Principal and interest are due on the date the City executes an approved final map of
the property or the date of a court ordered subdivide of the property At June 30, 2017, the principal balance
outstanding is $250,249 and accrued interest of $185,059 for a total balance of $435,308 The outstanding
balance and accrued interest are due and payable in 2023
B) Moorpark 20, LP Promissory Note
On October 29, 2010, the Agency signed the Disposition and Development Agreement (DDA) with the Area
Housing Authority of the County of Ventura (AHA) and Moorpark 20, Limited Partnership (M2OLP), consisting of
AHA and Santa Barbara Housing Assistance Corporation The DDA provides for the construction of a 20-unit
affordable housing project (Project) on Agency-owned property located at 396, 406 and 496 Charles Street
(Site) During the tax credit application, the sale price of Site was determined to be $1,176,500 to show more
local funds into the Project On the same date, the Agency executed a $1,176,500 loan agreement with M2OLP
to purchase the Site from the Agency The loan will accrue interest at the rate of 2 5% per annum and have a
term of 55 years One annual payment will be made to the Agency by M2OLP from residual receipts after the
$600,000 has been paid off This loan is subordinate in right of payment to First Mortgage Note held by Bank of
America, N A and is secured by Deed of Trust and Security Agreement The principal and accrued interest
outstanding on this note at June 30, 2017, are $1,176,500 and $196,083 respectively for a total of$1,372,583
-44-
324
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
3) NOTES AND LOANS RECEIVABLE, (continued)
B) Moorpark 20, LP Promissory Note, (continued)
On November 2, 2010 the Agency entered into a $600,000 loan agreement with M20LP to complete the
construction of the Project As of June 30, 2012, M20LP has drawn down the entire amount The term of the
loan is 30 years with a fixed interest rate of 2 5% One annual payment will be made to the Agency by M20LP
equal to 75% of available residual receipts This note is subordinate in right of payment to the First Mortgage
Loan payable to Bank of America, N A and is secured by Deed of Trust and Security Agreement The principal
and accrued interest outstanding on this note at June 30, 2017, are $600,000 and $100,000 respectively for a
total of$700,000
The combined amount of principal and accrued interest outstanding at June 30, 2017, is $1,776,500 and
$296,083 respectively, for a total of$2,072,583
C) Walnut24, LP Promissory Notes
On March 17, 2017 the City signed the Amendment No 2 to the Disposition and Development Agreement with
Walnut24, LP (W24LP), a California limited partnership of Area Housing Authority of the County of Ventura and
Many Mansions The DDA provides for the construction of a 24-unit affordable housing apartment on Housing
Successor Agency-owned parcel located at 782 Moorpark Avenue, 798 Moorpark Avenue, 81 Charles Street
and 765 Walnut Street (Property) On March 22, 2017, the City and W24LP executed a $3,444,000 loan
(Purchase Loan) for the purchase of the Property and will accrue simple interest at the rate of 2 25% per annum
and have a term of 32 years After the City's Permanent Loan has been paid in full, W24LP will begin to make
annual payments to the City each year in the amount equal to 50% of the residual receipts A balloon payment
for the remaining balance and accrued interest will be paid to the City at the end of the 32-year term This loan
is subordinate in right of payment to the MUFG Union Bank, N A , California Community Reinvestment
Corporation and Ventura County Housing Trust Fund, and is secured by Deeds of Trust As of June 30, 2017,
the outstanding principal and accrued interest on this note are $3,444,000 and $19,371 respectively for a total of
$3,463,371
On the same date, the City and W24LP also signed a $1,250,000 construction to permanent loan (Permanent
Loan) which will accrue interest at a rate of 3 75% per annum and have a term of 18 years Upon conversion of
the loan from construction to permanent financing, W24LP will begin to make single annual payment to the City
each year for the term of the note to equal 50% of the residual receipts A balloon payment for the remaining
balance and accrued interest will be paid to the City at the end of the 18-year term This loan is subordinate in
right to payment to the MUFG Union Bank, N A , California Community Reinvestment Corporation, Ventura
County Housing Trust Fund and City's Purchase Loan, and is secured by Deeds of Trust The principal and
accrued interest outstanding on this note at June 30, 2017, are $1,250,000 and $11,719 respectively for a total
of$1,261,719
D) Rehabilitation Loans
The City operates a rehabilitation loan program for the renovation of low and moderate income housing The
total balance outstanding at June 30, 2017, was $13,469
-45-
325
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
3) NOTES AND LOANS RECEIVABLE, (continued)
E) First-Time Homeowner Assistance
The City provides down payment assistance loans to first-time homeowners under different State and City
programs The total balance outstanding at June 30, 2017, was $7,548 In order to reinforce the resale
restrictions on properties purchased through the City's First Time Home Buyer Program, buyers execute
Promissory Notes and Deeds of Trust, which are recorded to secure these Notes The Notes become payable
only in the event of a default of any provision of this program
F) Cal Home Mobile-home Rehabilitation Loans
The total balance of Cal Home loans for repairs to mobile-homes in Villa del Arroyo at June 30, 2017, was
$108,659 These loans are subject to a conditional forgiveness provision, beginning in Year 6 of the loan,
continuing through Year 10 of the loan, with 20% of the balance forgiven each of these years, to date $121,072
has been received and $222,231 has been forgiven Funds received are deposited into a City Trust Fund to be
used for eligible home ownership-related activities
G) Mountains Recreation &Conservation Authority (MRCA)
The City advanced $6,500 to MRCA to conduct an updated appraisal for approximately 3,805 acres in and
adjacent to the Moorpark Area of Interest near Moorpark College for review by the State of California
Department of General Services These funds were to be repaid without interest to the City by June 30, 2015, or
within sixty days of the State of California's reauthorization of MRCA's Proposition 84 Project Planning and
Design grant from the Santa Monica Mountains Conservancy, whichever comes first On June 7, 2017 City
Council approved staff's recommendation to forgive the loan on the basis that MRCA provided services in
connection with the 2009 appraisal, other City space acquisition efforts including the purchase of 80 acres by
the City in 2011 and the formation of the Moorpark Authority
4) INTERFUND TRANSACTIONS
Due to/Due from
Due to/due from other funds for the year ending June 30, 2017, consisted of the following
Receivable Fund Payable fund Amount
General Fund Non-Major Funds d $ 143,237
Non-Major Funds Non-Major Funds a 30,073
Special Revenues-Endowment Special Revenues-Police Facilities c 1,186,906
Capital Projects-Special Projects Special Revenues-Parks and Public Facilities b 458,855
$ 1,819,071
-46-
326
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
4) INTERFUND TRANSACTIONS, (continued)
a In the Fiscal Year 2005/2006, the Los Angeles A 0 C Fund advanced to the Tierra Rejada Road/Spring
Road A 0 C , $600,000 to construct the median landscaping along Tierra Rejada Road Repayment of the
outstanding loan is contingent upon collection of future development fees The current amount is $30,073
b In the Fiscal Year 2009/2010, the Special Projects Fund advanced to the Parks/Public Facilities Fund,
$1,000,000 to construct a new Skate Park and expansion of the Poindexter Park The loan is subject to variable
interest based on the average interest rate earned by LAIF from the previous year The principal and interest will
be repaid as Quimby fees are collected from new developments
c In the Fiscal Year 2005/2006, the Endowment Fund advanced to the Police Facilities Fund, $7,641,592
to construct the Police Services Center Building Future development fees were pledged to repay this loan
However in March 2006, it was determined that at build-out, there will be an estimated $6 6 million shortfall in
future revenues and City Council subsequently approved the contribution of $5,434,834 from the Endowment
Fund
d In the current Fiscal Year, the General Fund advanced cash to several non-major funds, which posted a
negative cash balance This is considered a short-term borrowing and is expected to be paid in the next fiscal
year
Transfers
Interfund transfers for the year ended June 30, 2017, consisted of the following
Fund receiving transfers Fund making transfers Amount
Special Revenues-Assessm ent Distncs General Fund (1) $ 1,600,896
Special Revenues-Comm unity Development General Fund (1) 490,276
Capital Projects-Special Projects General Fund (2) 1,442,044
Non-Major Funds Special Revenues-Streets Traffic and Safety (3) 1,116
Special Revenues-Parks Public Facilities (3) 5,606
Capital Projects-Special Projects (3) 421,829
428,551
Total governmental funds transfers $ 3,961,767
(1)=Transfers made to provide funding for operations
(2)=Transfers made to adjust fund balance to minimum requirement
(3)=Transfers made to provide funding for future equipment replacements
-47-
327
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
5) CAPITAL ASSETS AND DEPRECIATION
The City reports all capital assets including infrastructure in the Government-wide Statement of Net position
The City elected to use the basic approach, in accordance with accounting standards, for all infrastructure
reporting, whereby depreciation expense and accumulated depreciation have been recorded
The following table presents the capital assets activity for the year ended June 30, 2017
Beginning Ending
Balance Additions Deletions Balance
Governmental activities
Capital assets,not being depreciated
Land $ 41,966,406 $ 2,449,722 $ (113,800) $ 44,302,328
Land-Rights-of-way 123,302,765 - - 123,302,765
Infrastructure-Roadway system 1,319,348 - - 1,319,348
Construction in progress 12,120,583 8,852,950 (2,155,213) 18,818,320
Total capital assets not being depreciated 178,709,102 11,302,672 (2,269,013) * 187,742,761
Capital assets,being depreciated
Buildings and improvements 39,558,788 - - 39,558,788
Machinery and equipment 7,946,845 203,582 (411,935) 7,738,492
Infrastructure
Roadway system 93,378,561 - - 93,378,561
Storm drain system 2,933,748 - - 2,933,748
Parks system 251,434 - - 251,434
Total capital assets being depreciated 144,069,376 203,582 (411,935) * 143,861,023
Less accumulated depreciation/amortization for
Buildings and improvements (13,192,911) (1,107,340) - (14,300,251)
Machinery and equipment (4,717,726) (610,844) 411,935 (4,916,635)
Infrastructure
Roadway system (44,573,474) (1,834,813) - (46,408,287)
Storm drain system (382,048) (29,337) - (411,385)
Parks system (87,870) (5,029) - (92,899)
Total accumulated depreciation (62,954,029) (3,587,363) 411,935 (66,129,457)
Total capital assets being depreciated,net 81,115,347 (3,383,781) - 77,731,566
Governmental acbvrties capital assets,net $ 259,824,449 $ 7,918,891 $ (2,269,013) $ 265,474,327
*Certain deletions in the capital assets activity schedule shown above are the result of reclassifications of assets
into different classes of assets If assets that are disposed of are not fully depreciated at the time of the
disposal, these deletions in the asset classes may not be accompanied by a like decrease in the accumulated
depreciation for the same asset class
Depreciation expense was charged to functions of the primary government as follows
Governmental activities
General government $ 198,132
Public safety 246,684
Public services,including general infrastructure 2,417,647
Parks and recreation 724,900
Total depreciation expense-governmental activities $ 3,587,363
-48-
328
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
6) LONG-TERM LIABILITIES
Long-term liability activities for the year ended June 30, 2017, are as follows
Beginning Ending Due within
Balance Increases Decreases Balance one year
Governmental activities
Net pension liability(see Note 7) $ 1,093,178 $ 1,880,669 $ - $ 2,973,847 $ -
Compensated absences 600,619 597,790 (570,613) 627,796 364,614
Governmental activities
long-term liabilities $ 1,693,797 $ 2,478,459 $ (570,613) $ 3,601,643 $ 364,614
Employee Compensated Absences
The long-term liability at June 30, 2017, is $627,796 for employee compensated absences The General Fund is
primarily expected to liquidate this liability
7) DEFINED BENEFIT PENSION PLAN
A) General Information about the Pension Plan
Plan Description
All qualified permanent and probationary employees are eligible to participate in the Public Agency Cost-Sharing
Multiple-Employer Defined Benefit Pension Plan (Plan) administered by the California Public Employees'
Retirement System (CaIPERS ) The Plan consists of individual rate plans (benefit tiers) within a safety risk pool
(police and fire) and a miscellaneous risk pool (all other) Plan assets may be used to pay benefits for any
employer rate plan of the safety and miscellaneous pools Accordingly, rate plans within the safety or
miscellaneous pools are not separate plans under GASB Statement No 68 Individual employers may sponsor
more than one rate plan in the miscellaneous or safety risk pools The City sponsors two rate plans
(miscellaneous) Benefit provisions under the Plan are established by State statute and the City's resolution
CaIPERS issues publicly available reports that include a full description of the pension plan regarding benefit
provisions, assumptions and membership information that can be found on the CaIPERS' website, at
www calpers ca gov
Benefits Provided
CaIPERS provides service retirement and disability benefits, annual cost of living adjustments and death
benefits to plan members, who must be public employees and beneficiaries Benefits are based on years of
credited service, equal to one year of full time employment Members with five years of total service are eligible
to retire at age 50 with statutorily reduced benefits All members are eligible for non-duty disability benefits after
5 years of service The death benefit is one of the following the Basic Death Benefit, the 1957 Survivor Benefit,
or the Optional Settlement 2W Death Benefit The cost of living adjustments for each plan are applied as
specified by the Public Employees' Retirement Law
-49-
329
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
7) DEFINED BENEFIT PENSION PLAN, (continued)
A) General Information about the Pension Plan, (continued)
Benefits Provided, (continued)
The Plan operates under the provisions of the California Public Employees' Retirement Law (PERL), the
California Public Employees' Pension Reform Act of 2013 (PEPRA), and the regulations, procedures and
policies adopted by the CaIPERS Board of Administration The Plans' authority to establish and amend the
benefit terms are set by the PERL and PEPRA, and may be amended by the California state legislature and in
some cases require approval by the CaIPERS Board
The Plans' provisions and benefits in effect at June 30, 2017, are summarized as follows
Miscellaneous PEPRA
Hire date Pnor to On or after
January 1,2013 January 1,2013
Benefit formula 2 0%@ 55 2 0%@ 62
Benefit vesting schedule 5 years service 5 years service
Benefit payments monthly for life monthly for life
Retirement age 50-67+ 52-67+
Monthly benefits,as a%of eligible compensation 1 426%to 2 418% 1 0%to 2 5%
Required employee contribution rates 7 00% 6 25%
Required employer contnbution rates 8 377% 6 555%
Contributions
Section 20814(c) of the California Public Employees' Retirement Law (PERL) requires that the employer
contribution rates for all public employers be determined on an annual basis by the actuary and shall be
effective on the July 1 following notice of a change in the rate The total plan contributions are determined
through CaIPERS' annual actuarial valuation process For public agency cost-sharing plans covered by either
the Miscellaneous or Safety risk pools, the Plan's actuarially determined rate is based on the estimated amount
necessary to pay the Plan's allocated share of the risk pool's costs of benefits earned by employees during the
year, and any unfunded accrued liability The employer is required to contribute the difference between the
actuarially determined rate and the contribution rate of employees Employer contribution rates may change if
plan contracts are amended Payments made by the employer to satisfy contribution requirements that are
identified by the pension plan terms as plan member contribution requirements are classified as plan member
contributions Employer Contributions to the Plan for the fiscal year ended June 30, 2017, were $491,496 The
actual employer payments of $457,020 made to CaIPERS by the City during the measurement period ended
June 30, 2016, differed from the City's proportionate share of the employer's contributions of $990,554 by
($533,534), which is being amortized over the expected average remaining service lifetime in the Public Agency
Cost-Sharing Multiple Employer Plan
-50-
330
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
7) DEFINED BENEFIT PENSION PLAN, (continued)
B) Net Pension Liability
The City's net pension liability for the Plan is measured as the total pension liability, less the pension plan's
fiduciary net position The net pension liability of the Plan is measured as of June 30, 2016, using an annual
actuarial valuation as of June 30, 2015 rolled forward to June 30, 2016, using standard update procedures The
City uses the General Fund's available net position to liquidate any net pension obligations A summary of
principal assumptions and methods used to determine the net pension liability is as follows
Actuarial Methods and Assumptions Used to Determine Total Pension Liability
Actuarial Valuation Date June 30, 2015
Measurement Date June 30, 2016
Actuarial Cost Method Entry Age Normal
Asset Valuation Method Market Value of Assets
Actuarial Assumptions
Discount Rate 7 65%
Inflation 2 75%
Salary Increases(1) 3 30%- 14 20%
Investment Rate of Return(2)
7 65%
Mortality Rate Table(3) Derived using CALPERS' membership data for all
Funds
Post Retirement Benefit Increase Contract COLA up to 2% until purchasing power
protection allowance floor on purchasing power
applies
(1)Annual increases vary by category,entry age,and duration of service
(2)Net of pension plan investments and administrative expenses,includes inflation
(3)The mortality table used was developed based on CaiPERS'specific data The table includes 20
years of mortality improvements using Society of Actuanes Scale BB For more details on this table,
please refer to the 2014 experience study report
All other actuarial assumptions used in the June 30, 2015, valuation were based on the results of an actuarial
experience study for the period from 1997 to 2011, including updates to salary increase, mortality and retirement
rates The Experience Study report can be obtained at CaIPERS' website at www calpers ca gov
Change of Assumptions
There were no changes of assumptions
-51-
331
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
7) DEFINED BENEFIT PENSION PLAN, (continued)
B) Net Pension Liability, (continued)
Discount Rate
The discount rate used to measure the total pension liability was 7 65 percent for the Plan To determine
whether the municipal bond rate should be used in the calculation of a discount rate for each plan, CaIPERS
stress tested plans that would most likely result in a discount rate that would be different from the actuarially
assumed discount rate Based on the testing, none of the tested plans run out of assets Therefore, the current
7 65 percent discount rate is adequate and the use of the municipal bond rate calculation is not necessary The
long-term expected discount rate of 7 65 percent is applied to all plans in the Public Employees Retirement
Fund (PERF) The stress test results are presented in a detailed report called "GASB Crossover Testing Report"
that can be obtained at CaIPERS' website under the GASB 68 section
The long-term expected rate of return on pension plan investments was determined using a building block
method in which best-estimate ranges of expected future real rates of return (expected returns, net of pension
plan investment expense and inflation) are developed for each major asset class
In determining the long-term expected rate of return, CaIPERS took into account both short-term and long-term
market return expectations as well as the expected pension fund (PERF) cash flows Taking into account
historical returns of all the PERF asset classes (which includes the agent plan and two cost-sharing plans or
PERF A, B and C funds), expected compound (geometric) returns were calculated over the short-term (first 10
years) and the long-term (11-60 years) using a building-block approach Using the expected nominal returns for
both short-term and long-term, the present value of benefits was calculated for each fund The expected rate of
return was set by calculating the single equivalent expected return that arrived at the same present value of
benefits for cash flows as the one calculated using both short-term and long-term returns The expected rate of
return was then set equal to the single equivalent rate calculated above and rounded down to the nearest one
quarter of one percent
The following table reflects long-term expected real rate of return by asset class The rate of return was
calculated using the capital market assumptions applied to determine the discount rate and asset allocation The
target allocation shown was adopted by the Board effective on July 1, 2015
New Strategic Real Return Real Return
Asset Class Allocation Years 1 - 101 Years 11+2
Global Equity 51 0% 525% 571%
Global Fixed Income 20 0% 0 99% 2 43%
Inflation Sensitive 6 0% 0 45% 3 36%
Private Equity 10 0% 6 83% 6 95%
Real Estate 10 0% 4 50% 5 13%
Infrastructure and Forest Land 2 0% 4 50% 5 09%
Liquidity 1 0% (0 55%) (1 05%)
Total 100%
An expected inflation of 2 5%used for this period
2 An expected inflation of 3 0%used for this period
-52-
332
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
7) DEFINED BENEFIT PENSION PLAN, (continued)
B) Net Pension Liability, (continued)
Pension Plan Fiduciary Net Position
Information about the pension plan's assets, deferred outflows of resources, liabilities, deferred inflows of
resources, and fiduciary net position are presented in CaIPERS' audited financial statements, which are publicly
available reports that can be obtained at CaIPERS' website under Forms and Publications, at
www calpers ca gov The plan's fiduciary net position and additions to/deductions from the plan's fiduciary net
position have been determined on the same basis used by the pension plan, which is the economic resources
measurement focus and the accrual basis of accounting Benefits and refunds are recognized when due and
payable in accordance with the terms of each plan Investments are reported at fair value
The plan fiduciary net position disclosed in the GASB 68 accounting valuation report may differ from the plan
assets reported in the funding actuarial valuation report due to several reasons First, for the accounting
valuations, CaIPERS must keep items such as deficiency reserves, fiduciary self-insurance and Other Post-
Employment Benefits (OPEB) expense included as assets These amounts are excluded for rate setting
purposes in the funding actuarial valuation In addition, differences may result from early Comprehensive Annual
Financial Report closing and final reconciled reserves
C) Proportionate Share of Net Pension Liability
The following table shows the Plan's proportionate share of the net pension liability over the measurement
period
Increase (Decrease)
Plan Total Plan Fiduciary Net Plan Net Pension
Miscellaneous Plan Pension Liability Position Liability
(a) (b) (c) _ (a) - (b)
Balance at 6/30/2015 (VD) $ 27,366,572 $ 26,273,394 $ 1,093,178
Balance at 6/30/2016 (MD) 29,573,604 26,599,757 2,973,847
Net Changes during 2015-16 $ 2,207,032 $ 326,363 $ 1,880,669
Valuation Date (VD), Measurement Date (MD)
-53-
333
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
7) DEFINED BENEFIT PENSION PLAN, (continued)
C) Proportionate Share of Net Pension Liability, (continued)
The City's net pension liability for the Plan is measured as the proportionate share of the net pension liability
The net pension liability of the Plan is measured as of June 30, 2016, and the total pension liability for the Plan
used to calculate the net pension liability was determined by an actuarial valuation as of June 30, 2015, rolled
forward to June 30, 2016, using standard update procedures The City's proportion of the net pension liability
was determined by CaIPERS using the output from the Actuarial Valuation System and the fiduciary net
position, as provided in the CaIPERS Public Agency Cost-Sharing Allocation Methodology Report, which is a
publicly available report that can be obtained at CaIPERS' website under Forms and Publications, at
www calpers ca gov The City's proportionate share of the net pension liability for the Plan as of June 30, 2015,
and 2016 was as follows
