HomeMy WebLinkAboutAGENDA REPORT 1997 0604 CC REG ITEM 08FrrEM S F.
AGENDA REPORT
C X qr W O F MOORPARK
TO: The Honorable City Council
FROM: Ken Gilbert, Director of Public Works
DATE: May 23, 1997 (Council Meeting 6 -4 -97) CITY pp MOORPARK, CALIFORNIA
City eil Meeting
SUBJECT: Consider Making Certain Changes to AD&5 -1 � I99�
and Confirming the Assessments for
Fiscal Year 1997/98 ACTION: ( �
BY: 3�
OVERVIEW
This presents for approval a Resolution making certain changes to
Assessment District AD85 -1 and confirming the assessments for Fiscal
Year 1997/98. Certain information in support of said proposed
changes and proposed assessments is attached hereto and identified
as follows:
List of Exhibits
Exhibit
"A":
Assessment Summary
Exhibit
"B":
Fund Activity Summary
Exhibit
"C":
Park Maintenance Cost Summary / Comparison
Exhibit
"D ":
Preliminary Budget for FY 1997/98
Exhibit
"E":
Engineer's Report
Exhibit
"F ":
Discussion of Assessment Rates
Exhibit
"G":
Public Hearing Notice
Exhibit
"H":
Resolution.
Assessment District 85 -1 was formed in 1985 pursuant to the
provisions of the "Landscaping and Lighting Act of 1972." This
assessment district was established to allow for the funding of
parks maintenance expenses through the levying of assessments as
provided for in the act. As set forth in the Engineer's Report
(Exhibit "E"), costs are spread to all of the lots in the City by
means of a formula designed to spread said costs on the basis of
benefit. The formula uses land use as a measure of "people use" in
determining the relative amount of benefit received.
The City must annually act to
assessments. Said assessments have b
formation of the district, except fo
ad85_98.apr
levy the parks maintenance
een levied each year since the
r FY 1987/88 and FY 1988/89.
0001.82
Assessment District 85--1
June 4, 1997
Page 2
In accordance with the requirements of the above mentioned act, the
City Council has taken a number of actions in recent months in
preparation for considering the levy of assessments for Parks
Maintenance for FY 1.997/98. Those actions are summarized as
follows:
1. On January 15, 1997, the City Council adopted Resolution No. 97-
1268 stating its intent to take the subject actions.
2. Also on that date, the City Council selected the firm of Dwight
French and Associates to prepare the Engineer's Reports for
AD85 -1.
3. On April 2, 1997, the City Council adopted Resolution No. 97-
1297 making certain findings and taking certain actions
including the following:
• approving, subject to change, the Engineers' Report for
AD85 -1 for FY 1997/98;
• stating intent to make certain changes to AD85 -1;
• setting 7:00 p.m. on May 19, 1997, as the time and date of a
.Public Meeting for the purpose of allowing the public an
opportunity to meet with City staff to question and discuss
the proposed assessments;
• setting 7:00 p.m. on June 4, 1997, as the time and date of a
Public Hearing to consider the subject actions; and
• directing that Notice of said meetings be sent to the owners
of all affected properties, stating the amount of the
assessment levied for FY 1996/97, the amount of the proposed
increase in the assessment amount and the total amount of the
assessments proposed for- FY 1997/98.
A. Proposition 218
As you know, staff has reviewed the provisions of Proposition
218 and the impacts those provisions may have on the various
fees and assessments levied by the City. Of particular concern
was the impact of Proposition 218 on the City's two maintenance
assessment districts. Staff has determined from that review,
that Proposition 218 does not apply to assessments levied prior
to July 1, 1997. Presuming that the Parks Maintenance
Assessments (AD85 -1) will be levied prior to July 1, 1997, it is
the determination of staff that the provisions of Proposition
218 do not apply to this year's assessments.
ad85_98.apr 0061813
Assessment District 85 -1
June 4, 1997
Page 3
The attached Engineer's Report being presented to the City
Council uses the same methodology and rates to determine the
amount of the assessments as has been used in prior years. The
Engineer's Report defines the term methodology as the formulas.
used to derive the assessment units. That report defines the
term rate as the proportionate share of total assessment