Proportionate Share - June 30, 2015 0 03985%
Proportionate Share - June 30, 2016 0 08561%
Change - Increase (Decrease) 0 04576%
Sensitivity of the Proportionate Share of the Net Pension Liability to Changes in the Discount Rate
The following presents the City's proportionate share of the net pension liability for the Plan as of the
measurement date, calculated using the discount rate of 7 65 percent, as well as what the net pension liability
would be if it were calculated using a discount rate that is 1 percentage-point lower (6 65 percent) or
1 percentage-point higher (8 65 percent) than the current rate
Miscellanous Plan Discount Rate - 1% Current Discount Discount Rate + 1%
(6 65%) Rate (7 65%) (8 65%)
Net Pension Liability(Asset) $ 6,955,375 $ 2,973,847 $ (316,689)
Subsequent Events
On September 20, 2017, the City Council authorized a $4 million additional payment contribution to CaIPERS to
pay down the City's unfunded liability On September 29, 2017, the City wire transferred the $4 million to
CaIPERS
Recognition of Gains and Losses
Under GASB 68, gains and losses related to changes in total pension liability and fiduciary net position are
recognized in pension expense systematically over time
The first amortized amounts are recognized in pension expense for the year the gain or loss occurs The
remaining amounts are categorized as deferred outflows and deferred inflows of resources related to pensions
and are to be recognized in future pension expense
-54-
334
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
7) DEFINED BENEFIT PENSION PLAN, (continued)
C) Proportionate Share of Net Pension Liability, (continued)
Recognition of Gains and Losses, (continued)
The amortization period differs depending on the source of the gain or loss
Difference between 5 year straight-line amortization
projected and actual
earnings
All other amounts Straight-line amortization over the
average expected remaining service
lives of all members that are
provided with benefits (active,
inactive and retired) as of the
beginning of the measurement
period
The expected average remaining service lifetime (EARSL) is calculated by dividing the total future service years
by the total number of plan participants (active, inactive, and retired) in the Public Agency Cost-Sharing Multiple-
Employer Plan (PERF C)
The EARSL for the Plans for the 2015-16 measurement period is 3 7 years, which was obtained by dividing the
total service years of 475,689 (the sum of remaining service lifetimes of the active employees) by 127,009 (the
total number of participants active, inactive, and retired) Note that inactive employees and retirees have
remaining service lifetimes equal to 0 Also note that total future service is based on the members' probability of
decrementing due to an event other than receiving a cash refund
D) Pension Expense and Deferred Outflows and Deferred Inflows of Resources Related to Pensions
As of the start of the measurement period (July 1, 2015), the net pension liability for the plan was $1,093,178
For the measurement period ending June 30, 2016 (the measurement date), the City incurred a pension
expense of$1,224,356 for the Plan
-55-
335
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
7) DEFINED BENEFIT PENSION PLAN, (continued)
D) Pension Expense and Deferred Outflows and Deferred Inflows of Resources Related to
Pensions, (continued)
As of June 30, 2017, the City's has deferred outflows and deferred inflows of resources related to pensions as
follows
Deferred Outflows Deferred Inflows of
Miscellaneous Plan of Resources Resources
Differences between Expected and Actual Experience $ 16,275 $ (3,729)
Changes of Assumptions - (153,981)
Differences between Projected and Actual Investment Earnings 801,418 -
Differences between Employer's Contrinutions and Proportionate
Share of Contributions 1,533,643 (403,092)
Change in Employer's Proportion 194,747 (1,853,721)
Pension Contnbutions Subsequent to Measurement Date 491,496 -
Total $ 3,037,579 $ (2,414,523)
The amounts above are net of outflows and inflows recognized in the 2015-16 measurement period expense
The $491,496 reported as deferred outflows of resources related to contributions subsequent to the
measurement date will be recognized as a reduction of the net pension liability in the upcoming fiscal year
Other amounts reported as deferred outflows and deferred inflows of resources related to pensions will be
recognized in future pension expense as follows
Measurement Period Ended June 30 Deferred Outflows/(Inflows) of
Resources
2017 $ (223,169)
2018 (161,683)
2019 308,836
2020 207,576
2021 -
Thereafter -
E) Payable to the Pension Plan
At June 30, 2017, the City reported a payable of$-0- for the outstanding amount of contributions to the pension
plan required for the year then ended
-56-
336
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
8) OTHER POST EMPLOYMENT BENEFITS
Plan Description
The City's defined benefit post-employment healthcare plan, City of Moorpark Retiree Healthcare Plan,
(MRHP), provides medical benefits to eligible retired City employees and spouses MRHP is part of the
Public Agency portion of the California Employers' Retiree Benefit Trust Fund (CERBT), an agent
multiple-employer plan administered by CaIPERS, which acts as a common investment and
administrative agent for participating public employers within the State of California The MRHP has a
funded status of 81 5% as of June 30, 2016 A menu of benefit provisions as well as other requirements
is established by State statute within the Public Employees' Retirement Law MRHP selects optional
benefit provisions from the benefit menu by contract with CaIPERS and adopts those benefits through
City resolution CaIPERS issues a Comprehensive Annual Financial Report (CAFR) The CAFR is issued
in aggregate and includes the sum of all CaIPERS plans Copies of the CaIPERS CAFR may be obtained
from the CaIPERS Executive Office, 400 P Street, Sacramento, California 95814
Funding Policy
The contribution requirements of plan members and the City are established and may be amended by the
Council The City contributes the Public Employees' Medical and Hospital Care Act (PEMHCA) minimum
The City is required to contribute the annual required contribution of the employer (ARC), an amount
actuarially determined in accordance with the parameters of GASB Statement 45 The ARC represents a
level of funding that, if paid on an ongoing basis, is projected to cover the normal cost each year and
amortize any unfunded actuarial liabilities (or funding excess) over a period not to exceed thirty years
The current ARC rate is 1 64 % of the annual covered payroll
For 2017, the City's annual OPEB cost (expense) was $86,000 for MRHP The City's annual OPEB cost,
the percentage of annual OPEB cost contributed to the plan, and the net OPEB obligation (asset) for
2017 and the two preceding years were as follows
THREE-YEAR TREND INFORMATION
Percentage of
Fiscal Annual OPEB OPEB Cost Net OPEB
Year Cost(AOC) Contributed Obligation (Asset)
6/30/2017 $ 86,000 23% $ (604,268)
6/30/2016 83,000 776% (670,768)
6/30/2015 25,000 0% (109,000)
-57-
337
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
8) OTHER POST EMPLOYMENT BENEFITS, (continued)
Annual OPEB Cost and Net OPEB Obligation Calculation
The OPEB Cost and Net OPEB Obligation (Asset) for the fiscal year 2017 was as follows
June 30, 2017
Annual required contribution $ 84,000
Add Interest on net OPEB obligation (8,000)
Amortization of NOO 10,000
Annual OPEB cost(expense) 86,000
Contributions made (19,500)
Increase in net OPEB obligation 66,500
Net OPEB obligation (asset) - beginning of year (670,768)
Net OPEB obligation (asset) -end of year $ (604,268)
Funded Status and Funding Progress
The funded status of the plan as of June 30, 2015, the most recent actuarial valuation applicable to 2017,
was as follows
(Amounts in 000's)
Actuarial Accrued Liability(AAL) $ 1,493
Actuarial Value of Plan Assets $ 1,217
Unfunded Actuarial Accrued Liability(Asset) (UAAL) $ 276
Funded Ratio (Actuarial Value of Plan Assets/AAL) 81 5%
Covered Payroll (Active Plan Members) $ 4,950
UAAL as a Percentage of Covered Payroll 5 6%
Actuarial valuations of an ongoing plan involve estimates of the value of reported amounts and
assumptions about the probability of occurrence of events far into the future Examples include
assumptions about future employment, mortality, and the healthcare cost trend Amounts determined
regarding the funded status of the plan and the annual required contributions of the employer are subject
to continual revision as actual results are compared with past expectations and new estimates are made
about the future The schedule of funding progress, presented as required supplementary information
following the notes to the financial statements, presents multiyear trend information that shows whether
the actuarial value of the plan assets is increasing or decreasing over time relative to the actuarial
accrued liabilities for benefits
-58-
338
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
8) OTHER POST EMPLOYMENT BENEFITS, (continued)
Actuarial Methods and Assumptions
Projections of benefits for financial reporting purposes are based on the substantive plan (the plan as
understood by the employer and plan members) and include the types of benefits provided at the time of
each valuation and the historical pattern of sharing of benefit costs between the employer and plan
members to that point The actuarial methods and assumptions used include techniques that are
designed to reduce short-term volatility in actuarial accrued liabilities and the actuarial value of assets,
consistent with the long-term perspective of the calculations
The following is a summary of the actuarial assumptions and methods
Valuation Date June 30, 2015
Actuarial Cost Method Entry Age Normal Cost Method
Amortization Method Level Percent of Payroll
Remaining Amortization Period 15 years fixed (closed) period for plan
changes
Actuarial Assumptions
Investment Rate of Return 7 25% Pre-funded
Aggregate Increases—3 25%
Projected Salary Increase Merit Increases—CaIPERS
1997-2007 Experience Study 4 5%
Health Care Trend Rate 4 50%
General Inflation 3 00%
9) CONDUIT DEBT- REVENUE BONDS
The City of Moorpark Mobile Home Park Revenue Bonds (Villa Del Arroyo) Series 2000 A and the City of
Moorpark Mobile Home Park Subordinate Revenue Bonds (Villa Del Arroyo) Series 2000 B were issued
in the amounts of $12,740,000 and $2,635,000, respectively Both issuances were dated May 19, 2000
The Series A bonds were issued to fund a loan to Augusta Homes, a California nonprofit public benefit
corporation, to finance the acquisition of the Villa Del Arroyo Mobile Home Park The Series B bonds
were issued for the same purpose but are subordinate to the Series A bonds On May 31, 2012 these
taxable subordinate bonds were refunded for $13,085,000 and $375,000, respectively The total bonds
outstanding at June 30, 2017, totaled $12,005,000
The City of Moorpark Multifamily Housing Revenue Bonds (Vintage Crest Senior Apartment Project) 2002
Series A were issued in the amount of $16,000,000 The issuance was dated December 1, 2002 The
Series A Bonds were issued to fund a loan to Vintage Crest Senior Apartment L P , a California Limited
Partnership, to finance the Vintage Crest Senior Housing Project The bonds outstanding at June 30,
2017, totaled $12,474,299
-59-
339
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
9) CONDUIT DEBT- REVENUE BONDS, (continued)
Each of the bond programs described above do not constitute an indebtedness of the City, and there is
neither a legal nor a moral obligation on the part of the City to make payments on such bonds from any
source other than the revenues and assets pledged therefore The programs are completely administered
by the Trustees without any involvement by the City Accordingly, these programs and the bonds issued
there under have been excluded from the accompanying basic financial statements
10) SPECIAL ASSESSMENT BONDS
A) Assessment District 92-1 (Mission Bell Plaza)
On April 1, 1994, the City sponsored the issuance of special assessment bonds to finance certain capital
improvements for the Mission Bell Plaza project These bonds, totaling $2,595,000, of which $1,475,000
mature 2023, was issued under the 1915 Improvements Bonds Act and are obligations against the
properties in the assessment district The special assessment, which is collected with other property
related taxes as part of the secured property tax bill for properties in the assessment district, will be
forwarded to an independent bank that serves as the paying agent These bonds do not constitute an
indebtedness of the City, and the City is not liable for their repayment Accordingly, these special
assessment bonds payable have been excluded from the accompanying basic financial statements The
unpaid principal balance on such bonds is $765,000 at June 30, 2017
B) Community Facilities District No 97-1 (Carlsberg)
On July 1, 1997, the City issued bonds to finance the acquisition and construction of public improvements
within the City of Moorpark Community Facilities District No 97-1 These bonds, totaling $7,645,000,
were issued pursuant to the Mello-Roos Community Facilities Act of 1982 The bonds mature on
September 1, 2027 with interest payable at rates ranging from 44 percent to 6 percent per annum on
March 1, and September 1 of each year commencing March 1, 1998 On February 1, 2012 the City
issued Community Facilities District No 97-1 (Carlsberg) Special Tax Refunding Bonds-Series 2012 for
$5,720,000 to refund the original 1997 bond issue The Special Tax Refunding Bonds-Series 2012 bonds
mature on September 1, 2027 with interest payable at rates ranging from 2 0 percent to 4 5 percent per
annum on March 1, and September 1, of each year commencing September 1, 2012 The City is not
liable under any circumstance for the repayment of the debt, but is only acting as agent for the property
owners in collecting the assessments and special taxes, forwarding collections to fiscal agents to pay the
bondholders and initiating foreclosure proceedings, if appropriate Accordingly, these bonds payable have
been excluded from the accompanying basic financial statements The unpaid principal balance of the
Special Tax Refunding Bonds-Series 2012 is$4,305,000 at June 30, 2017
-60-
340
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
10) SPECIAL ASSESSMENT BONDS, (continued)
C) Community Facilities District No 2004-1 (Moorpark Highlands)
During fiscal year 2006/07, the City issued bonds to construct and acquire certain public facilities of
benefit to the Community Facilities District No 2004-1 The bonds, totaling $38,030,000, were issued
pursuant to the Mello-Roos Community Facilities Act of 1982 The bonds mature on September 1, 2038
with interest payable at rates ranging from 4 0 percent to 5 3 percent per annum, on March 1 and
September 1 of each year The City is not liable under any circumstance for the repayment of the debt,
but is only acting as agent for the property owners in collecting the assessments and special taxes,
forwarding collections to fiscal agents to pay the bondholders and initiating foreclosure proceedings, if
appropriate Accordingly, these bonds payable have been excluded from the accompanying basic
financial statements In February 2014 these bonds were refinanced and refunded with the issuance of a
refunding Series A-2014 and Junior Series B-2014 The unpaid principal balance of the newly refinanced
debt is $10,265,000 at June 30, 2017
11) RISK MANAGEMENT
A) Description of Self-Insurance Pool Pursuant to Joint Powers Agreement
The City of Moorpark is a member of the CALIFORNIA JOINT POWERS INSURANCE AUTHORITY
(Authority) The Authority is composed of 116 California public entities and is organized under a joint
powers agreement pursuant to California Government Code §6500 et seq The purpose of the Authority
is to arrange and administer programs for the pooling of self-insured losses, to purchase excess
insurance or reinsurance, and to arrange for group purchased insurance for property and other lines of
coverage The California JPIA began covering claims of its members in 1978 Each member government
has an elected official as its representative on the Board of Directors The Board operates through a
nine-member Executive Committee
B) Self-Insurance Programs of the Authority
Each member pays an annual contribution at the beginning of the coverage period A retrospective
adjustment is then conducted annually thereafter, for coverage years 2012-13 and prior Coverage years
2013-14 and forward are not subject to routine annual retrospective adjustment The total funding
requirement for self-insurance programs is based on an actuarial analysis Costs are allocated to
individual agencies based on payroll and claims history, relative to other members of the risk-sharing
pool
-61-
341
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
11) RISK MANAGEMENT (continued)
B) Self-Insurance Programs of the Authority, (continued)
Liability
Claims are pooled separately between police and general government exposures (1) The payroll of each
member is evaluated relative to the payroll of other members A variable credibility factor is determined
for each member, which establishes the weight applied to payroll and the weight applied to losses within
the formula (2) The first layer of losses includes incurred costs up to $30,000 for each occurrence and is
evaluated as a percentage of the pool's total incurred costs within the first layer (3) The second layer of
losses includes incurred costs from $30,000 to $750,000 for each occurrence and is evaluated as a
percentage of the pool's total incurred costs within the second layer (4) Incurred costs from $750,000 to
$50 million, are distributed based on the outcome of cost allocation within the first and second loss layers
For 2016-17 the Authority's pooled retention is $2 million per occurrence, with reinsurance to $20 million,
and excess insurance to $50 million The Authority's reinsurance contracts are subject to the following
additional pooled retentions (a) $2 5 million annual aggregate deductible in the $3 million in excess of$2
million layer, and (b) $3 million annual aggregate deductible in the $5 million in excess of $10 million
layer There is a third annual aggregate deductible in the amount of$2 5 million in the $5 million in excess
of $5 million layer, however it is fully covered under a separate policy and therefore not retained by the
Authority The overall coverage limit for each member, including all layers of coverage, is $50 million per
occurrence Costs of covered claims for subsidence losses have a sub-limit of$30 million per occurrence
Workers' Compensation
Claims are pooled separately between public safety (police and fire) and general government exposures
(1) The payroll of each member is evaluated relative to the payroll of other members A variable
credibility factor is determined for each member, which establishes the weight applied to payroll and the
weight applied to losses within the formula (2) The first layer of losses includes incurred costs up to
$50,000 for each occurrence and is evaluated as a percentage of the pool's total incurred costs within the
first layer (3) The second layer of losses includes incurred costs from $50,000 to $100,000 for each
occurrence and is evaluated as a percentage of the pool's total incurred costs within the second layer
(4) Incurred costs from $100,000 to statutory limits are distributed based on the outcome of cost
allocation within the first and second loss layers
For 2016-17 the Authority's pooled retention is $2 million per occurrence, with reinsurance to statutory
limits under California Workers' Compensation Law Employer's Liability losses are pooled among
members to $2 million Coverage from $2 million to $5 million is purchased as part of a reinsurance
policy, and Employer's Liability losses from $5 million to $10 million are pooled among members
-62-
342
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
11) RISK MANAGEMENT, (continued)
C) Purchased Insurance
Pollution Legal Liability Insurance
The City participates in the pollution legal liability insurance program which is available through the
Authority The policy covers sudden and gradual pollution of scheduled property, streets, and storm
drains owned by the City Coverage is on a claims-made basis There is a $50,000 deductible The
Authority has a limit of $50 million for the 3-year period from July 1, 2014 through July 1, 2017 Each
member of the Authority has a $10 million sub-limit during the 3-year term of the policy
Property Insurance
The City of Moorpark participates in the all-risk property protection program of the Authority This
insurance protection is underwritten by several insurance companies City of Moorpark property is
currently insured according to a schedule of covered property submitted by the City of Moorpark to the
Authority City of Moorpark property currently has all-risk property insurance protection in the amount of
$52,870,999 There is a $5,000 deductible per occurrence except for non-emergency vehicle insurance
which has a $2,500 deductible
Crime Insurance
The City purchases crime insurance coverage in the amount of$1,000,000 with a $2,500 deductible The
fidelity coverage is provided through the Authority Premiums are paid annually and are not subject to
retrospective adjustments
D) Adequacy of Protection
During the past three fiscal years, none of the above programs of protection experienced settlements or
judgments that exceeded pooled or insured coverage There were also no significant reductions in
pooled or insured liability coverage in 2016-17
-63-
343
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
12) CLASSIFICATION OF NET POSITION AND FUND BALANCE
A) Net position
In the Government-wide Financial Statements, net position is classified in the following categories
Net Investment in Capital Assets - This category groups all assets, including infrastructure, into one
component of net position Accumulated depreciation on these assets reduces this category
Restricted Net Position - This category presents external restrictions imposed by creditors, grantors,
contributors, or laws and regulations of other governments and restrictions imposed by law through
constitutional provisions or enabling legislation
Unrestricted Net Position - This category represents the net position of the City that is not externally
restricted for any project or other purpose
B) Fund Balance
The fund balances in governmental funds are reported in classifications that comprise a hierarchy based
primarily on the extent to which the City is bound to honor constraints on the specific purposes for which
amounts in those funds can be spent The City considers restricted fund balance to have been spent first
when an expenditure is incurred for purposes for which both restricted and unrestricted fund balance is
available Similarly, when an expenditure is incurred for purposes for which amounts in any of the
unrestricted classifications of fund balance could be used, the City considers committed amounts to be
reduced first, followed by assigned amounts and then unassigned amounts A City Council Resolution is
the formal action that would effectively commit fund balances for a particular purpose
The City's governmental fund balances at June 30, 2017, are presented below
Street and Assessment Parks/Public
General Traffic Safety Districts Facilities
Nonspendable
Prepaid items $ 15,620 $ - $ - $ -
Due from other funds 143,237 - - -
Restricted for
Public services - 21,325,261 5,630,224 -
Recreation services - - - 5,080,464
Public safety - - - -
Low and moderate income housing - - - -
Committed to
Library services - - - -
Assigned to
Capital projects - - - -
Unassigned 3,011,336 - - -
Total fund balances(deficit) $ 3,170,193 $ 21,325,261 $ 5,630,224 $ 5,080,464
(Continued on next page)
-64-
344
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
12) CLASSIFICATION OF NET POSITION AND FUND BALANCE, (continued)
B) Fund Balance, (continued)
Low-Mod
Income Community Police
Housing Asset Development Endowment Facilities Fee
Nonspendable
Prepaid items $ - $ - $ - $ -
Due from other funds - - - -
Restncted for
Public services - - - -
Recreation services - - - -
Public safety - - - -
Low and moderate income housing 7,678,896 - - -
Committed to
Library services - - - -
Assigned to
Capital projects - 974 14,416,568 -
Unassigned - - - (1,185,403)
Total fund balances(deficit) $ 7,678,896 $ 974 $ 14,416,568 $ (1,185,403)
(Continued on next page)
-65-
345
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
12) CLASSIFICATION OF NET POSITION AND FUND BALANCE, (continued)
B) Fund Balance, (continued)
Nonmajor Total
Special Governmental Governmental
Projects Funds Funds
Nonspendable
Prepaid items $ - $ - $ 15,620
Due from other funds - - 143,237
Restricted for
Public services - 13,793,240 40,748,725
Recreation services - 4,316,322 9,396,786
Public safety - 70,279 70,279
Low and moderate income housing - 4,083,904 11,762,800
Committed to
Library services - 847,588 847,588
Assigned to
Capital projects 28,143,426 7,825,445 50,386,413
Unassigned - (28,036) 1,797,897
Total fund balances(deficit) $ 28,143,426 $ 30,908,742 $ 115,169,345
Deficit Fund Balances
The following major governmental funds has a deficit at June 30, 2017
Police Facilities Fee Capital Projects Fund $ (1,185,403)
The following non-major governmental fund has a deficit at June 30, 2017
Tierra Relada/Spring Road A 0 C Special Revenue Fund $ (28,036)
Management expects these deficits to be eliminated through future revenues
-66-
346
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
13) COMMITMENTS AND CONTINGENCIES
A) Commitments
The City has contracts with County of Ventura for various services, most notably law enforcement These
service contracts are renegotiated annually and cancelable by the City or the County on May 31 of each
year after 30 days' notice has been given These are based on an hourly rate and adjusted throughout
the fiscal year The estimated amount of construction contract obligations at year-end is $3,834,656 This
amount represents all outstanding encumbrances relating to capital projects
B) Contingencies
There are certain legal actions pending against the City which management considers incident to normal
operations, some of which seek substantial monetary damages In the opinion of management, after
consultation with counsel, the ultimate resolution of such actions is not expected to have a significant
effect on the financial position or the results of operations of the City
The City has received State and Federal funds for specific purposes that are subject to review by the
grantor agencies Although such audits could generate expenditure disallowance under the terms of the
grants, it is believed that any disallowed amounts will not be material
C) Successor Agency
Deductions (expenses) incurred by SARA for the year ended June 30, 2017 (and subsequent years in
which the Agency is in operation) are subject to review by various State agencies and the County in
which the Agency resides If any expenses incurred by the Agency are disallowed by the State agencies
or County, the City, acting as the Agency could be liable for the repayment of the disallowed costs from
either its own funds or by the State withholding remittances normally paid to the City The amount, if any,
of expenses that may be disallowed by the State agencies or County cannot be determined at this time,
although the Agency expects such amounts, if any, to be immaterial On February 12, 2015, the State of
California Department of Finance approved the Agency's Long Range Property/Management Plan
-67-
347
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
14) SUCCESSOR AGENCY PRIVATE-PURPOSE TRUST FUND TO THE FORMER
REDEVELOPMENT AGENCY OF THE CITY OF MOORPARK (SARA)
On December 29, 2011, the California Supreme Court upheld Assembly Bill X1 26, ('the Bill") that
provides for the dissolution of all redevelopment agencies in the State of California Most of California
cities had established a redevelopment agency that was included in the reporting entity of the city as a
blended component unit (since the City Council, in many cases, also served as the governing board for
those agencies) The Bill provided that upon dissolution of a redevelopment agency, either the city or
another unit of local government will agree to serve as the "Successor Agency" to administer assets, pay
and adhere to the provisions of enforceable obligations, and to expeditiously settle the affairs of the
dissolved redevelopment agency If the city declines to accept the role of Successor Agency, other local
agencies may elect to perform this role If no local agency accepts the role of Successor Agency, the
Governor is empowered by the Bill to establish a local "designated local authority"to perform this role On
January 4, 2012, the City Council met and created the SARA in accordance with the Bill as part of the
City of Moorpark Resolution Number 2012-3079
After enactment of the law, which occurred on June 28, 2011, redevelopment agencies in the State of
California cannot enter into new projects, obligations or commitments Subject to the control of a newly
established oversight board, remaining assets could only be used to pay enforceable obligations in
existence at the date of dissolution (including the completion of any unfinished projects that were subject
to legally enforceable, contractual commitments) In future fiscal years, successor agencies will only be
allocated tax increment revenue in the amount that is necessary to pay the estimated annual installment
payments on enforceable obligations of the former redevelopment agency until all enforceable obligations
of the prior redevelopment agency have been paid in full
The Bill directs the State Controller of the State of California to review the propriety of any transfers of
assets between redevelopment agencies and other private and public bodies that occurred after January
1, 2011 If the body that received such transfers is not contractually committed to a third party for the
expenditure or encumbrance of those assets, the State Controller is required to order the available assets
to be transferred to the public body designated as the successor agency by the Bill In accordance with
the timeline set forth in the Bill (as modified by the California Supreme Court on December 29, 2011), all
redevelopment agencies in the State of California were dissolved and ceased to operate as a legal entity
on February 1, 2012 After the date of dissolution, January 31, 2012, the assets, liabilities, and activities
of the dissolved redevelopment agency are reported in a fiduciary fund (private-purpose trust fund) in the
financial statements of the City The private-purpose trust fund keeps its activities under the accrual
method of accounting
In accordance with AB 1484 and in compliance with the California Health & Safety Code, the City elected
to be Housing Successor to the housing activities and functions of the former Agency Accordingly, all
housing assets, as defined by the Health and Safety Code Section 34176 (e), were transferred to the City
in a specially created fund shown as a major fund in 2017, named "Low-Mod Income Housing Asset
Fund" in the Governmental Funds Financial Statements
-68-
348
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
14) SUCCESSOR AGENCY PRIVATE-PURPOSE TRUST FUND TO THE FORMER
REDEVELOPMENT AGENCY OF THE CITY OF MOORPARK (SARA), (continued)
LONG TERM DEBT
The following is a schedule of changes in long-term liabilities for the year ended June 30, 2017
Beginning Ending Due within
Balance Increases Decreases Balance one year
Bonds payable
2006 Tax allocation bonds $ 11 455 000 $ - $ (11 455 000) $ - $ -
2014 Tax allocation refunding bonds 12 700 000 - (730 000) 11 970 000 750 000
2016 Tax allocation refunding bonds - 10 405 000 - 10 405 000 85 000
Subtotal bonds payable 24 155 000 10 405 000 (12 185 000) 22 375 000 835 000
Plus/(less)deferred amounts
2006 Bonds discount (222 357) - 222 357 - -
2014 Bonds premium 470 478 - (29 407) 441 071 -
2016 Bonds discount - (96 922) 4214 (92 708) -
Successor agency
long-term liabilities $ 24 403 121 $ 10 308 078 $ (11 987 836) $ 22 723 363 $ 835 000
Combined annual debt service requirements to maturity for all bonds are as follows
Year Ending Prinapal Interest Total
2018 $ 835,000 $ 713,935 $ 1,548,935
2019 810,000 689,885 1,499,885
2020 685,000 664,635 1,349,635
2021 715,000 637,260 1,352,260
2022 745,000 608,510 1,353,510
2023-2027 4,100,000 2,626,537 6,726,537
2028-2032 4,845,000 1,851,072 6,696,072
2033-2037 6,715,000 953,925 7,668,925
2038-2039 2,925,000 87,675 3,012,675
Total $ 22,375,000 $ 8,833,434 $ 31,208,434
A) 2014 Tax Allocation Refunding Bonds
In November 2014, SARA issued a $13,420,000 aggregated principal amount of Moorpark
Redevelopment Project 2014 Bonds The purpose of the 2014 Bonds was to refund the 1999
Bonds and the 2001 Bonds, previously issued by the former Agency The 2014 Bonds bear
interest at rates ranging from 2 000% to 3 375% per annum, semi-annually on each April 1 and
October 1 of each year, commencing on April 1, 2015 The 2014 Bonds are payable from and
secured by, the tax revenues to be derived from taxes deposited into the Successor Agency's
Redevelopment Obligation Retirement Fund established pursuant to Health and Safety Code
section 34170 5(a) SARA is in compliance with the covenants contained in the debt indenture,
which require the establishment of certain specific accounts for the 2014 Bonds As of June 30,
2017, the unpaid principal balance is $11,970,000
-69-
349
City of Moorpark
Notes to the Basic Financial Statements
Year Ended June 30, 2017
14) SUCCESSOR AGENCY PRIVATE-PURPOSE TRUST FUND TO THE FORMER
REDEVELOPMENT AGENCY OF THE CITY OF MOORPARK (SARA), (continued)
LONG TERM DEBT, (continued)
B) 2006 Tax Allocation Refunding Bonds
In 2006, the Agency issued an $11,695,000 aggregated principal amount of Moorpark Redevelopment
Project 2006 Tax Allocation Bonds (2006 Bonds) The purpose of the 2006 Bonds was to finance
redevelopment activities related to the Moorpark Redevelopment Project Area The 2006 Bonds bear
interest at rates ranging from 3 625 percent to 4 375 percent per annum, payable semi-annually on April 1
and October 1 of each year, commencing on April 1, 2007, and are subject to mandatory sinking fund
redemption commencing on October 1, 2016, and on each October 1 thereafter The 2006 Bonds are
payable from and secured by the tax revenues to be derived from the project area The 2006 Bonds are
secured by all property tax increment revenue, which was recorded in the Agency Debt Service Fund
Cash and investments in the custody of the fiscal agent are restricted by the bond resolutions for payment
of principal and interest on the 2006 Bonds The outstanding balance of the bonds was transferred to
SARA on February 1, 2012 as part of the former Agency's dissolution in accordance with AB X1 26 and
AB 1484 SARA is in compliance with the covenants contained in the debt indenture, which require the
establishment of certain specific accounts for the 2006 Bonds In July 2016, the Successor Agency
issued the 2016 Tax Allocation Refunding Bonds to refund the entire outstanding balance of the 2006 Tax
Allocation Bonds series The refunding resulted in annual savings to the debt service of approximately
$200,000 The balance of the refunding debt as of June 30, 2017, is $10,405,000
The aggregate difference in debt service between the refunding debt and the refunded debt is as follows
Total cash flow requirement to service the old debt $ 20,783,997
Total cash flow requirement to service the new debt (16,147,799)
Total cash flow difference $ 4,636,198
The economic gain calculation on the transaction is as follows
Present value of total cash flow requirement to service the old
debt discounted at the effective rate of 3 16% $ 13,449,930
Present value of total cash flow requirement to service the
new debt discounted at the effective rate of 3 16% (10,140,831)
Economic Gain(Loss) in present value at the date of refunding $ 3,309,099
15) EMPLOYEES RETIREMENT PLAN
PARS Alternate Retirement System (ARS) (Plan)
The City currently offers an alternative plan for employees classified as part-time, seasonal or temporary
(PST) The plan is administered by the Public Agency Retirement Services (PARS) and is a deferred
compensation plan created in accordance with Internal Revenue Code Section IRC 457 Pursuant to the
IRC 457 subsection (g) all amounts of compensation deferred under the plan, all property, or rights are
solely the property and rights of the employee and beneficiaries of the plan Deferred compensation
funds are not subject to claims of the City's general creditor, consequently the assets and related
liabilities of the plan are not included within the City's financial statements The City contributes 3 75%
percent of the employee's compensation In addition, each participant is required to contribute 3 75% of
their salary During the current fiscal year, the City contributed $8,378 to the plan
-70-
350
PaK cAszo
° ">)2
7
0,4
1.1 . . ter
•
4 I ri I to t,t
qoq'g rFo
REQUIRED SUPPLEMENTARY INFORMATION
351
City of Moorpark
Required Supplementary Information
Budgetary Comparison Schedule- Budget and Actual -General Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Property Taxes
Current Secured $ 3,450,000 $ 3,450,000 $ 3,527,008 $ 77,008
Current Unsecured 110,000 110,000 109,134 (866)
Prior Year Secured-Unsecured 10,000 10,000 5,271 (4,729)
Supplemental Secured-Unsecured 50,000 50,000 99,015 49,015
Real Property Transfer Tax 225,000 225,000 287,879 62,879
Homeowners Property Exemption 40,000 40,000 36,846 (3,154)
Parcel Tax 345,000 345,000 361,188 16,188
Property Taxes-VLF 3,350,000 3,430,000 3,429,290 (710)
Other Property Taxes 300,000 400,000 539,169 139,169
Total Property Taxes 7,880,000 8,060,000 8,394,800 334,800
Sales Taxes
Sales and Use Tax 3,800,000 3,800,000 3,854,408 54,408
Total Sales Taxes 3,800,000 3,800,000 3,854,408 54,408
Franchise Fees
Franchise Fees 1,288,000 1,133,000 1,120,692 (12,308)
PEG Fees 55,000 55,000 44,593 (10,407)
Landfill Local Impact Fee 55,000 55,000 56,365 1,365
CIWM P Fees 10,000 10,000 10,292 292
Total Franchise Fees 1,408,000 1,253,000 1,231,942 (21,058)
Licenses and Permits
Business Registration 125,000 125,000 126,300 1,300
Special Business Permit - - 50 50
Animal Licenses 18,000 18,000 71,415 53,415
Total Licenses and Permits 143,000 143,000 197,765 54,765
(Continued on next page)
-71-
352
City of Moorpark
Required Supplementary Information
Budgetary Comparison Schedule- Budget and Actual -General Fund (continued)
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Fines and Forfeitures
Municipal Codes Fines $ 260,000 $ 260,000 $ 284,086 $ 24,086
Animal Control Fines 1,000 1,000 585 (415)
Forfeitures and Penalties 1,000 1,001 184 (817)
Total Fines and Forfeitures 262,000 262,001 284,855 22,854
Use of Money and Property
Investment Earnings 450,000 450,000 35,863 (414,137)
Rents and Concessions 394,001 394,001 436,667 42,666
Park and Facility Use Fee 259,000 122,000 162,286 40,286
Total Use of Money and Property 1,103,001 966,001 634,816 (331,185)
Charges for Services
Other Administrative Services 6,000 6,000 27,912 21,912
Administrative Fees 54,600 54,600 141,422 86,822
Contract Class Registration Fees 270,000 310,000 270,000 (40,000)
Public Safety Service Fees 40,000 40,000 93,039 53,039
NPDES Business Inspection Fees 8,000 8,000 9,716 1,716
Film Permit Fees 6,000 6,000 4,200 (1,800)
Recreation Events Fees 706,085 706,085 604,312 (101,773)
Other Recreation Fees 1,300 1,300 1,932 632
Program Sales 16,000 16,000 7,480 (8,520)
Other Community Services Fees 2,500 2,500 7,923 5,423
Photocopying 1,000 1,000 370 (630)
Sale of Documents 1,000 1,000 864 (136)
Total Charges for Services 1,112,485 1,152,485 1,169,170 16,685
Intergovernmental
Motor Vehicle in Lieu 16,000 16,000 16,448 448
Other State Funds - 7,690 6,921 (769)
County Grants 40,000 40,000 37,378 (2,622)
Total Intergovernmental 56,000 63,690 60,747 (2,943)
(Continued on next page)
-72-
353
City of Moorpark
Required Supplementary Information
Budgetary Comparison Schedule- Budget and Actual -General Fund (continued)
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Other Revenues
Contributions-Donations $ 12,000 $ 12,000 $ 4,326 $ (7,674)
Revenues not classified elsewhere 10,000 10,000 199,797 189,797
Expense Reimbursements 270,000 271,300 384,691 113,391
Restitutions-Insurance Proceeds 20,000 20,000 35,986 15,986
Cash overage/shortage - - 58 58
Total Other Revenues 312,000 313,300 624,858 311,558
Total revenues 16,076,486 16,013,477 16,453,361 439,884
EXPENDITURES
General government 6,468,780 6,865,695 2,770,296 4,095,399
Public safety 7,551,581 7,579,802 7,275,103 304,699
Public services 886,026 887,554 789,922 97,632
Streets& Roads 136,197 136,197 137,302 (1,105)
Parks and recreation 1,461,295 1,463,675 1,069,854 393,821
Capital Outlay 94,091 805,093 727,777 77,316
Total expenditures 16,597,970 17,738,016 12,770,254 4,967,762
Excess(deficientcy)of revenues
over(under)expenditures (521,484) (1,724,539) 3,683,107 5,407,646
OTHER FINANCING SOURCES(USES)
Transfers out (2,966,995) (2,874,759) (3,533,216) (658,457)
Total other financing uses (2,966,995) (2,874,759) (3,533,216) (658,457)
Net change in fund balance (3,488,479) (4,599,298) 149,891 4,749,189
Fund balance, beginning of year 3,020,302 3,020,302 3,020,302 -
Fund balance(deficit), end of year $ (468,177) $ (1,578,996) $ 3,170,193 $ 4,749,189
-73-
354
City of Moorpark
Required Supplementary Information
Budgetary Comparison Schedule- Budget and Actual -Street and Traffic Safety
Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of Money and Property
Investment Earnings $ 255,000 $ 255,000 $ (32,040) $ (287,040)
Rents Tenants 39,000 39,000 72,520 33,520
Total Use of Money and Property 294,000 294,000 40,480 (253,520)
Charges for Services
Other Development Fees 1,336,000 1,336,000 1,948,398 612,398
Total Charges for Services 1,336,000 1,336,000 1,948,398 612,398
Total revenues 1,630,000 1,630,000 1,988,878 358,878
EXPENDITURES
General government 32,096 56,824 30,300 26,524
Public safety 50,380 50,380 49,885 495
Public Services 284,700 358,858 307,972 50,886
Capital Outlay 2,871,550 5,342,832 3,398,288 1,944,544
Total expenditures 3,238,726 5,808,894 3,786,445 2,022,449
Excess(deficiency) of revenues
over (under) expenditures (1,608,726) (4,178,894) (1,797,567) 2,381,327
OTHER FINANCING SOURCES(USES)
Transfers out - (1,116) (1,116) -
Total other financing uses - (1,116) (1,116) -
Net change in fund balance (1,608,726) (4,180,010) (1,798,683) 2,381,327
Fund balance, beginning of year 23,123,944 23,123,944 23,123,944 -
Fund balance, end of year $ 21,515,218 $ 18,943,934 $ 21,325,261 $ 2,381,327
-74-
355
City of Moorpark
Required Supplementary Information
Budgetary Comparison Schedule- Budget and Actual -Assessment Districts
Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of Money and Property $ 68,100 $ 68,100 $ 7,919 $ (60,181)
Maintenance Assessments 2,856,015 2,856,015 3,015,980 159,965
Other Revenues 5,000 5,000 1,621 (3,379)
Total revenues 2,929,115 2,929,115 3,025,520 96,405
EXPENDITURES
Public safety 12,181 12,181 6,474 5,707
Public Services 396,589 396,589 363,957 32,632
Parks and Recreation 5,273,751 5,453,864 3,737,287 1,716,577
Total expenditures 5,682,521 5,862,634 4,107,718 1,754,916
Excess(deficiency) of revenues
over (under) expenditures (2,753,406) (2,933,519) (1,082,198) 1,851,321
OTHER FINANCING SOURCES(USES)
Transfers in 2,109,768 2,017,531 1,600,896 (416,635)
Total other financing sources 2,109,768 2,017,531 1,600,896 (416,635)
Net change in fund balance (643,638) (915,988) 518,698 1,434,686
Fund balance, beginning of year 5,111,526 5,111,526 5,111,526 -
Fund balance, end of year $ 4,467,888 $ 4,195,538 $ 5,630,224 $ 1,434,686
-75-
356
City of Moorpark
Required Supplementary Information
Budgetary Comparison Schedule- Budget and Actual - Parks/Public Facilities
Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of Money and Property $ 71,820 $ 71,820 $ 688 $ (71,132)
Charges for Services 759,000 949,000 1,184,126 235,126
Intergovernmental - 29,179 29,179 -
Total revenues 830,820 1,049,999 1,213,993 163,994
EXPENDITURES
Parks and Recreation 36,100 122,779 49,627 73,152
Capital Outlay 95,500 2,192,425 1,924,042 268,383
Total expenditures 131,600 2,315,204 1,973,669 341,535
Excess (deficiency) of revenues
over(under) expenditures 699,220 (1,265,205) (759,676) 505,529
OTHER FINANCING SOURCES(USES)
Transfers out - (5,606) (5,606) -
Total other financing uses - (5,606) (5,606) -
Net change in fund balance 699,220 (1,270,811) (765,282) 505,529
Fund balance, beginning of year 5,845,746 5,845,746 5,845,746 -
Fund balance, end of year $ 6,544,966 $ 4,574,935 $ 5,080,464 $ 505,529
-76-
357
City of Moorpark
Required Supplementary Information
Budgetary Comparison Schedule- Budget and Actual - Low-Mod Income Housing Asset Fund
Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of Money and Property $ 22,800 $ 22,800 $ 19,284 $ (3,516)
Total revenues 22,800 22,800 19,284 (3,516)
EXPENDITURES
General Government 8,100 8,100 7,542 558
Public Services 77,900 53,400 27,065 26,335
Debt Service
Interest - 24,500 23,347 1,153
Total expenditures 86,000 86,000 57,954 28,046
Net change in fund balance (63,200) (63,200) (38,670) 24,530
Fund balance, beginning of year 7,717,566 7,717,566 7,717,566 -
Fund balance, end of year $ 7,654,366 $ 7,654,366 $ 7,678,896 $ 24,530
-77-
358
City of Moorpark
Required Supplementary Information
Budgetary Comparison Schedule- Budget and Actual -Community Development
Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Licenses and Permits $ 692,800 $ 692,800 $ 1,060,915 $ 368,115
Fines and Forfeitures 7,100 7,100 11,360 4,260
Use of Money and Property 5,000 5,000 (1,272) (6,272)
Charges for Services 791,500 791,500 837,510 46,010
Total revenues 1,496,400 1,496,400 1,908,513 412,113
EXPENDITURES
Public Safety 633,195 633,395 896,658 (263,263)
Public Services 1,720,432 1,774,772 1,501,058 273,714
Total expenditures 2,353,627 2,408,167 2,397,716 10,451
Excess (deficiency) of revenues
over (under) expenditures (857,227) (911,767) (489,203) 422,564
OTHER FINANCING SOURCES(USES)
Transfers in 857,227 857,227 490,276 (366,951)
Total other financing sources 857,227 857,227 490,276 (366,951)
Net change in fund balance - (54,540) 1,073 55,613
Fund balance(deficit), beginning of year (99) (99) (99) -
Fund balance (deficit), end of year $ (99) $ (54,639) $ 974 $ 55,613
-78-
359
City of Moorpark
Required Supplementary Information
Budgetary Comparison Schedule- Budget and Actual - Endowment Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of Money and Property $ 203,000 $ 203,000 $ 101,302 $ (101,698)
Charges for Services 742,000 742,000 1,163,112 421,112
Total revenues 945,000 945,000 1,264,414 319,414
EXPENDITURES
Public Services 74,700 338,790 123,213 215,577
Capital Outlay 334,827 3,502,627 1,034,800 2,467,827
Total expenditures 409,527 3,841,417 1,158,013 2,683,404
Net change in fund balance 535,473 (2,896,417) 106,401 3,002,818
Fund balance, beginning of year 14,310,167 14,310,167 14,310,167 -
Fund balance, end of year $ 14,845,640 $ 11,413,750 $ 14,416,568 $ 3,002,818
-79-
360
City of Moorpark
Required Supplementary Information
Other Post-Employment Benefits -Schedule of Funding Progress
Year Ended June 30, 2017
Schedule of Funding Progress for MRHP(Amounts in 0001s)
Entry Age Unfunded
Actuarial Actuarial UAAL as a%of
Actuanal Actuarial Value Accrued Liability Accrued Liability Funded Ratio Annual Covered Covered Payroll
Valuation Date of Assets(a) (b) (b-a) (a/b) Payroll(c) ((b-a)/c)
6/30/2008 $ - $ 364 $ 364 00% $ 4,519 81%
6/30/2010 487 590 103 82 5% 5,066 2 0%
6/30/2013 877 863 (14) 101 6% 4,890 -0 3%
6/30/2015 1,217 1,493 276 81 5% 4,950 5 6%
-80-
361
City of Moorpark
Required Supplementary Information
Schedule of the City's Proportionate Share of the Plan's Net Pension Liability
and Related Ratios as of the Measurement Date- Last 10 Years*
Year Ended June 30, 2017
Fiscal Year End 6/30/2017 6/30/2016 6/30/2015
Measurement Date 6/30/2016 6/30/2015 6/30/2014
Employees Proportion of the Collective Net Pension Liability 0 085610% 0 039850% 0 071195%
Employees Proportionate Share of the Collective Net Pension Liability $ 2 973 847 $ 1 093 178 $ 4 430 102
Employees Covered Payroll $ 4,806,765 $ 5,015,277 $ 5,084,665
Employees Proportionate Share of the Collective Net Pension Liability as a
Percentage of the Employer's Covered Payroll 61 87% 21 80% 87 13%
Pension Plan's Fiduciary Net Position as a Percentage of the Total Pension Liability 89 94% 96 01% 79 82%
I Proportion of the collective net pension liability represents the plan's proportion of PERF C,which includes
both the Miscellaneous and Safety Risk Pools excluding the 1959 Survivors Risk Pool
2 Covered payroll is defined as the payroll on which contributions to a pension plan are based,in accordance with GASB 82
Measurement period 2013-14(fiscal year 2015)was the 1st year of implementation therefore only three years are shown
-81-
362
City of Moorpark
Required Supplementary Information
Schedule of Plan's Contributions - Last 10 Years*
Year Ended June 30, 2017
Fiscal Year Ending
6/30/2017 6/30/2016 6/30/2015
Actuarially Determined Contributions $ 491,496 $ 457,020 $ 547,265
Contributions in Relation to the Actuarilly Determined Contributions 491,496 457,020 4,147,265
Contribution Deficiency(Excess) $ - $ - $ (3,600,000)
Employees Covered Payroll' $ 4,806,765 $ 5,015,277 $ 5,084,665
Contributions as a Percentage of Covered Payroll 10 23% 9 11% 81 56%
'Covered payroll is defined as the payroll on which contributions to a pension plan are based,in accordance with GASB 82
Notes to Schedule
Change in Benefit Terms None
Change in Assumptions None
*Measurement period 2013-14(fiscal year 2015)was the 1st year of implementation,therefore,only three years are shown
-82-
363
City of Moorpark
Notes to the Required Supplementary Information
Year Ended June 30, 2017
Budgetary Accounting
The City adopts an annual budget on a basis consistent with GAAP for all governmental funds The City
Manager is required to prepare and submit to the City Council the annual budget of the City and
administer it thereafter All annual appropriations lapse at fiscal year-end Throughout the year, the City
Council made several supplementing budgetary adjustments to various funds These adjustments
resulted in a net appropriation increase of $14,045,479 This increase resulted primarily from additional
appropriations to various construction in progress projects, construction loan and re-budgeted projects
and amounts carried over from Fiscal Year 2015/16 as continuing appropriations
Excess of Expenditures over Appropriations
Funds with an excess of expenditures over appropriations of $(1,000) or more are presented below,
(excesses of less than $(1,000) are considered immaterial for this note disclosure)
Final Budget Amount Actual Amount Excess
Major Governmental Funds
Community Development-Special Revenue Fund
Public Safety $ 633,395 $ 896,658 $ (263,263)
Non-major Governmental Funds
Traffic Safety-Special Revenues Fund
General Government - 15,467 (15,467)
-83-
364
4Q Pal( coo
o � A2
7
• •• 461,4
i _at 0 7. AlW
ill :
11
'°oA�rFQ J�1
SUPPLEMENTARY INFORMATION
365
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balances
Budget and Actual - Police Facilities Fee Major Capital Projects Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of money and property
Investment Earnings $ - $ - $ 424 $ 424
Total Use of Money and Property - - 424 424
Charges for Services
Police Facilities Fee 105,000 105,000 140,726 35,726
Total Maintenance Assesment 105,000 105,000 140,726 35,726
Total revenues 105,000 105,000 141,150 36,150
EXPENDITURES
Total expenditures - - - -
Net change in fund balance 105,000 105,000 141,150 36,150
Fund balance(deficit), beginning of year (1,326,553) (1,326,553) (1,326,553) -
Fund balance(deficit), end of year $ (1,221,553) $ (1,221,553) $ (1,185,403) $ 36,150
-84-
366
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balances
Budget and Actual—Special Projects Major Capital Projects Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of Money and Property
Investment Earnings $ - $ - $ (43,649) $ (43,649)
Total Use of Money and Property - - (43,649) (43,649)
Other Revenue
Loan Interest - - 4,431 4,431
Total Other Revenue - - 4,431 4,431
Total revenues - - (39,218) (39,218)
EXPENDITURES
Total expenditures - - - -
Excess(deficiency)of revenues
over expenditures - - (39,218) (39,218)
OTHER FINANCING SOURCES(USES)
Transfers in - - 1,442,044 1,442,044
Transfers out - (421,829) (421,829) -
Total other financing sources(uses) - (421,829) 1,020,215 1,442,044
Net change in fund balance - (421,829) 980,997 1,402,826
Fund balance, beginning of year 27,162,429 27,162,429 27,162,429 -
Fund balance, end of year $ 27,162,429 $ 26,740,600 $ 28,143,426 $ 1,402,826
-85-
367
City of Moorpark
Non-Major Governmental Funds
June 30, 2017
SPECIAL REVENUE FUNDS
Library Services Fund - is used to account for the financial resources for the operation of the City's
public library system Sources of revenue are a percentage of property taxes, library fines, federal and
state grant funds, gifts, donations and fees for services
Traffic Safety Fund - is used to account for revenues collected from traffic fines and forfeitures, which
are used for crossing guards and parking enforcement
City Affordable Housing Fund - is used to account for grants used for development of affordable
housing units Sources of revenue are grants, developer fees, and rental income
Tierra Rejada/Spring Road A 0 C Fund - is used to account for the financial resources for capital
projects related to streets and other improvements within the Tierra Rejada & Spring Road project area
Sources of revenue are development fees
Casey/Gabbert Road A 0 C Fund - is used to account for the financial resources for capital projects
related to streets and other improvements within the Casey & Gabbert project area Sources of revenue
are development fees
Los Angeles A 0 C Fund - is used to account for the financial resources for capital projects related to
streets and other improvements within the Los Angeles project area Sources of revenue are
development fees
Freemount Storm Drain A 0 C Fund - is used to account for the financial resources for capital projects
related to streets and other improvements within the Freemont Storm Drain project area Sources of
revenue are development fees
State Gas Tax Fund - is used to account for fees used for street maintenance, right-of-way acquisition
and street construction Source of revenue is gas tax money collected by the State of California
Art in Public Places Fund - is used to account for fees used for public facilities improvements Source
of revenue is development fees
State and Federal Assistance Fund - is used to account for Federal and State grants used for the
construction of streets and related improvements and helps fund law enforcement Sources of funds are
federal and state grants
Local Transportation Transit Fund - is used to account for fees spent on local transportation
operations, maintenance and related programs Sources of revenue include Ventura County 8C funding,
the Federal Transportation Administration grant funding and bus fares
Prop 1B Local Streets and Roads Fund - is used to account for funds received from the State of
California Highway Safety, Traffic Reduction, Air Quality, and Port Security Bond Act of 2006 for specified
purposes, such as public transit and passenger rail improvements and local street and road
improvements
Solid Waste Fund - is used to account for fees used on programs that promote resource conservation,
recycling, composting, and proper disposal of hazardous household waste Sources of revenue are
AB939 fees from rubbish operators, compost bin sales, the California Beverage Container grant, and the
Used Oil Recycling grant
-86-
368
City of Moorpark
Non-Major Governmental Funds (continued)
June 30, 2017
CAPITAL PROJECTS FUNDS
Capital Projects Fund - is used to account for financial resources used for major capital projects of the
general government operations Sources of revenue are the Ventura Community College District tax
increment pass through fees and interest
City Hall Building Fund - is used to account for the funds used to build the new Civic Center Complex
Original source of revenue was transferred from the Endowment Fund, current revenue source is interest
earnings
Equipment Replacement Fund - is used to account for the funds used to replace city equipment and
vehicles Sources of revenue are interest earnings and transfers from the General Fund
-87-
369
City of Moorpark
Non-Major Governmental Funds
Combining Balance Sheet
June 30, 2017
Special Revenue
City
Library Traffic Affordable
Services Safety Housing
ASSETS
Cash and investments $ 911,252 $ 62,923 $ 3,499,137
Receivables
Accounts 1,654 29,527 7,899
Interest - - 11,718
Notes and loans - - 1,366,207
Due from other funds - - -
Property held for resale - - 577,348
Total assets $ 912,906 $ 92,450 $ 5,462,309
LIABILITIES, DEFERRED INFLOWS OF
RESOURCES AND FUND BALANCES
Liabilities
Accounts payable and accrued liabilities $ 65,307 $ 22,171 $ 480
Due to other funds - - -
Unearned revenues - - -
Total liabilities 65,307 22,171 480
Deferred inflows of resources
Unavailable revenues 11 - 1,377,925
Total deferred inflows of resources 11 - 1,377,925
Fund balances
Restricted - 70,279 4,083,904
Committed 847,588 - -
Assigned - - -
Unassigned - - -
Total fund balances (deficit) 847,588 70,279 4,083,904
Total liabilities, deferred inflows of
resources and fund balances $ 912,906 $ 92,450 $ 5,462,309
-88-
370
Continued
Special Revenue
Tierra Rejada/ Casey/Gabbert Freemount
Spring Road Road Los Angeles Storm Drain
AOC AOC AOC AOC
$ 1,767 $ 96,785 $ 10,313,286 $ 16,204
270 176 18,591 29
185,059 -
-
-
250,249 -
-
-
30,073 -
$ 2,037 $ 96,961 $ 10,797,258 $ 16,233
$ - $ - $ 139,591 $ -
30,073 - - -
30,073 - 139,591 -
-
435,308 -
-
435,308 -
-
96,961 10,222,359 16,233
(28,036) - - -
(28,036) 96,961 10,222,359 16,233
$ 2,037 $ 96,961 $ 10,797,258 $ 16,233
-89-
371
City of Moorpark
Non-Major Governmental Funds
Combining Balance Sheet
June 30, 2017
Special Revenue
Art State and
State Gas in Public Federal
Tax Places Assistance
ASSETS
Cash and investments $ 1,033,118 $ 4,308,501 $ 1,328,659
Receivables
Accounts 1,844 7,821 6,793
Interest - - -
Notes and loans - - -
Due from other funds - - -
Property held for resale - - -
Total assets $ 1,034,962 $ 4,316,322 $ 1,335,452
LIABILITIES, DEFERRED INFLOWS OF
RESOURCES AND FUND BALANCES
Liabilities
Accounts payable and accrued liabilities $ 1,576 $ - $ 19,197
Due to other funds - - 87,774
Unearned revenues - - -
Total liabilities 1,576 - 106,971
Deferred inflows of resources
Unavailable revenues - - 4,984
Total deferred inflows of resources - - 4,984
Fund balances
Restricted 1,033,386 4,316,322 1,223,497
Committed - - -
Assigned - - -
Unassigned - - -
Total fund balances (deficit) 1,033,386 4,316,322 1,223,497
Total liabilities, deferred inflows of
resources and fund balances $ 1,034,962 $ 4,316,322 $ 1,335,452
-90-
372
Continued
Special Revenue Total
Local Prop 1B
Transportation Local Streets Solid Special
Transit and Roads Waste Revenue
$ 188,307 $ 323,023 $ 1,123,136 $ 23,206,098
245,843 586 30,834 351,867
- - - 196,777
- - - 1,616,456
- - - 30,073
- - - 577,348
$ 434,150 $ 323,609 $ 1,153,970 $ 25,978,619
$ 103,605 $ 337 $ 21,497 $ 373,761
55,464 - - 173,311
- 290,138 - 290,138
159,069 290,475 21,497 837,210
239,884 - - 2,058,112
239,884 - - 2,058,112
35,197 33,134 1,132,473 22,263,745
- - - 847,588
- - - (28,036)
35,197 33,134 1,132,473 23,083,297
$ 434,150 $ 323,609 $ 1,153,970 $ 25,978,619
-91-
373
City of Moorpark
Non-Major Governmental Funds
Combining Balance Sheet
June 30, 2017
Capital Projects
Capital City Hall Equipment
Proects Building Replacement
ASSETS
Cash and investments $ 784,512 $ 3,711,809 $ 3,327,190
Receivables
Accounts 1,429 6,742 6,038
Interest - - -
Notes and loans - - -
Due from other funds - - -
Property held for resale - - -
Total assets $ 785,941 $ 3,718,551 $ 3,333,228
LIABILITIES, DEFERRED INFLOWS OF
RESOURCES AND FUND BALANCES
Liabilities
Accounts payable and accrued liabilities $ - $ 5,097 $ 7,178
Due to other funds - -Unearned revenues - - -
Total liabilities - 5,097 7,178
Deferred inflows of resources
Unavailable revenues - - -
Total deferred inflows of resources - - -
Fund balances
Restricted - - -
Committed - - -
Assigned 785,941 3,713,454 3,326,050
Unassigned - - -
Total fund balances (deficit) 785,941 3,713,454 3,326,050
Total liabilities, deferred inflows of
resources and fund balances $ 785,941 $ 3,718,551 $ 3,333,228
-92-
374
Continued
Total Total
Capital NonMajor
Projects Governmental
Funds Funds
$ 7,823,511 $ 31,029,609
14,209 366,076
196,777
1,616,456
30,073
577,348
$ 7,837,720 $ 33,816,339
$ 12,275 $ 386,036
173,311
290,138
12,275 849,485
2,058,112
2,058,112
22,263,745
847,588
7,825,445 7,825,445
(28,036)
7,825,445 30,908,742
$ 7,837,720 $ 33,816,339
-93-
375
City of Moorpark
Non-Major Governmental Funds
Combining Statement of Revenues, Expenditures, and Changes in Fund Balance
Year Ended June 30, 2017
Special Revenue
City
Library Traffic Affordable
Services Safety Housing
REVENUES
Taxes $ 938,169 $ - $ -
Fines and forfeitures 15,555 181,837
Use of money and property 497 (1,590) (11,369)
Charges for services 4,826 - 390,451
Intergovernmental - - -
Other revenue 7,718 2,130 -
Total revenues 966,765 182,377 379,082
EXPENDITURES
Current
General government 39,580 15,467 -
Public safety - 141,956 18,681
Public services - - 1,466,339
Parks and recreation 815,782 - -
Street and roads - 122,244 -
Capital outlay - - -
Total expenditures 855,362 279,667 1,485,020
Excess (deficiency) of revenues
over (under) expenditures 111,403 (97,290) (1,105,938)
OTHER FINANCING SOURCES(USES)
Transfers in - - -
Total other financing sources - - -
Net change in fund balances 111,403 (97,290) (1,105,938)
Fund balances (deficit), beginning of year 736,185 167,569 5,189,842
Fund balances (deficit), end of year $ 847,588 $ 70,279 $ 4,083,904
-94-
376
Continued
Special Revenue
Tierra Rejada/ Casey/Gabbert Freemount
Spring Road Road Los Angeles Storm Drain
AOC AOC AOC AOC
$ $ $ $
2,037 (109) 11,787 -
146,933 - 675,146 -
148,970 (109) 686,933 -
20
2,323,471 -
2,323,471 20
148,970 (109) (1,636,538) (20)
148,970 (109) (1,636,538) (20)
(177,006) 97,070 11,858,897 16,253
$ (28,036) $ 96,961 $ 10,222,359 $ 16,233
-95-
377
City of Moorpark
Non-Major Governmental Funds
Combining Statement of Revenues, Expenditures, and Changes in Fund Balance
Year Ended June 30, 2017
Special Revenue
Art State and
State in Public Federal
Gas Tax Places Assistance
REVENUES
Taxes $ - $ - $ -
Fines and forfeitures - -Use of money and property (844) 2,026 1,673
Charges for services - 447,194 34
Intergovernmental 707,228 - 1,395,982
Other revenue 7,832 - -
Total revenues 714,216 449,220 1,397,689
EXPENDITURES
Current
General government - - -
Public safety - - 104,688
Public services 635,570 - 386,988
Parks and recreation - 14,778 -
Street and roads - - -
Capital outlay - 12,234 574,656
Total expenditures 635,570 27,012 1,066,332
Excess (deficiency) of revenues
over(under) expenditures 78,646 422,208 331,357
OTHER FINANCING SOURCES(USES)
Transfers in - - -
Total other financing sources - - -
Net change in fund balances 78,646 422,208 331,357
Fund balances (deficit), beginning of year 954,740 3,894,114 892,140
Fund balances (deficit), end of year $ 1,033,386 $ 4,316,322 $ 1,223,497
-96-
378
Continued
Special Revenue Total
Local Prop 1B Special
Transportation Local Streets Solid Revenue
Transit and Roads Waste Funds
$ - $ - $ 318 $ 938A87
197,392
(878) (6,069) (96) (2,935)
63,124 - 349,172 2,076,880
530,114 22,635 19,341 2,675,300
126,042 - - 143,722
718,402 16,566 368,735 6,028,846
55,067
265,325
768,222 - 282,224 3,539,343
830,560
122,244
22,635 - 2,932,996
768,222 22,635 282,224 7,745,535
(49,820) (6,069) 86,511 (1,716,689)
(49,820) (6,069) 86,511 (1,716,689)
85,017 39,203 1,045,962 24,799,986
$ 35,197 $ 33,134 $ 1,132,473 $ 23,083,297
-97-
379
City of Moorpark
Non-Major Governmental Funds
Combining Statement of Revenues, Expenditures, and Changes in Fund Balance
Year Ended June 30, 2017
Capital Projects
Capital City Hall Equipment
Projects Building Replacement
REVENUES
Taxes $ 397,173 $ - $ -
Fines and forfeitures - -Use of money and property 5,051 (4,272) 5,165
Charges for services - -Intergovernmental
- -Other revenue - - -
Total revenues 402,224 (4,272) 5,165
EXPENDITURES
Current
General government - - -
Public safety - - -
Public services - - -
Parks and recreation - - -
Street and roads - - -
Capital outlay 2,800 25,703 38,824
Total expenditures 2,800 25,703 38,824
Excess (deficiency) of revenues
over (under) expenditures 399,424 (29,975) (33,659)
OTHER FINANCING SOURCES (USES)
Transfers in - - 428,551
Total other financing sources - - 428,551
Net change in fund balances 399,424 (29,975) 394,892
Fund balances (deficit), beginning of year 386,517 3,743,429 2,931,158
Fund balances (deficit), end of year $ 785,941 $ 3,713,454 $ 3,326,050
-98-
380
Continued
Total Total
Capital Nonmajor
Projects Governmental
Funds Funds
$ 397,173 $ 1,335,660
197,392
5,944 3,009
2,076,880
2,675,300
143,722
403,117 6,431,963
55,067
265,325
3,539,343
830,560
122,244
67,327 3,000,323
67,327 7,812,862
335,790 (1,380,899)
428,551 428,551
428,551 428,551
764,341 (952,348)
7,061,104 31,861,090
$ 7,825,445 $ 30,908,742
-99-
381
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual - Library Services Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Taxes $ 875,000 $ 900,000 $ 938,169 $ 38,169
Fines and forfeitures 25,000 25,000 15,555 (9,445)
Use of money and property 28,000 28,000 497 (27,503)
Charges for services 5,000 5,000 4,826 (174)
Other revenue - - 7,718 7,718
Total revenues 933,000 958,000 966,765 8,765
EXPENDITURES
Current
General Government 75,638 75,638 39,580 36,058
Parks and recreation 868,302 872,399 815,782 56,617
Total expenditures 943,940 948,037 855,362 92,675
Net change in fund balance (10,940) 9,963 111,403 101,440
Fund balance, beginning of year 736,185 736,185 736,185 -
Fund balance, end of year $ 725,245 $ 746,148 $ 847,588 $ 101,440
-100-
382
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual -Traffic Safety Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Fines and forfeitures $ 150,000 $ 150,000 $ 181,837 $ 31,837
Use of money and property - - (1,590) (1,590)
Other revenue 5,000 5,000 2,130 (2,870)
Total revenues 155,000 155,000 182,377 27,377
EXPENDITURES
General government - - 15,467 (15,467)
Public safety 164,562 164,562 141,956 22,606
Street and roads 114,854 129,854 122,244 7,610
Total expenditures 279,416 294,416 279,667 14,749
Net change in fund balance (124,416) (139,416) (97,290) 42,126
Fund balance, beginning of year 167,569 167,569 167,569 -
Fund balance, end of year $ 43,153 $ 28,153 $ 70,279 $ 42,126
-101-
383
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual -City Affordable Housing Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of money and property $ 56,000 $ 56,000 $ (11,369) $ (67,369)
Charges for services 273,500 273,500 390,451 116,951
Total revenues 329,500 329,500 379,082 49,582
EXPENDITURES
Public safety 20,013 20,013 18,681 1,332
Public services 265,185 1,527,685 1,466,339 61,346
Capital outlay 400,000 1,985,340 - 1,985,340
Total expenditures 685,198 3,533,038 1,485,020 2,048,018
Net change in fund balance (355,698) (3,203,538) (1,105,938) 2,097,600
Fund balance, beginning of year 5,189,842 5,189,842 5,189,842 -
Fund balance, end of year $ 4,834,144 $ 1,986,304 $ 4,083,904 $ 2,097,600
-102-
384
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual -Tierra Re/ada/Spnng Road A.O.C. Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of money and property $ - $ - $ 2,037 $ 2,037
Charges for services 256,000 256,000 146,933 (109,067)
Total revenues 256,000 256,000 148,970 (107,030)
EXPENDITURES
Total expenditures - - - -
Net change in fund balance 256,000 256,000 148,970 (107,030)
Fund balance (deficit), beginning of year (177,006) (177,006) (177,006) -
Fund balance (deficit), end of year $ 78,994 $ 78,994 $ (28,036) $ (107,030)
-103-
385
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual -Casey/Gabbert Road A.O.C. Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of money and property $ 1,000 $ 1,000 $ (109) $ (1,109)
Total revenues 1,000 1,000 (109) (1,109)
EXPENDITURES
General government - - - -
Total expenditures - - - -
Net change in fund balance 1,000 1,000 (109) (1,109)
Fund balance, beginning of year 97,070 97,070 97,070 -
Fund balance, end of year $ 98,070 $ 98,070 $ 96,961 $ (1,109)
-104-
386
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual - Los Angeles A.O.C. Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of Money and Property
Investment Earnings $ 218,000 $ 218,000 $ 11,787 $ (206,213)
Total Use of Money and Property 218,000 218,000 11,787 (206,213)
Charges for Services
Area of Contribution Fee 391,000 391,000 675,146 284,146
Total Charges for Services 391,000 391,000 675,146 284,146
Total revenues 609,000 609,000 686,933 77,933
EXPENDITURES
Capital outlay 10,951,629 10,934,084 2,323,471 8,610,613
Total expenditures 10,951,629 10,934,084 2,323,471 8,610,613
Net change in fund balance (10,342,629) (10,325,084) (1,636,538) 8,688,546
Fund balance, beginning of year 11,858,897 11,858,897 11,858,897 -
Fund balance, end of year $ 1,516,268 $ 1,533,813 $ 10,222,359 $ 8,688,546
-105-
387
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual - Freemount Storm Drain A.O.C. Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of money and property $ 100 $ 100 $ - $ (100)
Total revenues 100 100 - (100)
EXPENDITURES
General government - - 20 (20)
Total expenditures - - 20 (20)
Net change in fund balance 100 100 (20) (120)
Fund balance, beginning of year 16,253 16,253 16,253 -
Fund balance, end of year $ 16,353 $ 16,353 $ 16,233 $ (120)
-106-
388
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual -State Gas Tax Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of money and property $ 15,000 $ 15,000 $ (844) $ (15,844)
Intergovernmental 737,000 737,000 707,228 (29,772)
Other revenue - - 7,832 7,832
Total revenues 752,000 752,000 714,216 (37,784)
EXPENDITURES
Public services 1,324,602 1,328,117 635,570 692,547
Total expenditures 1,324,602 1,328,117 635,570 692,547
Net change in fund balance (572,602) (576,117) 78,646 654,763
Fund balance, beginning of year 954,740 954,740 954,740 -
Fund balance, end of year $ 382,138 $ 378,623 $ 1,033,386 $ 654,763
-107-
389
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual -Art in Public Places Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of money and property $ 35,000 $ 35,000 $ 2,026 $ (32,974)
Charges for services 234,000 234,000 447,194 213,194
Total revenues 269,000 269,000 449,220 180,220
EXPENDITURES
Parks and recreation 16,048 16,048 14,778 1,270
Capital outlay 149,900 149,914 12,234 137,680
Total expenditures 165,948 165,962 27,012 138,950
Net change in fund balance 103,052 103,038 422,208 319,170
Fund balance, beginning of year 3,894,114 3,894,114 3,894,114 -
Fund balance, end of year $ 3,997,166 $ 3,997,152 $ 4,316,322 $ 319,170
-108-
390
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual -State and Federal Assistance Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of money and property $ 10,000 $ 10,000 $ 1,673 $ (8,327)
Charges for services - - 34 34
Intergovernmental 4,284,049 4,996,049 1,395,982 (3,600,067)
Total revenues 4,294,049 5,006,049 1,397,689 (3,608,360)
EXPENDITURES
Public safety 108,000 108,000 104,688 3,312
Public services 538,010 591,879 386,988 204,891
Capital outlay 3,445,489 4,052,318 574,656 3,477,662
Total expenditures 4,091,499 4,752,197 1,066,332 3,685,865
Net change in fund balance 202,550 253,852 331,357 77,505
Fund balance, beginning of year 892,140 892,140 892,140 -
Fund balance, end of year $ 1,094,690 $ 1,145,992 $ 1,223,497 $ 77,505
-109-
391
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual - Local Transportation Transit Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of money and property $ 2,000 $ 2,000 $ (878) $ (2,878)
Charges for services 69,000 69,000 63,124 (5,876)
Intergovernmental 1,033,777 853,777 530,114 (323,663)
Other revenue - - 126,042 126,042
Total revenues 1,104,777 924,777 718,402 (206,375)
EXPENDITURES
Public services 1,019,471 1,330,863 768,222 562,641
Total expenditures 1,019,471 1,330,863 768,222 562,641
Net change in fund balance 85,306 (406,086) (49,820) 356,266
Fund balance, beginning of year 85,017 85,017 85,017 -
Fund balance (deficit), end of year $ 170,323 $ (321,069) $ 35,197 $ 356,266
-110-
392
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual - Prop 1B Local Streets and Roads Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of money and property $ - $ - $ (6,069) $ (6,069)
Intergovernmental - - 22,635 22,635
Total revenues - - 16,566 16,566
EXPENDITURES
Capital outlay 168,037 322,773 22,635 300,138
Total expenditures 168,037 322,773 22,635 300,138
Net change in fund balance (168,037) (322,773) (6,069) 316,704
Fund balance, beginning of year 39,203 39,203 39,203 -
Fund balance (deficit), end of year $ (128,834) $ (283,570) $ 33,134 $ 316,704
-111-
393
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual -Solid Waste Special Revenue Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Taxes $ - $ - $ 318 $ 318
Use of money and property 15,000 15,000 (96) (15,096)
Charges for services 307,000 307,000 349,172 42,172
Intergovernmental 20,000 20,000 19,341 (659)
Total revenues 342,000 342,000 368,735 26,735
EXPENDITURES
Public services 302,687 347,687 282,224 65,463
Total expenditures 302,687 347,687 282,224 65,463
Net change in fund balance 39,313 (5,687) 86,511 92,198
Fund balance, beginning of year 1,045,962 1,045,962 1,045,962 -
Fund balance, end of year $1,085,275 $1,040,275 $1,132,473 $ 92,198
-112-
394
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual -Capital Projects Capital Projects Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Taxes $ - $ - $ 397,173 $ 397,173
Use of money and property 2,000 2,000 5,051 3,051
Total revenues 2,000 2,000 402,224 400,224
EXPENDITURES
Capital outlay 175,000 174,950 2,800 172,150
Total expenditures 175,000 174,950 2,800 172,150
Net change in fund balance (173,000) (172,950) 399,424 572,374
Fund balance, beginning of year 386,517 386,517 386,517 -
Fund balance, end of year $ 213,517 $ 213,567 $ 785,941 $ 572,374
-113-
395
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual -City Hall Building Capital Projects Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of money and property $ 55,000 $ 55,000 $ (4,272) $ (59,272)
Total revenues 55,000 55,000 (4,272) (59,272)
EXPENDITURES
Capital outlay 3,317,716 3,388,702 25,703 3,362,999
Total expenditures 3,317,716 3,388,702 25,703 3,362,999
Net change in fund balance (3,262,716) (3,333,702) (29,975) 3,303,727
Fund balance, beginning of year 3,743,429 3,743,429 3,743,429 -
Fund balance, end of year $ 480,713 $ 409,727 $ 3,713,454 $ 3,303,727
-114-
396
City of Moorpark
Schedule of Revenues, Expenditures, and Changes in Fund Balance
Budget and Actual - Equipment Replacement Capital Projects Fund
Year Ended June 30, 2017
Budget Amounts Actual Variance with
Original Final Amounts Final Budget
REVENUES
Use of money and property $ 30,000 $ 30,000 $ 5,165 $ (24,835)
Total revenues 30,000 30,000 5,165 (24,835)
EXPENDITURES
Capital outlay 62,500 97,175 38,824 58,351
Total expenditures 62,500 97,175 38,824 58,351
Excess (deficiency) of revenues
over(under) expenditures (32,500) (67,175) (33,659) 33,516
OTHER FINANCING SOURCES(USES)
Transfers in - 428,551 428,551 -
Total other financing sources - 428,551 428,551 -
Net change in fund balance (32,500) 361,376 394,892 33,516
Fund balance, beginning of year 2,931,158 2,931,158 2,931,158 -
Fund balance, end of year $ 2,898,658 $ 3,292,534 $ 3,326,050 $ 33,516
-115-
397
City of Moorpark
Statement of Changes in Fiduciary Asset and Liabilities -Agency Funds
Year Ended June 30, 2017
Balance Balance
June 30, 2016 Additions Deletions June 30, 2017
General Trust
Assets
Cash and investments $ 4,579,000 $ 3,336,119 $ (3,347,694) $ 4,567,425
Cash and investments with fiscal agent 4,807,733 2,499,790 (2,367,248) 4,940,275
Accounts receivable, net 112 28,817 (1,244) 27,685
Total assets $ 9,386,845 $ 5,864,726 $ (5,716,186) $ 9,535,385
Liabilities
Accounts payable $ 95,051 $ 462,308 $ (467,984) $ 89,375
General deposits 4,484,061 881,804 (893,852) 4,472,013
Due to bondholders 4,807,733 5,093,659 (4,927,395) 4,973,997
Total liabilities $ 9,386,845 $ 6,437,771 $ (6,289,231) $ 9,535,385
-116-
398
¢Q PaK c41;o
��2�
Prrs4;Wia
41p\hiti_. 4,1
STATISTICAL SECTION
399
This page intentionally left blank
400
City of Moorpark
Overview of Statistical Section
Year Ended June 30, 2017
Statistical Section
This part of the City of Moorpark comprehensive annual financial report presents detailed
information regarding five categories financial trends, revenue capacity, debt capacity,
demographic and economic information, and operating information These schedules are
presented as a context for understanding the City's overall financial health
Statistical Section Categories
Financial Trends Data
These schedules contain trend information to help the reader understand how the City's
financial performance and well-being have changed over time
Revenue Capacity Data
These schedules contain information to help the reader assess the City's most significant local
revenue source, the property tax
Debt Capacity Data
These schedules contain information to help the reader assess the City's current levels of
outstanding debt and its ability to issue additional debt in the future
Demographic and Economic Information
These schedules contain demographic and economic indicators to help the reader understand
the environment within which the City's financial activities take place
Operating Information
These schedules contain service and infrastructure data to help the reader understand how the
information in the City's financial report relates to the services it provides and the activities it
performs
401
City of Moorpark
Net Position by Component
Last Ten Fiscal Years
(Accrual basis of accounting)
2008 2009 2010 2011 2012
Governmental activities
Net investment in capital assets $ 130,071,108 $ 130,581,499 $ 141,095,551 $ 145,841,042 $ 139,795,930
Restricted 101,613,368 94,878,693 91,504,803 72,654,599 87,274,980
Unrestricted 3,641,173 14,213,503 15,828,208 13,402,969 7,909,301
Total governmental activities net position $235,325,649 $239,673,695 $248,428,562 $231,898,610 $234,980,211
The City of Moorpark does not have any business-type activities
Source City of Moorpark CAFR
-117-
402
City of Moorpark
Net Position by Component
Last Ten Fiscal Years (continued)
(Accrual basis of accounting)
2013 2014 2015 2016 2017
Governmental activities
Net investment in capital assets $262,271,564 $259,798,991 $260,051,061 $259,824,449 $265,474,327
Restncted 82,125,331 85,872,675 89,500,647 94,421,242 95,443,371
Unrestncted 10,042,168 15,655,932 22,642,705 23,579,878 23,886,449
Total governmental activities net position $354,439,063 $361,327,598 $372,194,413 $377,825,569 $384,804,147
-118-
403
City of Moorpark
Changes in Net Position
Last Ten Fiscal Years
(Accrual basis of accounting)
2008 2009 2010 2011 2012
Expenses
General government $ 1,949,206 $ 2,041,596 $ 1,603,279 $ 3,201,184 $ 2,217,953
Public safety 6,882,072 7,035,384 7,016,015 7,070,049 6,158,455
Public services 20,580,204 18,170,325 13,589,878 31,775,462 11,124,523
Parks and recreation 4,551,045 4,470,524 4,934,002 4,658,717 5,704,208
Streets and roads - - - - -
Interest on long-term debt 1,773,841 1,616,843 1,504,502 1,492,604 354,412
Total governmental activities expenses 35,736,368 33,334,672 28,647,676 48,198,016 25,559,551
Program revenues
Charges for services
General government 283,576 232,926 258,431 293,008 407,883
Public safety 633,131 538,636 477,305 492,847 445,642
Public services 5,743,200 3,172,708 2,769,641 2,473,770 1,988,453
Parks and recreation 756,885 644,979 643,593 697,787 858,333
Total charges for services 7,416,792 4,589,249 4,148,970 3,957,412 3,700,311
Operating contributions and grants 7,113,883 6,172,315 4,128,842 5,999,168 3,702,582
Capital contnbutions and grants 5,481,972 3,326,778 1,970,931 1,703,076 2,106,706
Total governmental activities
program revenues 20,012,647 14,088,342 10,248,743 11,659,656 9,509,599
Net program revenues(expenses) (15,723,721) (19,246,330) (18,398,933) (36,538,360) (16,049,952)
General revenues and other changes in net position
Taxes
Property tax 4,505,980 7,802,643 7,449,063 7,287,282 6,943,275
Property tax, Redevelopment Agency 6,887,079 7,054,432 6,864,777 6,755,960 3,389,064
Franchise tax 1,150,180 1,171,556 1,171,825 1,207,778 1,231,741
Sales tax 2,306,281 2,329,522 2,382,010 2,577,105 2,622,419
Sales tax in lieu 779,263 849,227 588,635 940,791 857,217
Motor vehicle in lieu 3,038,440 125,307 109,136 170,592 18,590
Investment income 2,491,856 2,875,649 853,074 856,413 1,206,622
Contnbuted Capital - - - - 663,818
Other 139,728 386,040 283,372 212,487 245,235
Gain on sale of property - - - - -
County settlement - 1,000,000 - - -
Extraordinary item-Gain on Dissolution - - - - 356,845
Total governmental activities 21,298,807 23,594,376 19,701,892 20,008,408 17,534,826
Changes in net position-
governmental activities $ 5,575,086 $ 4,348,046 $ 1,302,959 $ (16,529,952) $ 1,484,874
Source City of Moorpark CAFR
-119-
404
City of Moorpark
Changes in Net Position
Last Ten Fiscal Years (continued)
(Accrual basis of accounting)
2013 2014 2015 2016 2017
Expenses
General government $ 4,149,965 $ 2,169,069 $ 1,212,685 $ 795,772 $ 3,336,050
Public safety 6,550,936 6,882,753 7,024,242 7,614,298 9,302,239
Public services 9,948,865 11,779,873 11,558,575 12,162,933 9,513,380
Parks and recreation 5,755,528 6,026,182 5,614,080 7,117,157 6,791,321
Streets and roads - - - - 274,954
Interest on long-term debt - - - - 23,347
Total governmental activities expenses 26,405,294 26,857,877 25,409,582 27,868,670 29,241,291
Program revenues
Charges for services
General government 587,915 1,474,249 1,463,859 685,537 960,934
Public safety 809,257 2,657,332 3,325,404 1,970,207 2,623,885
Public services 4,154,598 7,815,032 10,471,498 5,026,698 6,499,441
Parks and recreation 973,761 1,913,045 3,119,649 2,378,698 3,810,319
Total charges for services 6,525,531 13,859,658 18,380,410 10,061,140 13,894,579
Operating contnbutions and grants 3,533,608 4,364,461 4,049,606 3,943,429 6,021,546
Capital contnbutions and grants 1,879,634 2,010,143 4,636,843 2,014,302 993,530
Total governmental activities
program revenues 11,938,773 20,234,262 27,066,859 16,018,871 20,909,655
Net program revenues(expenses) (14,466,521) (6,623,615) 1,657,277 (11,671,289) (8,331,636)
General revenues and other changes in net position
Taxes
Property tax 6,776,729 6,841,765 7,638,300 7,923,937 9,332,969
Property tax, Redevelopment Agency - - - - -
Franchise tax 1,222,956 1,222,759 1,284,268 1,276,932 1,559,634
Sales tax 2,730,871 2,695,884 2,749,320 3,316,402 3,854,408
Sales tax in lieu 875,160 1,089,362 896,527 730,083 -
Motor vehicle in lieu 19,262 15,942 15,399 - -
Investment income 142,222 1,153,683 1,116,545 2,447,983 347,582
Contnbuted Capital - - - - -
Other 299,730 492,755 685,569 1,607,108 215,621
Gain on sale of property - - - - -
County settlement - - - - -
Extraordinary item-Gain on Dissolution - - - - -
Total governmental activities 12,066,930 13,512,150 14,385,928 17,302,445 15,310,214
Changes in net position-
governmental activities $ (2,399,591) $ 6,888,535 $16,043,205 $ 5,631,156 $ 6,978,578
-120-
405
City of Moorpark
Fund Balances of Governmental Funds
Last Ten Fiscal Years
(Modified accrual basis of accounting)
2008 2009 2010 2011 2012
General fund
Reserved $ 95,397 $ 373,209 $ 337,286 $ - $ -
Unreserved 3,625,348 2,832,620 2,662,713 - -
Nonspendable - - - 220,976 1,275,022
Restricted - - - - -
Committed - - - - -
Assigned - - - - -
Unassigned - - - 2,779,024 2,999,000
Total general fund $ 3,720,745 $ 3,205,829 $ 2,999,999 $ 3,000,000 $ 4,274,022
All other governmental funds
Reserved $ 35,103,620 $ 33,719,016 $ 38,208,807 $ - $ -
Unreserved, reported in
Special revenue funds 42,761,089 37,278,628 32,207,690 - -
Capital projects funds 39,098,065 35,699,829 33,735,939 - -
DebtServicefunds (1,025,927) 261,336 294,202 - -
Non-major funds 13,384,413 25,043,397 25,335,288 - -
Fund Balances
Nonspendable - - - 14,862,594 3,055,064
Restricted - - - 66,565,551 55,945,095
Committed - - - 795,208 783,281
Assigned - - - 28,849,138 30,892,276
Unassigned - - - (2,124,660) (2,047,164)
Total all other governmental funds $129,321,260 $ 132,002,206 $ 129,781,926 $ 108,947,831 $ 88,628,552
Source City of Moorpark CAFR
-121-
406
City of Moorpark
Fund Balances of Governmental Funds
Last Ten Fiscal Years (continued)
(Modified accrual basis of accounting)
2013 2014 2015 2016 2017
General fund
Reserved $ - $ - $ - $ - $ -
Unreserved - - - - -
Nonspendable 635,176 365,899 660,077 154,863 158,857
Restricted - - - - -
Committed - - - - -
Assigned - - - - -
Unassigned 3,000,000 3,000,000 2,999,941 2,865,439 3,011,336
Total general fund $ 3,635,176 $ 3,365,899 $ 3,660,018 $ 3,020,302 $ 3,170,193
All other governmental funds
Reserved $ - $ - $ - $ - $ -
Unreserved, reported in
Special revenue funds - - - - -
Capital projects funds - - - - -
Debt Service funds - - - - -
Non-major funds - - - - -
Fund Balances
Nonspendable 10,478,901 10,253,789 10,363,316 - -
Restncted 44,067,428 49,389,385 54,572,775 66,039,589 61,978,590
Committed 742,546 698,395 711,399 736,185 847,588
Assigned 33,084,456 36,190,577 42,221,565 48,533,700 50,386,413
Unassigned (2,026,212) (1,825,187) (1,604,570) (1,503,658) (1,213,439)
Total all other governmental funds $ 86,347,119 $ 94,706,959 $ 106,264,485 $ 113,805,816 $ 111,999,152
-122-
407
City of Moorpark
Changes in Fund Balances of Governmental Funds
Last Ten Fiscal Years
(Modified accrual basis of accounting)
2008 2009 2010 2011 2012
Revenues
Taxes $15,392,269 $19,716,636 $ 18,730,771 $ 19,042,900 $ 16,147,175
Licenses and permits 72,951 645,010 598,370 587,186 561,530
Fines and forfeitures 358,665 484,930 436,377 441,543 446,426
Uses of money and property 5,684,111 3,114,881 1,547,229 1,537,255 1,381,235
Charges for services 677,277 3,813,159 3,284,275 2,579,593 3,559,454
Intergovernmental 7,549,040 3,948,059 2,629,132 4,786,235 1,627,462
Maintenance assessments 4,205,700 3,491,975 1,950,431 2,112,992 2,114,957
Franchise fees 301,514 - - - -
Building and safety fees 530,761 - - - -
Planning and public work fees 1,938,143 - - - -
Development fees 4,501,837 - - - -
Contnbutions from prop owners - - - - -
Other 433,378 398,539 587,832 833,082 1,345,246
Total revenues 41,645,646 35,613,189 29,764,417 31,920,786 27,183,485
Expenditures
Current
General government 1,835,801 1,926,283 1,497,916 2,289,299 890,396
Public safety 6,637,757 6,814,425 6,769,484 6,839,355 6,467,065
Public services 12,505,613 11,259,297 12,343,896 12,876,132 8,321,090
Parks and recreation 4,291,867 4,182,091 4,453,400 4,074,490 5,038,957
Streets and roads - - - - -
Capital outlay 14,682,017 8,100,604 5,548,179 24,506,524 4,679,053
Debt service
Pnnapal 455,000 475,000 495,000 1,874,064 590,122
Interest 1,631,932 1,594,062 1,482,799 1,471,516 688,825
Bond issuance costs - - - - -
Total expenditures 42,039,987 34,351,762 32,590,674 53,931,380 26,675,508
Excess of revenues over
expenditures (394,341) 1,261,427 (2,826,257) (22,010,594) 507,977
Other financing sources(uses)
Gain from sale of property - - - - -
Bond Proceeds - - - - -
Discount on Bonds - - - - -
County settlements - 1,000,000 - - -
Transfers in 27,626,755 17,062,650 9,378,101 3,820,738 4,739,189
Transfers out (27,626,755) (17,062,650) (9,378,101) (2,644,238) (4,739,189)
Total other financing
sources(uses) - 1,000,000 - 1,176,500 -
Extraordinary Item - - - - -
Net change in fund balances $ (394,341) $ 2,261,427 $ (2,826,257) $(20,834,094) $ 507,977
Debt service as a percentage of
noncapital expenditures 8 3% 8 6% 7 9% 12 8% 6 2%
Source City of Moorpark CAFR
-123-
408
City of Moorpark
Changes in Fund Balances of Governmental Funds
Last Ten Fiscal Years (continued)
(Modified accrual basis of accounting)
2013 2014 2015 2016 2017
Revenues
Taxes $ 12,662,488 $ 12,931,981 $ 13,688,319 $14,417,009 $ 14,816,810
Licenses and permits 498,102 1,279,619 1,249,964 1,109,136 1,258,680
Fines and forfeitures 420,555 425,844 384,288 471,684 493,607
Uses of money and property 482,129 1,533,697 1,512,399 2,968,575 763,001
Charges for services 5,170,238 10,785,334 15,951,226 8,121,521 8,519,922
Intergovernmental 2,503,734 3,257,823 5,246,632 3,584,007 2,765,226
Maintenance assessments 1,893,699 2,159,121 2,487,047 2,737,711 3,015,980
Franchise fees - - - - -
Building and safety fees - - - - -
Planning and public work fees - - - - -
Development fees - - - - -
Contributions from prop owners - - - - -
Other 167,784 438,612 445,197 1,443,805 774,632
Total revenues 23,798,729 32,812,031 40,965,072 34,853,448 32,407,858
Expenditures
Current
General government 2,125,004 1,746,028 2,495,775 1,423,174 2,863,205
Public safety 6,306,906 6,643,550 6,789,765 6,999,561 8,493,445
Public services 7,391,632 9,126,851 10,468,227 9,254,464 6,652,530
Parks and recreation 5,086,773 5,354,601 5,732,314 6,089,350 5,687,328
Streets and roads - - - - 259,546
Capital outlay 5,144,756 1,580,438 3,892,870 4,163,202 10,085,230
Debt service
Principal - - - - -
Interest - - 4,476 22,082 23,347
Bond issuance costs - - - - -
Total expenditures 26,055,071 24,451,468 29,383,427 27,951,833 34,064,631
Excess of revenues over
expenditures (2,256,342) 8,360,563 11,581,645 6,901,615 (1,656,773)
Other financing sources(uses)
Gain from sale of property - - - - -
Bond Proceeds - - - - -
Discount on Bonds - - - - -
County settlements - - - - -
Transfers in 3,262,665 4,718,044 7,365,629 6,115,233 3,961,767
Transfers out (3,262,665) (4,718,044) (7,365,629) (6,115,233) (3,961,767)
Total other financing
sources(uses) - - - - -
Extraordinary Item (19,553,234) - - -Net change in fund balances $(21,809,576) $ 8,360,563 $ 11,581,645 $ 6,901,615 $ (1,656,773)
Debt service as a percentage of
noncapital expenditures 0 0% 0 0% 0 0% 0 0% 0 0%
-124-
409
This page intentionally left blank
410
City of Moorpark
Assessed Value and Estimated Actual Value of Taxable Property
Last Ten Fiscal Years
City Redevelopment Agency
Fiscal Year Taxable Taxable Total
Ended Less Assessed Less Assessed Direct Tax
June 30, Secured Unsecured Exemptions Value Secured Unsecured Exemptions Value Rate
2008 $ 4,558,597,806 $ 173,209,606 $ 45,607,510 $ 4,777,414,922 $ 809,452,407 $ 102,442,198 $ 4,276,693 $ 916,171,298 0033%
2009 4,700,305,496 174,181,146 46,351,377 4,920,838,019 828,244,210 102,730,045 4,309,164 935,283,419 0035%
2010 4,619,910,655 180,988,669 46,474,508 4,847,373,832 825,093,781 113,302,525 4,333,240 942,729,546 0 038%
2011 4,659,133,835 153,090,627 46,689,455 4,858,913,917 813,947,565 110,905,079 4,436,801 929,289,445 0040%
2012 4,662,536,870 118,452,976 46,220,250 4,827,210,096 829,750,375 76,258,253 4,422,902 910,431,530 0031%
2013 4,596,277,650 115,888,876 45,786,243 4,757,952,769 867,853,781 70,454,127 4,491,843 942,799,751 1 068%
2014 4,718,569,672 119,712,860 45,054,167 4,883,336,699 878,368,970 70,500,448 4,423,367 953,292,785 1 068%
2015 5,042,223,024 123,500,500 45,844,355 5,119,879,169 909,850,372 74,847,964 7,970,727 976,727,609 0095%
2016 5,333,705,999 122,090,764 73,812,980 5,381,983,783 1,040,390,804 73,089,277 34,190,142 1,079,289,939 0094%
2017 5,654,428,902 115,219,381 76,811,398 5,692,836,885 1,042,974,399 63,588,301 35,131,954 1,071,430,746 0 094%
Source Ventura County Assessors Office
NOTE
In 1978 the voters of the State of California passed Proposition 13 which limited property taxes to a total maximum rate of 1% based upon the assessed value of the
property being taxed Each year, the assessed value of property may be increased by an 'inflation factor" (limited to a maximum increase of 2%) Wth few exceptions,
property is only re-assessed at the time that it is sold to a new owner At that point, the new assessed value is reassessed at the purchase price of the property sold The
assessed valuation data shown above represents the only data currently available with respect to the actual market value of taxable property and is subject to the
limitations described above
-125-
411
City of Moorpark
Direct and Overlapping Property Tax Rates
Last Ten Fiscal Years
(Rate per$100 of assessed value)
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
1 Basic Levy 1 00000 1 00000 1 00000 1 00000 1 00000 1 00000 1 00000 1 00000 1 00000 1 00000
Conejo Valley Unified 0 02420 0 02500 0 02640 0 02850 0 03070 0 03240 0 03270 0 03290 0 03180 0 03200
School Distnct
Metropolitan Water District 0 00450 0 00430 0 00430 0 00370 0 00370 0 00350 0 00350 0 00350 0 00350 0 00350
Moorpark Unified 0 03310 0 03510 0 03760 0 03980 0 05750 0 04490 0 03950 0 05550 0 06920 0 06540
School Distnct
Ventura Community 000500 001520 001390 001510 001400 001910 001670 001760 001300 001550
College District
2 Total Direct& 1 06680 1 07960 1 08220 1 08710 1 10590 1 09990 1 09240 1 10950 1 11750 1 11640
Overlapping Tax Rates
3 Qty's Share of 1%Levy
0 07447 0 09094 0 09077 0 90770 0 09077 0 09078 0 09078 0 09078 0 09078 0 09078
per Prop 13
General Obligation Debt Rate - - - - - - - - - -
4 Redevelopment Rate 1 00450 1 00430 1 00430 1 00370 1 00370 - - - - -
5 Total Direct Rate 0 19963 0 21254 0 21589 0 21304 0 21047 0 21806 0 09508 0 09498 0 09447 0 09422
Notes
1 In 1978 California voters passed Proposition 13 which sets the property tax rate at a 1 00%fixed amount This 1 00%is shared by all taxing agencies for which the
subject property resides within In addition to the 1 00%fixed amount property owners are charged taxes as a percentage of assessed property values for the
payment of any voter approved bonds
2 Overlapping rates are those of local and county governments that apply to property owners within the City Not all overlapping rates apply to all city property owners
3 City's share of 1%levy is based on the City's share of the general fund tax rate area with the larges net taxable value within the city ERAF general fund tax shifts
may not be included in tax ratio figures
4 Redevelopment rates is based on the largest RDA tax rate area and only includes rate(s)from indebtedness adopted prior to 1989 per California State statute RDA
direct and overlapping rates are applied only to the incremental property values The approval of Abx1 26 eliminated redevelopment from the State of California for
the fiscal year 2012/13 and years thereafter
5 Total Direct Rates is the weighted average of all individual direct rates applied to by the government preparing the statistical section information and excludes
revenues derived from aircraft Beginning in 2013/14 the Total Direct Rate no longer includes revenue generated from the former redevelopment tax rate areas
Challenges to recognized enforceable obligations are assumed to have been resolved during 2012/13 For the purposed of this report residual revenue is assumed
to be distnbuted to the City in the same proportions as general fund revenue
Source HdL Coren&Cone
Ventura County Assessor
-126-
412
City of Moorpark
Principal Property Tax Payers
Current Year and Ten Years Ago
2017 2008
Percent of Percent of
Total City Total City
Taxable Taxable Taxable Taxable
Assessed Assessed Assessed Assessed
Taxpayers Value* Value Value Value
NF Moorpark Multifamily Assoc $ 87,624,229 1 54% $ -
Waterstone Properties Moorpark LLC 72,628,314 1 28% 64,540,359 1 35 %
DBRE Moorpark LLC 66,963,815 1 40 %
Autosafe Airbag 12 California 66,687,506 1 40 %
Mission Bell Plaza West LLC 52,835,000 0 93%
Moorpark Center LLC 47,110,183 0 83%
KB Home Greater LA Inc 42,592,440 0 89 %
Tesoro Village Properties LLC 36,727,445 0 77 %
Village at Moorpark LLC 31,876,571 0 56%
Kavlico Corporation 30,701,700 0 64 %
Ensign-Bickford Aerospace 29,198,139 0 51 %
ROIC California 27,719,560 0 49%
Moorpark Carlsberg Holdings 26,520,000 0 56 %
Milan Tuscany LLC 25,848,387 0 45%
Calabasas BCD 21,272,135 0 37%
G &Y Moorpark LLC 20,049,100 0 35% 24,704,900 0 52 %
Pardee Homes 21,458,763 0 45 %
G-S Partnership 20,548,729 0 43 %
$ 416,161,618 731% $ 401,445,657 840%
* Due to varying tax rates, the assessed value does not necessarily mean the highest tax
The assessed value includes secured property tax revenue
Source HdL 2016-2017 property data
-127-
413
City of Moorpark
Secured Property Tax Levies and Collections
Last Ten Fiscal Years
Collected within the Collections
Fiscal Taxes Levied Fiscal Year of Levy from Total Collections
Year Ended for the Percent Previous Percent
June 30, Fiscal Year Amount of Levy Years Amount of Levy
2008 $ 4,072,510 $ 3,376,883 82 9% $ 145,134 $ 3,522,017 86 5%
2009 3,763,078 3,393,933 90 2% 208,491 3,602,423 95 7%
2010 3,682,559 2,789,672 75 8% 262,057 3,051,730 82 9%
2011 3,663,098 3,388,402 92 5% 184,044 3,572,446 97 5%
2012 3,638,780 3,394,794 93 3% 162,584 3,557,378 97 8%
2013 3,724,968 3,533,421 94 9% 158,049 3,691,470 99 1 %
2014 3,817,587 3,545,339 92 9% 125,651 3,670,990 96 2%
2015 4,186,012 3,965,562 94 7% 127,695 4,093,257 97 8%
2016 4,253,351 4,046,844 95 1 % 105,932 4,152,776 97 6%
2017 4,524,624 4,192,728 92 7% 133,274 4,326,002 95 6%
Source Ventura County Auditor Controller's Office Levy Letter
Note The amounts presented include City property taxes only It does not include redevelopment tax increment
Note In FY 2007/08$785,653 in adjustments (including the Library)were added to the Levy Letter
Subsequent years= Realized Revenue Report, Prior secured
-128-
414
City of Moorpark
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
Governmental Activities
Fiscal Year General Tax Total Total Percentage Debt
Ended Obligation Allocation Governmental Primary of Personal Per
June 30, Bonds Bonds 1 Activities Government Income 2 Capita 2
2008 $ - $29,680,000 $29,680,000 $29,680,000 1% $ 803
2009 - 29,185,000 29,185,000 29,185,000 1% 787
2010 - 28,710,000 28,710,000 28,710,000 1% 764
2011 - 28,155,000 28,155,000 28,155,000 1% 811
2012 - - - - - -
2013 - - - - - -
2014 - - - - - -
2015 - - - - - -
2016 - - - - - -
2017 - - - - - -
Notes Details regarding the City's outstanding debt can be found in the notes to the
financial statements
1 The Moorpark Redevelopment Agency issued $9,860,000 of new tax allocation bonds in 1999,
$11,625,000 in 2001, and$11,695,000 in 2006
Tax Allocation Bonds are the debt of the Successor Agency and not a part of the City
Please read Note 14 of the financial statements
2 These ratios are calculated using personal income and population for the prior calendar year
-129-
415
City of Moorpark
Ratio of General Bonded Debt Outstanding
Last Ten Fiscal Years
Outstanding General Bonded Debt
Fiscal Year General Tax Percent of
Ended Obligation Allocation Assessed Per
June 30, Bonds Bonds' Total Value2 Capita
2008 $ - $ 29,680,000 $ 29,680,000 0 5 % $ 803
2009 - 29,185,000 29,185,000 0 5 % 787
2010 - 28,710,000 28,710,000 0 5 % 764
2011 - 28,155,000 28,155,000 0 5 % 811
2012 - - - - -
2013 - - - - -
2014 - - - - -
2015 - - - - -
2016 - - - - -
2017 - - - - -
General bonded debt is debt payable with governmental fund resources and general
obligation bonds recorded in enterprise funds (of which, the City has none)
'Tax Allocation Bonds are the debt of the Successor Agency and not a part of the City
Please read Note 14 of the financial statements
2Assessed value has been used because the actual value of taxable property is not
readily available in the State of California
-130-
416
City of Moorpark
Direct and Overlapping Debt
City Assessed Valuation 2016-17 $ 5,692,836,885
Redevelopment Agency Incremental Valuation 1,071,430,746
Adjusted Assessed Valuation $ 4,621,406,139
Estimated
Share of
Percentage Debt as of Overlapping
Applicable 6/30/2017 Debt
Direct and Overlapping Tax and Assessment Debt
Metropolitan Water District 0 220% $ 74,905,000 $ 164,791
Ventura Community College District 4 624% 290,844,117 13,448,632
Conejo Valley Unified School District 0 015% 55,776,988 8,367
Moorpark Unified School District 93 595% 54,421,318 50,935,633
City of Moorpark 100 000% - -
City of Moorpark Community Facilities District No 97-1 100 000% 4,305,000 4,305,000
City of Moorpark Community Facilities District No 2004-1 100 000% 10,265,000 10,265,000
City of Moorpark 1915 Act Bonds 100 000% 765,000 765,000
Total Direct and Overlapping Tax&Assessment Debt 491,282,423 79,892,422
Overlapping General Fund Obligation Debt
Ventura County General Fund Obligations 4 622% 346,795,000 16,028,865
Ventura County Superintendent of Schools COPs 4 622% 10,040,000 464,049
Moorpark Unified School District COPs 93 595% 5,385,000 5,040,091
Total Overlapping General Fund Obligation Debt 362,220,000 21,533,004
Overlapping Tax Increment Debt(Successor Agency) 100 000% 22,375,000 22,375,000
Total Direct Debt -
Combined Total Debt* $ 875,877,423 123,800,427
Total Direct and Overlapping Debt $ 123,800,427
Notes
Excludes tax and revenue anticipation notes,revenue,mortgage revenue and tax allocation bonds and non-bonded capital lease obligations,
of which the City has none
The direct and overlapping bonded debt above is not the City's obligation
Source California Municipal Statistics,Inc The overlapping district's assessed valuation located within the City is divided by the total assessed
valuation of the overlapping district That percentage is multiplied by the total debt outstanding for the overlapping district resulting in the City's share
of debt
-131-
417
City of Moorpark
Legal Debt Margin Information
Last Ten Fiscal Years
2008 2009 2010 2011 2012
Assessed valuation $4,558,597,806 $4,700,305,496 $4,619,910,655 $4,659,133,835 $4,662,536,870
Conversion percentage 25% 25% 25% 25% 25%
Adjusted assessed valuation 1,139,649,452 1,175,076,374 1,154,977,664 1,164,783,459 1,165,634,218
Debt limit percentage 15% 15% 15% 15% 15%
Debt limit 170,947,418 176,261,456 173,246,650 174,717,519 174,845,133
Total net debt applicable to limit
General Obligation Bonds
Legal debt margin $ 170,947,418 $ 176,261,456 $ 173,246,650 $ 174,717,519 $ 174,845,133
Total debt applicable to the limit
as a percentage of debt limit 0 0% 0 0% 0 0% 0 0% 0 0%
Source City of Moorpark, Finance Department
Ventura County Tax Assessor's Office
Note The Government Code 2227 of the State of California provides for a legal debt limit of 15% of gross assessed
valuation However, this provision was enacted when assessed valuation was based upon 25% of market value
Effective with the 81-82 fiscal year, each parcel is now assessed at 100% of market value (as of the most recent change
in ownership for that parcel) The computations shown above reflect a conversion of assessed valuation date for each
fiscal year from the current full valuation perspective to the 25% level that was in effect at the time that the legal debt
margin was enacted by the State of California for local governments located within the state
-132-
418
City of Moorpark
Legal Debt Margin Information
Last Ten Fiscal Years (continued)
2013 2014 2015 2016 2017
Assessed valuation $4,596,277,650 $4,718,569,672 $5,042,223,024 $5,333,705,999 $5,654,428,902
Conversion percentage 25% 25% 25% 25% 25%
Adjusted assessed valuation 1,149,069,413 1,179,642,418 1,260,555,756 1,333,426,500 1,413,607,226
Debt limit percentage 15% 15% 15% 15% 15%
Debt limit 172,360,412 176,946,363 189,083,363 200,013,975 212,041,084
Total net debt applicable to limit
- - - -
-
General Obligation Bonds
Legal debt margin $ 172,360,412 $ 176,946,363 $ 189,083,363 $ 200,013,975 $ 212,041,084
Total debt applicable to the limit
as a percentage of debt limit 0 0% 0 0% 0 0% 0 0% 0 0%
-133-
419
City of Moorpark
Pledged-Revenue Coverage
Last Ten Fiscal Years
Fiscal Year Tax Allocation Bonds
Ended Tax Debt Service
June 30, Increment Principal Interest Coverage
2008 $ 6,858,882 $ 455,000 $ 909,906 5 03
2009 7,010,760 475,000 1,397,922 3 74
2010 6,842,837 495,000 1,376,088 3 66
2011 6,716,136 555,000 1,350,874 3 52
2012 - - - n/a
2013 - - - n/a
2014 - - - n/a
2015 - - - n/a
2016 - - - n/a
2017 - - - n/a
Note
The Moorpark Redevelopment Agency issued $9,860,000 of tax allocation bonds in 1999,
$11,625,000 in 2001, and $11,695,000 in 2006
Tax Allocation Bonds are the debt of the Successor Agency and not a part of the City
Please read Note 14 of the financial statements
Details regarding the Successor Agency outstanding debt can be
found in the notes to the financial statements Operating expenses do not include interest
or depreciation expenses
-134-
420
City of Moorpark
Demographic and Economic Statistics
Last Ten Calendar Years
Median
Calendar Household Household Unemployment
Year Population Income(000's) Income Rate
2008 36,971 $ 1,075,236 $ 95,393 5 7 %
2009 37,086 1,069,535 94,593 10 3 %
2010 37,576 1,086,966 94,881 10 6 %
2011 34,710 1,032,167 97,537 10 0 %
2012 34,826 960,667 90,478 8 7 %
2013 34,904 1,065,253 100,104 6 4 %
2014 35,172 1,098,171 102,411 6 2 %
2015 35,727 1,115,499 102,411 5 2 %
2016 36,715 1,154,720 103,159 4 8 %
2017 36,828 1,120,301 99,777 3 5 %
Sources California State Department of Finance
-135-
421
City of Moorpark
Principal Employers
Current and Ten Calendar Years Ago
2017 2007
Percent of Percent of
Number of Total Number of Total
Employer Employees Employment Employees Employment
Pennymac 880 4 9% - -
Moorpark Unified School District 788 4 4% 871 7 4%
Moorpark College 711 4 0% 315 2 7%
Pentair Water Pool&Spa 530 3 0% 527 4 5%
Benchmark Electronics Manufactunng Solutions 320 1 8% - -
XP Systems 140 0 8% - -
Target Stores/T-1547 138 0 8% - -
Ensign-Bickford Aerospace&Defense Company 123 0 7% - -
Test Equity LLC 121 0 7% - -
Picnic Time, Inc 120 0 7% - -
Kretek International 120 0 7% - -
Kavlico - - 1,200 102%
Water*Technology(Teledyne) - - 451 3 8%
First Data - - 442 3 8%
Aquana - - 350 3 0%
Special Devices Inc - - 290 2 5%
SMTEK International - - 220 1 9%
Aldik - - 200 1 7%
Axius/Auto Shade - - 150 1 3%
Boething Tree Farm - - 145 1 2%
American Board Assembly - - 115 1 0%
-136-
422
City of Moorpark
Full-Time and Part-Time City Employees by Function
Last Ten Fiscal Years
Function 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
General government 26 26 26 27 28 27 27 26 25 31
Public safety(crossing guards) 7 6 5 5 3 3 3 3 2 2
Public services 22 22 20 16 18 19 19 22 19 17
Parks and recreation 54 56 55 54 51 58 75 70 57 74
Total 109 110 106 102 100 107 124 121 103 124
Public safety 1 42 38 38 40 39 40 40 40 40 40
1 Police and fire services were provided by the County
Fire= 18 and police= 22
Source City of Moorpark, Finance Department
-137-
423
City of Moorpark
Operating Indicators by Function
Last Ten Fiscal Years
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Police (A)
Arrests 1,732 1,412 2,207 1,266 1,158 1,120 1,148 938 966 1,139
Parking citations issued 2,860 3,254 4,969 4,887 5,704 5,129 2,736 3,117 4,582 5,841
Fire (B)
Number of'pnme"emergency calls 1,362 1,100 1,945 1,707 2,174 1,851 1,835 1,996 2,026 2,107
Business Inspections* 130 143 115 196 196 132 500 694 727 443
Public works (C)
Street resurfacing(miles) 3 8 - 5 0 2 0 - 4 5 - - - -
Parks and recreation (D)
Number of recreation classes 378 265 419 325 308 300 265 303 295 314
Number of facility rentals 210 186 230 277 118 226 103 248 287 405
Prime calls and business inspections are for County of Ventura,Fire department station#42
* In November 2001,all business occupancies less than 10,000 sq feet became eligible for self inspection program
Source City of Moorpark
(A)Provided by Moorpark Police Department
(B)Ventura County Fire Dept
(C)Moorpark Public Works Dept -every six years,the City plans to resurface its streets(total street miles=220)
(D)Arroyo Vista Recreation Dept
-138-
424
City of Moorpark
Capital Asset Statistics by Function
Last Ten Fiscal Years
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Police
Stations 1 1 1 1 1 1 1 1 1 1
Fire
Fire stations 2 2 2 2 2 2 2 2 2 2
Public works
Streets(miles) 78 79 79 79 79 79 79 79 79 79
Streetlights' 2,510 2,518 2,518 2,620 2,620 2,620 2,620 2,620 2,620 2,620
Traffic signals 20 20 20 21 21 21 21 21 21 22
Parks and recreation
Parks 16 17 18 18 18 18 18 19 19 19
Community centers 2 2 2 2 2 2 2 2 2 2
'Of the streetlights, 2,612 are owned by Edison and 8 are owned by the City
Source City of Moorpark
-139-
425
This page intentionally left blank.
426
R A Attachment 2
ROGERS, ANDERSON, MALODY& SCOTT, LLP
MCERTIFIED PUBLIC ACCOUNTANTS,SINCE 1948
735 E. Carnegie Dr. Suite 100
San Bernardino,CA 92408
909 889 0871 T
909 889 5361 F REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
ramscpa.net AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN
AUDIT OF FINANCIAL STATEMENTS PERFORMED IN
PARTNERS ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
Brenda L.Odle,CPA,MST
Terry P.Shea,CPA
Kirk A.Franks,CPA Independent Auditor's Report
Scott W Manno,CPA,CGMA
Leena Shanbhag,CPA,MST,CGMA
Bradferd A Welebir,CPA,MBA,CGMA To the Honorable City Council
Jay H.Zercher,CPA(Partner Emeritus) City of Moorpark
Phillip H Waller,CPA(Partner Emeritus)
MANAGERS/STAFF
Jenny Liu,CPA,MST We have audited, in accordance with auditing standards generally
Seong-Hyea Lee,CPA,MBA accepted in the United States of America and the standards applicable to
Charles De Simoni,CPA financial audits contained in Government AuditingStandards issued bythe
Nathan Statham,CPA,MBA
Gardenya Duran,CPA Comptroller General of the United States, the financial statements of the
Brianna Schultz,CPA governmental activities, each major fund, and the aggregate remaining
Lisa Dongxue Guo,CPA,MSA fund information of the City of Moorpark (the City) as of and for the year
ended June 30, 2017, and the related notes to the financial statements,
which collectively comprise the City's basic financial statements, and have
issued our report thereon dated December 11, 2017.
Internal Control over Financial Reporting
In planning and performing our audit of the financial statements, we
considered the City's internal control over financial reporting (internal
control) to determine the audit procedures that are appropriate in the
circumstances for the purpose of expressing our opinions on the financial
statements, but not for the purpose of expressing an opinion on the
effectiveness of the City's internal control. Accordingly, we do not express
an opinion on the effectiveness of the City's internal control.
A deficiency in internal control exists when the design or operation of a
control does not allow management or employees in the normal course of
MEMBERS performing their assigned functions, to prevent, or detect and correct
American Institute of misstatements on a timely basis. A material weakness is a deficiency, or a
Certified Public Accountants
combination of deficiencies, in internal control, such that there is a
PCPS The AICPA Alliance reasonable possibility that a material misstatement of the City's financial
for CPA Firms statements will not be prevented, or detected and corrected on a timely
Governmental Audit basis. A significant deficiency is a deficiency, or a combination of
Quality Center
deficiencies, in internal control that is less severe than a material
California Society of
Certified Public Accountants weakness, yet important enough to merit attention by those charged with
governance.
STABILITY. ACCURACY. TRUST. 427
Our consideration of internal control over financial reporting was for the limited purpose described
in the first paragraph of this section and was not designed to identify all deficiencies in internal
control over financial reporting that might be material weaknesses or significant deficiencies
Given these limitations, dunng our audit we did not identify any deficiencies in internal control
over financial reporting that we consider to be matenal weaknesses However, material
weaknesses may exist that have not been identified
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the City's financial statements are free
from material misstatement, we performed tests of its compliance with certain provisions of laws,
regulations, contracts, and grant agreements, noncompliance with which could have a direct and
material effect on the determination of financial statement amounts However, providing an
opinion on compliance with those provisions was not an objective of our audit and, accordingly,
we do not express such an opinion The results of our tests disclosed no instances of
noncompliance or other matters that are required to be reported under Government Auditing
Standards
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and
compliance and the results of that testing, and not to provide an opinion on the effectiveness of
the City's internal control or on compliance This report is an integral part of an audit performed
in accordance with Government Auditing Standards in considenng the City's internal control and
compliance Accordingly, this communication is not suitable for any other purpose
tOleAs, i-de-i..tip -, .e , tt, LLP.
San Bernardino, California
December 11, 2017
428
Attaclunent 3
RA ROGERS,ANDERSON, MALODY& SCOTT, LLP
MS CERTIFIED PUBLIC ACCOUINI1 ANTS SINCE 1948
735 E Carnegie Dr Suite 100
San Bernardino CA 92408
909 889 0871 T
909 889 5361 F
ramscpa net To the Honorable City Council
City of Moorpark, California
PARTNERS
Brenda L Odle,CPA,MST INDEPENDENT ACCOUNTANT'S REPORT ON AGREED-UPON
Terry P Shea,CPA PROCEDURES APPLIED TO APPROPRIATIONS LIMIT
KirkA Franks,CPA WORKSHEETS
Scott W Manno,CPA,CGMA
Leena Shanbhag,CPA,MST,CGMA
Bradford A Welebir,CPA,MBA,CGMA
Jay H Zercher CPA(Partner Emeritus) We have performed the procedures enumerated below which were
Phillip H Waller,CPA(Partner Emeritus) agreed to by the City of Moorpark, California (City), on the accompanying
MANAGERS/STAFF Appropriations Limit worksheet for the year ended June 30, 2017. The
City's management is responsible for the Appropriations Limit worksheet.
Jenny Lm CPAa Le MST The sufficiencyof theseprocedures is solelythe responsibility of the
Seong-Hyea Lee,CPA,MBA P Y
Charles De Simone,CPA parties specified in this report. Consequently, we make no representation
Nathan Statham,CPA,MBA regarding the sufficiency of the procedures enumerated below either for
Gardenya Duran CPA the purpose for which this report has been requested or for any other
Breanna Schultz,CPA purpose.
Lisa Dongxue Guo,CPA,MSA
The procedures performed and our findings were as follows
1 We obtained the completed worksheets and compared the limit and
annual adjustment factors included in those worksheets to the limit
and annual adjustment factors that were adopted by resolution of the
City Council. We also compared the population and inflation options
included in the aforementioned documents to those that were
selected by a recorded vote of the City Council.
Finding No exceptions were noted as a result of our procedures
2 For the accompanying Appropriations Limit worksheet, we added last
year's limit to total adjustments and agreed the resulting amount to
this year's limit.
Finding No exceptions were noted as a result of our procedures
MEMBERS 3 We agreed the current year information presented in the
American Institute of accompanying Appropriations Limit worksheet to the other documents
Certified Public Accountants referenced in#1 above.
PCSC The Alliance Finding No exceptions were noted as a result of our procedures
for CPA Firms
Governmental Audit
Quality Center
California Society of
Certified Public Accountants
STABILITY ACCURACY TRUST 429
Honorable City Council Page 2
City of Moorpark, California
4 We agreed the prior year appropriations limit presented in the accompanying Appropriations
Limit worksheet to the prior year appropriations limit adopted by the City Council during the
prior year
Finding. No exceptions were noted as a result of our procedures.
This agreed-upon procedures engagement was conducted in accordance with attestation
standards established by the American Institute of Certified Public Accountants. We were not
engaged to and did not conduct an examination or review, the objective of which would be the
expression of an opinion or conclusion, respectively, on the accompanying Appropriations Limit
worksheet for the year ended June 30, 2017 Accordingly, we do not express such an opinion
or conclusion. Had we performed additional procedures, other matters might have come to our
attention that would have been reported to you
No procedures have been performed with respect to the determination of the appropriation limit
for the base year, as defined by the League publication entitled Article XlIlB of the California
Constitution.
This report is intended solely for the information and use of the City Council and management
of the City and is not intended to be, and should not be used by anyone other than these
specified parties
Ro1er4,Rnderson,Matoda&Stott,US
San Bernardino, California
July 7, 2017
430
CITY OF MOORPARK
APPROPRIATIONS LIMIT COMPUTATION
2016 -2017
2016 -2017
Per Capita Personal Income Change 5.37% I
Population Change
City Population Growth 1.81%
CPI Change Converted to a Ratio 1 0537
Population Change Converted to a Ratio 1 0181
Calculation of Growth Factor 1.0728
2015 - 2016 Limit $ 33,297,505
2016- 2017 Limit
($33,297,505) x (1 081 x 1.0537) $ 35,720,630
431
Attachment 4
RA ROGERS, ANDERSON, MALODY & SCOTT, LLP
MCERTIFIED PUBLIC ACCOUNTANTS, SINCE 1948
735 E.Carnegie Dr. Suite 100
San Bernardino,CA 92408
909 889 0871 T
909 889 5361 F December 11, 2017
ramscpa.net
To the Honorable City Council
PARTNERS Cityof Moorpark
Brenda L.Odle,CPA,MST p
Terry P.Shea,CPA
Kirk A Franks,CPA
Scott W.Manno,CPA,CGMA We have audited the financial statements of the City of Moorpark (the
Leena Shanbhag,CPA,MST,CGMA
Bradferd A.Welebir,CPA,MBA,CGMA City) as of and for the year ended June 30, 2017, and have issued our
Jay H.Zercher,CPA(Partner Emeritus) report thereon dated December 11, 2017. Professional standards require
Phillip H.Waller,CPA(Partner Emeritus) that we advise you of the following matters relating to our audit.
MANAGERS/STAFF
Jenny Liu,CPA,MST Our Responsibility in Relation to the Financial Statement Audit
Seong-Hyea Lee,CPA,MBA
Charles De Simone,CPA As communicated in our engagement letter dated June 5, 2017, our
Nathan Statham,CPA,MBA
responsibility, as described byprofessional standards, is to form and
Gardenya Duran,CPA p Y+
Brianna Schultz,CPA express an opinion(s) about whether the financial statements that have
Lisa Dongxue Guo,CPA,MSA been prepared by management with your oversight are presented fairly,
in all material respects, in accordance with accounting principles
generally accepted in the United States of America. Our audit of the
financial statements does not relieve you or management of your
respective responsibilities.
Our responsibility, as prescribed by professional standards, is to plan and
perform our audit to obtain reasonable, rather than absolute, assurance
about whether the financial statements are free of material misstatement.
An audit of financial statements includes consideration of internal control
over financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the City's internal control over financial
reporting. Accordingly, as part of our audit, we considered the internal
control of the City solely for the purpose of determining our audit
procedures and not to provide any assurance concerning such internal
control.
MEMBERS
American Institute of We are also responsible for communicating significant matters related to
Certified Public Accountants
the audit that are, in our professional judgment, relevant to your
PCPS The AICPA Alliance responsibilities in overseeing the financial reporting process. However,
for CPA Firms we are not required to design procedures for the purpose of identifying
Governmental Audit other matters to communicate to you.
Quality Center
California Society of
Certified Public Accountants
STABILITY. ACCURACY. TRUST 432
Honorable City Council December 11, 2017
City of Moorpark Page 2
Planned Scope and Timing of the Audit
We conducted our audit consistent with the planned scope and timing we previously
communicated to you
Compliance with All Ethics Requirements Regarding Independence
The engagement team, others in our firm, as appropriate, our firm, and our network firms have
complied with all relevant ethical requirements regarding independence
Qualitative Aspects of the Entity's Significant Accounting Practices
Significant Accounting Policies
Management has the responsibility to select and use appropriate accounting policies A
summary of the significant accounting policies adopted by the City is included in Note 1 to the
financial statements There have been no initial selection of accounting policies and no changes
in significant accounting policies or their application during fiscal year 2017 No matters have
come to our attention that would require us, under professional standards, to inform you about
(1) the methods used to account for significant unusual transactions and (2) the effect of
significant accounting policies in controversial or emerging areas for which there is a lack of
authoritative guidance or consensus
Significant Accounting Estimates
Accounting estimates are an integral part of the financial statements prepared by management
and are based on management's current judgments Those judgments are normally based on
knowledge and experience about past and current events and assumptions about future events
Certain accounting estimates are particularly sensitive because of their significance to the
financial statements and because of the possibility that future events affecting them may differ
markedly from management's current judgments
The most sensitive accounting estimates affecting the financial statements were
Management's estimate of the fair value of investments is based on information provided by
financial institutions We evaluated the key factors and assumptions used to develop the fair
value of investments and determined that it is reasonable in relation to the basic financial
statements taken as a whole and in relation to the applicable opinion units
Management's estimate of the asset for other post-employment is based on actuarial reports
provided by independent actuaries We evaluated the key factors and assumptions used to
develop the estimate and determined that it is reasonable in relation to the basic financial
statements taken as a whole and in relation to the applicable opinion units
Management's estimate of the net pension liability and related actuarial deferred inflows and
outflows are based on actuarial reports provided by independent actuaries We evaluated the
key factors and assumptions used to develop the estimate and determined that it is reasonable
in relation to the basic financial statements taken as a whole and in relation to the applicable
opinion units
433
Honorable City Council December 11, 2017
City of Moorpark Page 3
Financial Statement Disclosures
Certain financial statement disclosures involve significant judgment and are particularly
sensitive because of their significance to financial statement users The most sensitive
disclosures affecting the City's financial statements relate to
The disclosure of fair value of investments in Note 2 to the financial statements represent
amounts susceptible to market fluctuations
The disclosure of net pension liability and related actuarial deferred inflows and outflows in Note
7 to the financial statements is based on actuarial assumptions Actual future liabilities and
actuarial deferred inflows and outflows may vary from disclosed estimates
The disclosure of the other post-employment benefits (OPEB) in Note 8 to the basic financial
statements identifies the annual OPEB cost and the funded status of the actuarial accrued
liability The information disclosed is based on actuarial assumptions which could differ from the
actual cost
The financial statement disclosure is neutral, consistent, and clear
Significant Difficulties Encountered during the Audit
We encountered no significant difficulties in dealing with management relating to the
performance of the audit
Uncorrected and Corrected Misstatements
For purposes of this communication, professional standards require us to accumulate all known
and likely misstatements identified during the audit, other than those that we believe are trivial,
and communicate them to the appropriate level of management Further, professional standards
require us to also communicate the effect of uncorrected misstatements related to prior periods
on the relevant classes of transactions, account balances or disclosures, and the financial
statements as a whole and each applicable opinion unit Management has corrected all
identifies misstatements
In addition, professional standards require us to communicate to you all material, corrected
misstatements that were brought to the attention of management as a result of our audit
procedures None of the misstatements identified by us as a result of our audit procedures and
corrected by management were material, either individually or in the aggregate, to the financial
statements taken as a whole or applicable opinion units
Disagreements with Management
For purposes of this letter, professional standards define a disagreement with management as a
matter, whether or not resolved to our satisfaction, concerning a financial accounting, reporting,
or auditing matter, which could be significant to the City's financial statements or the auditor's
report No such disagreements arose during the course of the audit
434
Honorable City Council December 11, 2017
City of Moorpark Page 4
Representations Requested from Management
We have requested certain wntten representations from management, which are included in the
attached letter dated December 11, 2017
Management's Consultations with Other Accountants
In some cases, management may decide to consult with other accountants about auditing and
accounting matters Management informed us that, and to our knowledge, there were no
consultations with other accountants regarding auditing and accounting matters
Other Significant Matters, Findings, or Issues
In the normal course of our professional association with the City, we generally discuss a vanety
of matters, including the application of accounting principles and auditing standards, operating
and regulatory conditions affecting the entity, and operational plans and strategies that may
affect the risks of material misstatement None of the matters discussed resulted in a condition
to our retention as the City's auditors
This report is intended solely for the information and use of the Honorable City Council, and
management of the City and is not intended to be and should not be used by anyone other than
these specified parties
Very truly yours,
kOleAs, i-de-tzip -, Alcatway .e ,eft, LLP.
San Bernardino, California
435
7 CITY OF MOORPARK
PheVeia
EAVLetitam
FINANCE DEPARTMENT 1799 Moorpark Avenue,Moorpark,Cahforma 93021
09
04re. u'4 MaCity Phone Number(805)517-6200 I Fax(805)532-2545 I moorpark@moorparkca gov
December 11, 2017
Rogers, Anderson, Malody & Scott, LLP
735 E Carnegie Drive, Suite 100
San Bernardino, CA 92408
This representation letter is provided in connection with your audit of the financial statements
of the City of Moorpark (City) as of June 30, 2017 and for the period then ended, and the
related notes to the financial statements, for the purpose of expressing opinions on whether
the basic financial statements present fairly, in all material respects, the financial position,
results of operations, and cash flows, where applicable, of the various opinion units of the City
in accordance with accounting principles generally accepted for governments in the United
States of America (U S GAAP).
Certain representations in this letter are described as being limited to matters that are material
Items are considered material, regardless of size, if they involve an omission or misstatement
of accounting information that, in the light of surrounding circumstances, makes it probable that
the judgment of a reasonable person relying on the information would be changed or
influenced by the omission or misstatement
We confirm that, to the best of our knowledge and belief, having made such inquiries as we
considered necessary for the purpose of appropriately informing ourselves as of December 11,
2017.
Financial Statements
• We have fulfilled our responsibilities, as set out in the terms of the audit
engagement dated June 5, 2017 for the preparation and fair presentation of the financial
statements of the various opinion units referred to above in accordance with U S
GAAP
• We acknowledge our responsibility for the design, implementation, and
maintenance of internal control relevant to the preparation and fair presentation of
financial statements that are free from material misstatement, whether due to fraud or
error
• We acknowledge our responsibility for the design, implementation, and
maintenance of internal control to prevent and detect fraud.
• We acknowledge our responsibility for compliance with the laws, regulations, and
provisions of contracts and grant agreements
• We have reviewed, approved, and taken responsibility for the financial
statements and related notes
• We have identified and communicated to you all previous audits, attestation
engagements, and other studies related to the audit objectives and whether related
recommendations have been implemented.
JANICE S PARVIN ROSEANN MIKOS,PhD DAVID POLLOCK KEN SIMONS MARK4J3S DAM
Mayor Councilmember Councilmember Councilmember Councilmember
Page 2 of 5
• Significant assumptions used by us in making accounting estimates, including
those measured at fair value, are reasonable
• Related party relationships and transactions have been appropriately accounted
for and disclosed in accordance with the requirements of U S GAAP
• All events subsequent to the date of the financial statements and for which U S
GAAP requires adjustment or disclosure have been adjusted or disclosed
• There is no summary of unrecorded misstatements since all adjustments proposed by
the auditor, material and/or immaterial, have been recorded
• The effects of all known actual or possible litigation and claims have been accounted for
and disclosed in accordance with U.S. GAAP
• All component units, as well as joint ventures with an equity interest, are included
and other joint ventures.and related organizations are properly disclosed
• All funds and activities are properly classified
• All funds that meet the quantitative criteria in GASB Statement No. 34, Basic
Financial Statements—and Management's Discussion and Analysis—for State and
Local Governments, GASB Statement No. 37, Basic Financial Statements—and
Management's Discussion and Analysis—for State and Local Governments: Omnibus
as amended, and GASB Statement No 65, Items Previously Reported as Assets and
Liabilities, for presentation as major are identified and presented as such and all other
funds that are presented as major are considered important to financial statement
users
• All components of net position, nonspendable fund balance, and restricted,
committed, assigned, and unassigned fund balance are properly classified and, if
applicable, approved.
• Our policy regarding whether to first apply restricted or unrestricted resources
when an expense is incurred for purposes for which both restricted and unrestricted net
position/fund balance are available is appropriately disclosed and net position/fund
balance is properly recognized under the policy.
• All revenues within the statement of activities have been properly classified as
program revenues, general revenues, contributions to term or permanent endowments,
or contributions to permanent fund principal.
• All expenses have been properly classified in or allocated to functions and
programs in the statement of activities, and allocations, if any, have been made on a
reasonable basis.
• All interfund and intra-entity transactions and balances have been properly
classified and reported.
• Deposit and investment risks have been properly and fully disclosed.
• Capital assets, including infrastructure assets, are properly capitalized, reported,
and if applicable, depreciated
• All required supplementary information is measured and presented within the
prescribed guidelines
• With regard to investments and other instruments reported at fair value
- The underlying assumptions are reasonable and they appropriately reflect
management's intent and ability to carry out its stated courses of action.
- The measurement methods and related assumptions used in determining fair
value are appropriate in the circumstances and have been consistently applied. 1
- The disclosures related to fair values are complete, adequate, and in accordance
with U.S. GAAP.
437
Page 3 of 5
- There are no subsequent events that require adjustments to the fair value
measurements and disclosures included in the financial statements
Information Provided
• We have provided you with.
- Access to all information, of which we are aware that is relevant to the
preparation and fair presentation of the financial statements of the various opinion
units referred to above, such as records, documentation, meeting minutes, and other
matters;
- Additional information that you have requested from us for the purpose of the
audit, and
- Unrestricted access to persons within the entity from whom you determined it
necessary to obtain audit evidence
- All transactions have been recorded in the accounting records and are reflected in
the financial statements
• We have disclosed to you the results of our assessment of the risk that the financial
statements may be materially misstated as a result of fraud
• We have no knowledge of any fraud or suspected fraud that affects the entity and
involves
- Management,
- Employees who have significant roles in internal control; or
- Others where the fraud could have a material effect on the financial statements
• We have no knowledge of any allegations of fraud, or suspected fraud, affecting
the entity's financial statements communicated by employees, former employees,
vendors, regulators, or others.
• We have disclosed to you all known actual or possible litigation, claims, and
assessments whose effects should be considered when preparing the financial
statements
• We have disclosed to you the identity of the entity's related parties and all the
related party relationships and transactions of which we are aware
• There have been no communications from regulatory agencies concerning
noncompliance with or deficiencies in accounting, internal control, or financial reporting
practices
• The City has no plans or intentions that may materially affect the carrying value
or classification of assets and liabilities
• We have disclosed to you all guarantees, whether written or oral, under which
the City is contingently liable
• We have disclosed to you all nonexchange financial guarantees, under which we
are obligated and have declared liabilities and disclosed properly in accordance with
GASB Statement No 70, Accounting and Financial Reporting for Nonexchange
Financial Guarantees, for those guarantees where it is more likely than not that the
entity will make a payment on any guarantee.
• For nonexchange financial guarantees where we have declared liabilities, the
amount of the liability recognized is the discounted present value of the best estimate of
the future outflows expected to be incurred as a result of the guarantee Where there
was no best estimate but a range of estimated future outflows has been established, we
have recognized the minimum amount within the range
438
Page 4 of 5
• We have disclosed to you all significant estimates and material concentrations
known to management that are required to be disclosed in accordance with GASB
Statement No. 62 (GASB-62), Codification of Accounting and Financial Reporting
Guidance Contained in Pm-November 30, 1989 FASB and AICPA Pronouncements.
Significant estimates are estimates at the balance sheet date that could change
materially within the next year Concentrations refer to volumes of business, revenues,
available sources of supply, or markets or geographic areas for which events could
occur that would significantly disrupt normal finances within the next year.
• We have identified and disclosed to you the laws, regulations, and provisions of
contracts and grant agreements that could have a direct and material effect on financial
statement amounts, including legal and contractual provisions for reporting specific
activities in separate funds.
• There are no.
- Violations or possible violations of laws or regulations, or provisions of contracts
or grant agreements whose effects should be considered for disclosure in the
financial statements or as a basis for recording a loss contingency, including
applicable budget laws and regulations.
— Un-asserted claims or assessments that our lawyer has advised are probable of
assertion and must be disclosed in accordance with GASB-62
- Other liabilities or gain or loss contingencies that are required to be accrued or
disclosed by GASB-62
• The City has satisfactory title to all owned assets, and there are no liens or
encumbrances on such assets nor has any asset or future revenue been pledged as
collateral, except as disclosed to you
• We have complied with all aspects of grant agreements and other contractual
agreements that would have a material effect on the financial statements in the event of
noncompliance.
Government-specific
• There are no violations or possible violations of budget ordinances, laws and
regulations (including those pertaining to adopting, approving, and amending budgets),
provisions of contracts and grant agreements, tax or debt limits, and any related debt
covenants whose effects should be considered for disclosure in the financial
statements, or as a basis for recording a loss contingency, or for reporting on
noncompliance
• As part of your audit, you assisted with preparation of the financial statements and
related notes. We have designated an individual with suitable skill, knowledge, or
experience to oversee your services and have assumed all management
responsibilities We have reviewed, approved, and accepted responsibility for those
financial statements and related notes.
• We acknowledge our responsibility for the required supplementary information (RSI).
The RSI is measured and presented within prescribed guidelines and the methods of
measurement and presentation have not changed from those used in the prior period
We have disclosed to you any significant assumptions and interpretations underlying
the measurement and presentation of the RSI.
• With respect to the supplementary information accompanying the financial
statements
439
Page 5 of 5
o We acknowledge our responsibility for presenting the supplementary
information in accordance with accounting principles generally accepted in the
United States of America, and we believe the supplementary information,
including its form and content, is fairly presented in accordance with accounting
principles generally accepted in the United States of America. The methods of
measurement and presentation of the supplementary information have not
changed from those used in the prior period, and we have disclosed to you any
significant assumptions or interpretations underlying the measurement and
presentation of the supplementary information
If the supplementary information is not presented with the audited financial statements, we
will make the audited financial statements readily available to the intended users of the
supplementary information no later than the date we issue the supplementary information and
the auditor's report thereon
96n, AL.--
II
STEVEN KUENY / RON AHLERS
CITY MANAGER FINANCE DIRECTOR
DECEMBER 11, 2017 DECEMBER 11, 2107
440
Attachment 5
CITY OF MOORPARK, CALIFORNIA
HOUSING SUCCESSOR FUND
FINANCIAL STATEMENTS AND
INDEPENDENT AUDITOR'S REPORT
JUNE 30, 2017
RA` ROGERS, ANDERSON, MALODY & SCOTT, LLP
M ^ CERTIFIED PUBLIC ACCOUNTANTS, SINCE 1948
441
City of Moorpark
Housing Successor Fund
Table of Contents
Year Ended June 30, 2017
PAGE
INDEPENDENT AUDITOR'S REPORT 1
FINANCIAL STATEMENTS
Fund Financial Statements
Balance Sheet - Governmental Fund 3
Statement of Revenues, Expenditures and Changes in Fund Balance -
Governmental Fund 4
Notes to the Financial Statements 5
442
RA ROGERS, ANDERSON, MALODY&SCOTT, LLP
MA CERTIFIED PUBLIC ACCOUNTANTS,SINCE 1948
735 E.Carnegie Dr.Suite 100
San Bernardino,CA 92408
909 889 0871 T
909 889 5361 F To the City Council
ramscpa net City of Moorpark, California
PARTNERS INDEPENDENT AUDITOR'S REPORT
Brenda L.Odle,CPA,MST
Terry P.Shea,CPA
Kirk A.Franks,CPA
Scott W.Manno,CPA.CGMA We have audited the accompanying financial statements of the Low-Mod Income
Leena Shanbhag,CPA,MST,CGMA Housing Asset Fund of the City of Moorpark (Housing Successor Fund),
Bradferd A.Welebir,CPA,MBA,CGMA California, as of and for the year ended June 30, 2017, and the related notes to
Jay H.Zercher,CPA(Partner Emeritus) the financial statements.
Phillip H.Waller,CPA(Partner Emeritus)
MANAGERS/STAFF Management's Responsibility for the Financial Statements
Jenny Liu,CPA,MST
Seong-Hyea Lee,CPA,MBA Management is responsible for the preparation and fair presentation of these
Charles De Simon',CPA financial statements in accordance with accounting principles generally accepted
Nathan Statham,CPA,MBA in the United States of America; this includes the design, implementation, and
Gardenya Duran,CPA maintenance of internal control relevant to the preparation and fair presentation of
Brianna Schultz,CPA
Lisa Dongxue Guo,CPA,MSA financial statements that are free from material misstatement, whether due to
fraud or error.
Auditor's Responsibility
Our responsibility is to express an opinion on these financial statements based on
our audit. We conducted our audit in accordance with auditing standards
generally accepted in the United States of America and the standards applicable
to financial audits contained in Government Auditing Standards, issued by the
Comptroller General of the United States. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the
amounts and disclosures in the financial statements. The procedures selected
depend on the auditor's judgment, including the assessment of the risks of
material misstatement of the financial statements, whether due to fraud or error.
In making those risk assessments, the auditor considers internal control relevant
to the Housing Successor Fund's preparation and fair presentation of the financial
MEMBERS statements in order to design audit procedures that are appropriate in the
American Institute of circumstances, but not for the purpose of expressing an opinion on the
Certified Public Accountants effectiveness of the Housing Successor Fund's internal control. Accordingly, we
POPS The AICPA Alliance express no such opinion. An audit also includes evaluating the appropriateness of
for CPA Firms accounting policies used and the reasonableness of significant accounting
Governmental Audit estimates made by management, as well as evaluating the overall presentation of
Quality Center the financial statements.
California Society of
Certified Public Accountants
- 1 -
STABILITY. ACCURACY. TRUST. 443
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the
financial position of the Housing Successor Fund of the City of Moorpark, California, as of June 30, 2017,
and the changes in financial position thereof for the year then ended in accordance with accounting
principles generally accepted in the United States of America
Emphasis of Matters
Housing Successor Fund Financial Statements
As discussed in Note 1, the financial statements present only the Housing Successor Fund and do not
purport to, and do not present fairly, the financial position of the City of Moorpark, California, as of
June 30, 2017, and the changes in its financial position for the year then ended in accordance with
accounting principles generally accepted in the United States of America Our opinion is not modified with
respect to this matter
Other reporting required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated December 11,
2017, on our consideration of the City's internal control over financial reporting and on our tests of its
compliance with certain provisions of laws, regulations, contracts, and grant agreements and other
matters The purpose of that report is to describe the scope of our testing of internal control over financial
reporting and compliance and the results of that testing, and not to provide an opinion on internal control
over financial reporting or on compliance That report is an integral part of an audit performed in
accordance with Government Auditing Standards in considering the City of Moorpark's internal control
over financial reporting and compliance
tOyeAs, Q.t.cou., £ ,eft, LLP.
San Bernardino, California
December 11, 2017
- 2-
444
City of Moorpark
Housing Successor Fund
Balance Sheet— Governmental Fund
June 30, 2017
Low-Mod Income
Housing Asset
Fund
ASSETS
Cash and investments $ 178,194
Receivables
Accounts 322
Interest 315,456
Notes and loans 5,233,968
Property held for resale 6,316,148
Total assets $ 12,044,088
LIABILITIES, DEFERRED INFLOWS OF
RESOURCES AND FUND BALANCE
Liabilities
Accounts payable and accrued liabilities $ 8,493
Unearned revenue 10,000
Total liabilities 18,493
Deferred inflows of resources
Unavailable revenues 4,346,699
Fund balance
Restricted 7,678,896
Total fund balance 7,678,896
Total liabilities, deferred inflows of
resources and fund balance $ 12,044,088
The accompanying notes are an integral part of these financial statements
- 3 -
445
City of Moorpark
Housing Successor Fund
Statement of Revenues, Expenditures and Changes in Fund Balance —
Governmental Fund
Year Ended June 30, 2017
Low-Mod Income
Housing Asset
Fund
REVENUES
Use of money and property $ 19,284
Total revenues 19,284
EXPENDITURES
Current
General government 7,542
Public services 27,065
Debt Service
Interest 23,347
Total expenditures 57,954
Net change in fund balance (38,670)
Fund balance, beginning of year 7,717,566
Fund balance, end of year $ 7,678,896
The accompanying notes are an integral part of these financial statements
- 4 -
446
City of Moorpark
Housing Successor Fund
Notes to the Financial Statements
Year Ended June 30, 2017
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of the City of Moorpark (City) conform to accounting principles generally
accepted in the United States of America as applicable to governments The Governmental
Accounting Standards Board (GASB) is the accepted standard setting body for governmental
accounting and financial reporting principles The following is a summary of the significant
accounting policies of the City as they pertain to the Low-Mod Income Housing Asset Fund
(Housing Successor Fund) Only the Housing Successor Fund information is included herein and
these financial statements, therefore, do not purport to represent the financial position or results
of operations of the City
A) Accounting and Reporting Policies
The City has conformed to the pronouncements of the GASB, which are the primary
authoritative statements of the accounting principles generally accepted in the United States
of America applicable to state and local governments
B) Basis of Accounting
These fund financial statements are reported using the modified-accrual basis of accounting
Under the modified-accrual basis of accounting, revenues are recognized when susceptible
to accrual (i e when they are both measurable and available) "Measurable" means the
amount of the transaction can be determined, and "available" means collectible within the
current period or soon enough thereafter (within 60 days) to be used to pay liabilities of the
current period Expenditures are generally recognized in the accounting period in which the
liability is incurred, if measurable
C) Use of estimates in the preparation of financial statements
The financial statements have been prepared in accordance with generally accepted
accounting principles and include amounts based on estimates and assumptions by
management Actual results could differ from those amounts
D) Property Held for Resale/Development
Property held for resale and development in the Housing Successor Fund represents land
and buildings purchased by the former Moorpark Redevelopment Agency and transferred to
the City as housing assets with Dissolution on February 1, 2012 Such property is valued at
the lower of cost or estimated net realizable value The balance at June 30, 2017 was
$6,316,148
- 5 -
447
City of Moorpark
Housing Successor Fund
Notes to the Financial Statements
Year Ended June 30, 2017
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
E) Unearned Revenue
Unearned revenue is recorded for monies collected in advance that have not been earned
As of June 30, 2017, unearned revenue in the Housing Successor Fund amounted to
$10,000
F) Deferred Outflows and Inflows of Resources
Deferred outflows of resources are transactions that result in the consumption of assets in
one period that are applicable to future periods and are not considered assets as described
by the statement Deferred outflows of resources are required to be presented separately
after assets on the statement of net position Deferred inflows of resources are transactions
that result in the acquisition of assets in one period that are applicable to future periods and
are not considered to be liabilities as described by the statement Deferred inflows of
resources are required to be presented separately after liabilities on the statement of net
position
The Housing Successor Fund's financial statements contain elements that meet the definition
of deferred inflow of resources The amount of deferred inflows of resources is reported in the
Balance Sheet as follows
Unavailable revenues $ 4,346,699
2) CASH AND INVESTMENTS
Cash and investments at June 30, 2017, consisted of the following
Pooled cash and investments $ 178,194
The Housing Successor Fund follows the practice of pooling cash and investments with the City
of Moorpark for all funds except for funds required to be held by outside fiscal agents under the
provisions of bond indentures
For more information on the City's cash and investments as of June 30, 2017, please see the
City's audited financial statements
- 6 -
448
City of Moorpark
Housing Successor Fund
Notes to the Financial Statements
Year Ended June 30, 2017
3) NOTES AND LOANS RECEIVABLE
Notes and loans receivable activity for the year ended June 30, 2017, is as follows
Beginning Ending
Balance Increases Decreases Balance
Notes receivable
Moorpark20, LP $ 2,028,170 $ 44,414 $ - a $ 2,072,584
Walnut24, LP - 3,463,372 - b 3,463,372
Loans receivable
Rehabilitation 13,468 13,468
Total notes and loans
and interest receivable $ 2,041,638 $ 44,414 $ - $ 5,549,424
a) Balance includes accrued interest of$296,084 separately reported in the financial statements
b) Balance includes accrued interest of$19,372 separately reported in the financial statements
A) Moorpark 20, LP Promissory Notes
On October 29, 2010, the Agency signed the Disposition and Development Agreement (DDA)
with the Area Housing Authority of the County of Ventura (AHA) and Moorpark 20, Limited
Partnership (M20LP), consisting of AHA and Santa Barbara Housing Assistance Corporation
The DDA provides for the construction of a 20-unit affordable housing project (Project) on
Agency-owned property located at 396, 406 and 496 Charles Street (Site) During the tax
credit application, the sale price of Site was determined to be $1,176,500 to show more local
funds into the Project On the same date, the Agency executed a $1,176,500 loan agreement
with M20LP to purchase the Site from the Agency The loan will accrue interest at the rate of
2 5% per annum and have a term of 55 years One annual payment will be made to the
Agency by M20LP from residual receipts after the $600,000 has been paid off This loan is
subordinate in right of payment to First Mortgage Note held by Bank of America, N A and is
secured by Deed of Trust and Security Agreement The principal and accrued interest
outstanding on this note at June 30, 2017 are $1,176,500 and $196,084 respectively for a
total of$1,372,584
On November 2, 2010 the Agency entered into a $600,000 loan agreement with M20LP to
complete the construction of the Project As of June 30, 2012, M20LP has drawn down the
entire amount The term of the loan is 30 years with a fixed interest rate of 2 5% One
annual payment will be made to the Agency by M20LP equal to 75% of available residual
receipts This note is subordinate in right of payment to the First Mortgage Loan payable to
Bank of America, N A and is secured by Deed of Trust and Security Agreement The
principal and accrued interest outstanding on this note at June 30, 2017 are $600,000 and
$100,000 respectively for a total of$700,000
The combined amounts of principal and accrued interest outstanding at June 30, 2017 are
$1,776,500 and $296,084 respectively, for a total of$2,072,584
- 7 -
449
City of Moorpark
Housing Successor Fund
Notes to the Financial Statements
Year Ended June 30, 2017
3) NOTES AND LOANS RECEIVABLE (continued)
B) Walnut24, LP Promissory Notes
On March 17, 2017 the City signed the Amendment No 2 to the Disposition and
Development Agreement with Walnut24, LP (W24LP), a California limited partnership of Area
Housing Authority of the County of Ventura and Many Mansions The DDA provides for the
construction of a 24-unit affordable housing apartment on Housing Successor Agency-owned
parcel located at 782 Moorpark Avenue, 798 Moorpark Avenue, 81 Charles Street and 765
Walnut Street (Property) On March 22, 2017, the City and W24LP executed a $3,444,000
loan (Purchase Loan) for the purchase of the Property and will accrue simple interest at the
rate of 2 25% per annum and have a term of 32 years After the City's Permanent Loan has
been paid in full, W24LP will begin to make annual payments to the City each year in the
amount equal to 50% of the residual receipts A balloon payment for the remaining balance
and accrued interest will be paid to the City at the end of the 32-year term This loan is
subordinate in right of payment to the MUFG Union Bank, NA , California Community
Reinvestment Corporation and Ventura County Housing Trust Fund, and is secured by
Deeds of Trust As of June 30, 2017, the outstanding principal and accrued interest on this
note are $3,444,000 and $19,372 respectively for a total of$3,463,372
C) Rehabilitation Loans
The Housing Successor Fund operates a rehabilitation loan program for the renovation of low
and moderate income housing The total balance outstanding at June 30, 2017, was
$13,468
4) PROPERTY HELD FOR RESALE AND DEVELOPMENT
The Housing Successor Fund owns several interests in real property held for resale and
development throughout the City that were acquired by the former Redevelopment Agency prior
to February 1, 2012, and transferred to the Housing Successor Fund as part of the Dissolution of
the former Redevelopment Agency on February 1, 2012 The value of these properties is shown
in the Balance Sheet as follows
Land held for resale and development $ 6,316,148
- 8 -
450
City of Moorpark
Housing Successor Fund
Notes to the Financial Statements
Year Ended June 30, 2017
5) CLASSIFICATION OF FUND BALANCE
Fund balances in governmental funds are reported in classifications that comprise a hierarchy
based primarily on the extent to which the Housing Successor Fund is bound to honor constraints
on the specific purposes for which amounts in those funds can be spent The Housing Successor
Fund considers restricted fund balance to have been spent first when an expenditure is incurred
for purposes for which both restricted and unrestricted fund balance is available Similarly, when
an expenditure is incurred for purposes for which amounts in any of the unrestricted
classifications of fund balance could be used, the Housing Successor Fund considers committed
amounts to be reduced first, followed by assigned amounts and then unassigned amounts A
City's Council Ordinance or Resolution is the formal action that would effectively commit fund
balances for a particular purpose
The following classifications describe the relative strength of the spending constraints placed on
the purposes for which resources can be used
Nonspendable Fund Balance - Amounts that cannot be spent either because they are in
nonspendable form or are required to be maintained intact
Restricted Fund Balance - Amounts that are constrained to specific purposes by state or federal
laws, or externally imposed conditions by grantors or creditors
Committed Fund Balance - Amounts that may be specified by the City Council by resolution to
formally commit part of the Housing Successor Fund's fund balances or future revenues for a
specific purpose(s) or program To change or repeal any such commitment will require an
additional formal City Council's action utilizing the same type of action that was originally used
Assigned Fund Balance - Amounts that are constrained by the Council's intent to use specified
financial resources for specific purposes, but are neither restricted nor committed It is the policy
of the City Council that assignment of fund balances must be approved by the Council prior to the
fiscal year end
Unassigned Fund Balance - These are either residual positive net resources of fund balance in
excess of what can properly be classified in one of the other four categories, or negative
balances
The Housing Successor Fund's balance at June 30, 2017, is presented below
Low-Mod Income
Housing Asset
Fund
Restricted for
Low and moderate income housing $ 7,678,896
- 9 -
451
Attachment 6
Housing Successor Fund of the City of Moorpark
Addendum to the Annual Progress Report
For Fiscal Year Ended June 30, 2017
452
RA ROGERS, ANDERSON, MALODY&SCOTT, LLP
MCERTIFIED PUBLIC ACCOUNTANTS,SINCE 1948
735 E.Carnegie Dr. Suite 100
San Bernardino,CA 92408
909 889 0871 T
909 889 5361 F
ramscpa.net
PARTNERS Independent Accountant's Disclaimer Report Applied to the
Brenda L.Odle,CPA,MST Preparation of the Addendum to the Annual Progress Report of the
Terry P.Shea,CPA
Kirk A.Franks,CPA Housing Successor of the City of Moorpark
Scott W. Manno,CPA,CGMA
Leena Shanbhag,CPA,MST,CGMA
Bradferd A.Welebir,CPA,MBA,CGMA
Jay H.Zercher,CPA(Partner Emeritus) To Management of the
Phillip H.Waller,CPA(Partner Emeritus)
Housing Successor of the City of Moorpark
MANAGERS/STAFF Moorpark, California
Jenny Liu,CPA,MST
Seong-Hyea Lee,CPA,MBA
Charles De Simoni,CPA
Nathan Statham,CPA,MBA We havereared the accompanyingAddendum to the Annual Progress
Gardenya Duran,CPA p p ro g
Breanna Schultz,CPA Report ("Addendum to the APR") of the Housing Successor of the City of
Lisa Dongxue Guo,CPA,MSA Moorpark ("Housing Successor") as of June 30, 2017 and for the year
then ended in accordance with the reporting provisions of the California
Health & Safety Code Section 34176.1 as amended by Senate Bill 341
(Chapter 796, Statutes of 2013, effective January 2014) ("SB 341"), and
as amended by Senate Bill 107 (Chapter 325, Statutes of 2015, effective
January 2016) HSC Section 34176.1(f). Management of the Housing
Successor is responsible for the preparation and fair presentation of the
Addendum to the APR in accordance with the reporting provisions of SB
341, and for designing, implementing, and maintaining internal control
relevant to the preparation and fair presentation of the Addendum to the
APR.
The accompanying Addendum to the APR of the Housing Successor of
the City of Moorpark ("Housing Successor") as of June 30, 2017 and for
the year then ended was not subjected to an audit, review, or compilation
engagement by us and, accordingly, we do not express an opinion,
conclusion, nor provide any assurance on it.
MEMBERS This Addendum to the APR is intended solely for the information and use
American Institute of of management of the Housing Successor of the City of Moorpark, and is
Certified Public Accountants not intended to be and should not be used by anyone other than this
PCPS The AICPA Alliance specified party.
for CPA Firms
GovernmentalAudit
Quality Center Q,�S ? li- AyG�200€1. ie.-. #, LL
P.
California Society of
Certified Public Accountants
San Bernardino, California
December 11, 2017
STABILITY. ACCURACY TRUST. 453
Housing Successor of the City of Moorpark
Addendum to the Annual Progress Report
For Fiscal Year Ended June 30, 2017
1) The amount the city, county or city and county received pursuant to subparagraph
(A) of paragraph (3) of subdivision (b) of Section 34191 4
No amounts received pursuant to subparagraph (A) of paragraph (3) of subdivision (b) of
Section 34191 4
2) The amount deposited to the Low and Moderate Income Housing Asset Fund,
distinguishing any amounts deposited pursuant to subparagraphs (B) and (C) of
paragraph (3) of subdivision (b) of Section 34191 4, amounts deposited for items
listed on the Recognized Obligation Payment Schedule from other amounts
deposited
The Housing Successor Fund received $19,284 from use of money and property as of
June 30, 2017 None of these amounts were deposited for items listed on the
Recognized Obligation Payment Schedule
3) A statement of the balance in the fund as of the close of the fiscal year,
distinguishing any amounts held for items listed on the Recognized Obligation
Payment Schedule from other amounts
The balance in the Housing Successor Fund as of June 30, 2017, was $7,678,896, none
of which was held for items listed on the Recognized Obligation Payment Schedule
4) A description of expenditures from the fund by category, including, but not limited
to, expenditures
a. for monitoring and preserving the long-term affordability of units subject to
affordability restrictions or covenants entered into by the redevelopment
agency or the housing successor and administering the activities
described in paragraphs (2) and (3) of subdivision (a),
The Housing Successor Fund's expenditures related to this category were
$18,869 as of June 30, 2017
b for homeless prevention and rapid re-housing services for the development
of housing described in paragraph (2) of subdivision (a),and
The Housing Successor Fund had no expenditures related to homeless
prevention and rapid re-housing services as of June 30, 2017
c. for the development of housing pursuant to paragraph (3) of subdivision
(a)
The Housing Successor Fund had no expenditures related to the development of
housing as of June 30, 2017
454
Addendum to the Annual For the Year Ended June 30, 2017
Progress Report Page 2
5) As described in paragraph (1) of subdivision (a), the statutory value of real
property owned by the housing successor, the value of loans and grants
receivable, and the sum of these two amounts
The statutory value of real property owned by the Housing Successor Fund as of
June 30, 2017, was $6,316,148
The value of loans and notes receivable in the Housing Successor Fund as of June 30,
2017, was $5,233,968
The sum of the statutory value of real property and the value of loans and notes
receivable owned by the Housing Successor Fund adds up to$11,550,116
6) A description of any transfers made pursuant to paragraph (2) of subdivision (c) in
the previous fiscal year and, if still unencumbered, in earlier fiscal years and a
description of and status update on any project for which transferred funds have
been or will be expended if that project has not yet been placed in service
Walnut 24, LP
On March 17, 2017, the City signed the Amendment No 2 to the Disposition and
Development Agreement with Walnut 24, LP (W24LP), a California limited partnership of
Area Housing Authority of the County of Ventura and Many Mansions The DDA
provides for the construction of a 24-unit affordable housing apartment on Housing
Successor Agency-owned parcel located at 782 Moorpark Avenue, 798 Moorpark
Avenue, 81 Charles Street and 765 Walnut Street (Property) Of the 24 units, 19 will be
restricted to lease at an affordable housing cost to very low income households, 4 will be
restricted to lease at an affordable housing cost to low income households, and 1 unit
will be utilized by a low income onsite manager
On March 22, 2017, the City and W24LP executed a $3,444,000 loan (purchase loan)
for the purchase of the property and will accrue simple interest at a rate of 2 25% per
annum and have a term of 32 years After the City's Permanent Loan has been paid in
full, W24LP will begin to make annual payments to the City each year in the amount
equal to 50% of the residual receipts A balloon payment for the remaining balance and
accrued interest will be paid to the City at the end of the 32-year term This loan is
subordinate in right of payment to the MUFG Union Bank, N A , California Community
Reinvestment Corporation and Ventura County Housing Trust Fund, and is secured by
Deed of Trust As of June 30, 2017, the outstanding principal and accrued interest on
this note are $3,444,000 and$19,373 respectively for a total of$3,463,373
455
Addendum to the Annual For the Year Ended June 30, 2017
Progress Report Page 3
Moorpark 20, LP
On October 29, 2010, the Agency signed the Disposition and Development Agreement
(DDA) with the Area Housing Authority of the County of Ventura (AHA) and Moorpark
20, Limited Partnership (M2OLP), consisting of AHA and Santa Barbara Housing
Assistance Corporation The DDA provides for the construction of a 20-unit affordable
housing project (Project) on Agency-owned property located at 396, 406 and 496
Charles Street (Site) Of the 20 units, 14 units are restricted to lease at an affordable
housing cost to very low income households, 4 units are restricted to lease at an
affordable housing cost to low income households, and 1 unit utilized by a low income
onsite manager
During the tax credit application, the sale price of Site was determined to be $1,176,500
to show more local funds into the Project On the same date, the Agency executed a
$1,176,500 loan agreement with M2OLP to purchase the Site from the Agency The loan
will accrue interest at the rate of 2 5% per annum and have a term of 55 years One
annual payment will be made to the Agency by M2OLP from residual receipts after the
$600,000 has been paid off This loan is subordinate in right of payment to First
Mortgage Note held by Bank of America, N A and is secured by Deed of Trust and
Security Agreement The principal and accrued interest outstanding on this note at June
30, 2017 are $1,176,500 and $196,083 respectively for a total of $1,372,583 On
November 2, 2010 the Agency entered into a $600,000 loan agreement with M2OLP to
complete the construction of the Project By June 30, 2012, M2OLP has drawn down the
entire amount The term of the loan is 30 years with a fixed rate of 2 5% One annual
payment will be made to the Agency by M2OLP equal to 75% of available residual
receipts This note is subordinate in right of payment to the First Mortgage Loan payable
to Bank of America, N A and is secured by Deed of Trust and Security Agreement The
principal and accrued interest outstanding on this note at June 30, 2017 are $600,000
and $100,000 respectively for a total of $700,000 The combined amount of principal
and accrued interest outstanding at June 30, 2017 is $1,776,500 and $296,083, for a
total of $2,072,583 The project was completed March 2012 and fully occupied as of
June 30, 2017
7) A description of any project for which the housing successor receives or holds
property tax revenue pursuant to the Recognized Obligation Payment Schedule
and the status of that project
The Housing Successor Fund received no such property tax revenue as of
June 30, 2017
8) For interests in real property acquired by the former redevelopment agency prior
to February 1, 2012, a status update on compliance with Section 33334.16. For
interests in real property acquired on or after February 1, 2012, a status update on
the project
As of June 30, 2017, the Housing Successor Fund's real property interests were as
follows (see page 4)
456
Addendum to the Annual For the Year Ended June 30, 2017
Progress Report Page 4
Property Descnphon Year of Value Status on compliance
Acquish on with 3333416
Land, Regal Park Condo-1 15 acres 1992 $ 170,100 In Compliance
Land, 250 E LA Avenue 2007 578,814 In Compliance
Land, 1095 Walnut Canyon 2007 10,500 In Compliance
Land, 1095 Walnut Canyon 2008 363,986 In Compliance
Land, 1113 Walnut Canyon 2007 10,470 In Compliance
Land, 1113 Walnut Canyon 2008 401,330 In Compliance
Land, 460 Charles Street 2007 13,050 In Compliance
Land, 460 Charles Street 2008 437,810 In Compliance
Land, 450 Charles Street 2008 476,368 In Compliance
Land, 450 Charles Street 2009 43,848 In Compliance
Land, 450 Charles Street 2009 11,112 In Compliance
Land, 1293 Walnut Canyon 2008 522,547 In Compliance
Land, 1293 Walnut Canyon 2009 12,556 In Compliance
Land, 1331 Walnut Canyon 2008 389,457 In Compliance
Land, 1331 Walnut Canyon 2009 8,517 In Compliance
Land, 484 Charles Street 2008 481,681 In Compliance
Land, 484 Charles Street 2009 16,610 In Compliance
Land-1063 Walnut Canyon Road 2008 464,859 In Compliance
Land-1063 Walnut Canyon Road 2009 9,675 In Compliance
Land-1073 Walnut Canyon Road 2009 301,073 In Compliance
Land-1123 Walnut Canyon Road 2008 477,782 In Compliance
Land-1123 Walnut Canyon Road 2009 10,950 In Compliance
Land-1083 Walnut Canyon Road 2010 704,113 In Compliance
Land-1083 Walnut Canyon Road 2011 12,667 In Compliance
Land-112 First Street 2010 12,940 In Compliance
112 First Street, Demolition Cost 2011 4,020 In Compliance
124 First Street 2010 356,060 In Compliance
112 First Street, Demolition Cost 2011 13,253 In Compliance
$ 6,316,148
457
Addendum to the Annual For the Year Ended June 30, 2017
Progress Report Page 5
As of June 30, 2017, the Housing Successor Fund did not hold any property acquired
after February 1, 2012
9) A description of any outstanding obligations pursuant to Section 33413 that
remained to transfer to the housing successor on February 1, 2012, of the housing
successors progress in meeting those obligations, and of the housing
successors plans to meet unmet obligations. In addition, the housing successor
shall include in the report posted on its Internet Web site the implementation
plans of the former redevelopment agency.
As of June 30, 2017, there were no outstanding obligations pursuant to Section 33413
that remained to be transferred to the Housing Successor Fund on February 1, 2012
10)The information required by subparagraph (B) of paragraph (3) of subdivision (a).
This item is not applicable to the Housing Successor until Fiscal Year Ended
June 30, 2019
11) The percentage of units of deed-restricted rental housing restricted to seniors
and assisted individually or jointly by the housing successor, its former
redevelopment agency, and its host jurisdiction within the previous 10 years in
relation to the aggregate number of units of deed-restricted rental housing
assisted individually or jointly by the housing successor, its former
redevelopment agency, and its host Jurisdiction within the same time period
As of June 30, 2017, the Housing Successor Fund had 0% of units of deed-restricted
rental housing restricted to seniors and assisted individually or jointly by the housing
successor, its former redevelopment agency, and its host jurisdiction within the previous
10 years in relation to the aggregate number of units of deed-restricted rental housing
assisted individually or jointly by the housing successor, its former redevelopment
agency, and its host jurisdiction within the same time period
12) The amount of any excess surplus, the amount of time that the successor agency
has had excess surplus, and the housing successors plan for eliminating the
excess surplus.
The Housing Successor Fund did not have any excess surplus as of June 30, 2017, or
at any point during the fiscal year
458
Addendum to the Annual For the Year Ended June 30, 2017
Progress Report Page 6
13) An inventory of homeownership units assisted by the former redevelopment
agency or the housing successor that are subject to covenants or restrictions or
to an adopted program that protects the former redevelopment agency's
investment of moneys from the Low and Moderate Income Housing Fund pursuant
to subdivision (f) of Section 33334.3. This inventory shall include all of the
following information
a The number of those units
The Housing Successor Fund assisted approximately 20 homeownership units
by former redevelopment agency or the housing successor that are subject to
covenants or restrictions or to an adopted program that protects the former
redevelopment agency's investment of moneys from Low and Moderate Income
Housing Fund Pursuant to subdivision (f) of Section 33334 3
b. In the first report pursuant to this subdivision, the number of units lost to
the portfolio after February 1, 2012, and the reason or reasons for those
losses. For all subsequent reports, the number of the units lost to the
portfolio in the last fiscal year and the reason for those losses.
The Housing Successor Fund had no units lost to the portfolio after February 1,
2012, as of June 30, 2017
c Any funds returned to the housing successor as part of an adopted
program that protects the former redevelopment agency's investment of
moneys from the Low and Moderate Income Housing Fund.
The Housing Successor Fund did not received any funds in return as part of an
adopted program that protects the former redevelopment agency's investment of
moneys from the Low and Moderate Income Housing Fund for the year ended
June 30, 2017
d Whether the housing successor has contracted with any outside entity for
the management of the units and, if so, the identity of the entity
The units are owned and managed by the Area Housing Authority and monitored
by the City of Moorpark
459
Attachment 7
RA ROGERS, ANDERSON, MALODY& SCOTT, LLP
MCERTIFIED PUBLIC ACCOUNTANTS, SINCE 1948
735 E.Carnegie Dr Suite 100
San Bernardino,CA 92408 December 11, 2017
909 889 0871 T
909 889 5361 F
ramscpa.net To the Management of
The City of Moorpark
PARTNERS
Brenda L.Odle,CPA,MST
Terry P.Shea,CPA
Kirk A. Franks,CPA
Scott W Manno,CPA,CGMA In planning and performing our audit of the financial statements, we
Leena Shanbhag,CPA,MST,CGMA considered the City of Moorpark's (City) internal control over financial
Bradferd A.Welebir,CPA,MBA,CGMA reporting (internal control) to determine the audit procedures that are
Jay H.Zer ,alley,CPAPA (Partner
Emeritus) appropriate in the circumstances for the purpose of expressing our
Phillip H Waller, (Partner Emeritus)
opinions on the financial statements, but not for the purpose of
MANAGERS/STAFF expressing an opinion on the effectiveness of the City's internal control.
Jenny Liu,CPA,MST Accordingly, we do not express an opinion on the effectiveness of the
Seong-Hyea Lee,CPA,MBA
Charles De Simoni,CPA City's internal control.
Nathan Statham,CPA,MBA
Gardenya Duran,CPA A deficiency in internal control exists when the design or operation of a
LSchultz,CPA
Lisaisa Dongxue Guo,CPA,MSA g employees control does not allow management or em to ees in the normal course of
performing their assigned functions, to prevent, or detect and correct
misstatements on a timely basis. A material weakness is a deficiency, or
a combination of deficiencies, in internal control, such that there is a
reasonable possibility that a material misstatement of the City's financial
statements will not be prevented, or detected and corrected on a timely
basis. A significant deficiency is a deficiency, or a combination of
deficiencies, in internal control that is less severe than a material
weakness, yet important enough to merit attention by those charged with
governance.
We consider the following deficiencies in the City's internal controls
structure to be significant deficiencies that management should review
and correct:
MEMBERS
American Institute of
Certified Public Accountants
PCPS The AICPA Alliance
for CPA Firms
Governmental Audit
Quality Center
California Society of
Certified Public Accountants
STABILITY. ACCURACY. TRUST. 460
Management of the City of Moorpark December 11, 2017
Page 2
MOORPARK ADMINISTRATIVE PROCEDURES 38 (MAP CM-38)
According to our understanding, MAP CM-38 allows Executive Management (Assistant City
Manager, Deputy City Manager, and Department Directors) to sign agreements, including
Rental Agreements up to a maximum of $10,000 for which a budget appropriation has already
been approved by the City Council, without any other form of verification or approval for the
agreements entered We noticed that MAP CM-38 does not make reference to the Vendor
Guide of the City of Moorpark which requires, for purchases between $1,000 and $15,000 "all
personnel to obtain a minimum of three (3) verbal quotes from the appropriate vendors Initial
solicitations may be a written request, telephone or public notice posted by the City Clerk On all
purchases exceeding $1,000 a formal purchase order is issued "
In addition, after discussing with Finance Department personnel the procedures followed for
these type of agreements, it was noticed by city staff that in several occasions the Department
Directors would exceed the amounts of the budget appropriations approved and
reclassifications of budgets are needed, however also done at the Department Directors own
discretion Furthermore, the Finance Department is mostly unaware of these agreements until
the payments requests are submitted to the Finance Department
Based on our understanding of the process, there could be a significant risk of the following
1 Department Directors being bias when awarding jobs to vendors since no bidding
(formal or verbal) is required
2 There could be unnecessary spending by awarding unnecessary work since nobody
else is required to approve these agreements
3 Spending over appropriated amounts since Finance Department finds out about these
agreements after they have been approved
Management's Response
The City agrees with the auditor's findings and will update MAP CM-38 to explicitly address
bidding requirements for purchases less than $15,000, department directors' authority and
responsibility on awarding contracts for necessary work and a certification by the Department
Director that there is sufficient budget for the agreement
461
Management of the City of Moorpark December 11, 2017
Page 3
CREDIT CARDS ISSUED
According to our understanding, there are currently 44 credits cards issued by the City to its
employees Further review of the expenditures incurred on those credit cards showed a total of
approximately $221,000 in spending in the period from July 2015 thru May 2016 After review
of the MAP CM-34, we noted there are no limitations in type of purchases, vendors to be used,
or amounts to be spent with the credit cards Furthermore, the MAP authorizes personal use of
credit cards when traveling on City business The MAP instructs that credit cards can be
issued to employees "whose duties and purchasing needs required use of a credit card" After
further discussions with Finance staff, we noted there are not safeguards, other than the
Finance Department and City Manager post review of the expenditures incurred, to prevent the
expense of unauthorized charges It was also noted that most of the vendors for which
expenses had been incurred, do not required the exclusive use of a credit card and there are
other acceptable means of payments or agreements that could be used to support a more
controlled environment for those expenditures Further review of amounts and vendors showed
that there are very significant amounts spent for gasoline at several different locations for
which no verifications are made about the legitimacy of the expenses incurred In addition,
when reviewing specific expenditures in the time period mentioned above, we noted that
several total payments to vendors are above the limits established by the Vendor Guide of the
City, which reads
Purchases between$1,000 and$15,000
A specification of scope of work is decided upon that best meets the City's needs This
specification is then incorporated into a bid package All personnel are required to obtain a
minimum of three (3) verbal quotes from the appropriate vendors Initial solicitations may be a
written request, telephone or public notice posted by the City Clerk On all purchases
exceeding $1,000 a formal purchase order is issued The City will make the award based on
the most advantageous bid considering price, quality, service, durability, delivery, etc
Purchases of$15,000 to$50,000
Purchases of this amount are subject to approval by the City Manager/City Council Bid
packages of this nature may involve capital improvements in the Parks and Public Works
Departments, as well as fixed assets procured by Administrative services The City will award
the contract to lowest responsible bidder
Based on our understanding of the credit cards process, there could be a significant risk of the
following
1 Unnecessary or unauthorized expenditures incurred and discovered after the fact
2 Illegitimate expenditures incurred for gasoline purchases since there are no
verifications of the vehicles being fueled or the frequency of the fueling
3 Spending amounts being over the requirements established by the Vendor Guide
4 Unnecessary issuance of credit cards and noncompliance with the MAP 34 since only
those employees whose duties and purchasing needs required use of a credit card
462
Management of the City of Moorpark December 11, 2017
Page 4
Management's Response
The City agrees with the auditor's findings and will update the Council policy regarding credit
cards to provide more specific control and to specifically address gasoline purchases,
cumulative amounts spent with a vendor that exceed the written authority and who is authorized
to use a credit card The City will train employees on the proper use of the city credit card along
with updated procedures so as to safeguard against unnecessary or unauthorized expenditures
This communication is intended solely for the information and use of the Management of the
City and is not intended to be and should not be used by anyone other than this specified
party
kOffeAs, - e tzipu-, ,0tt, LLP.
463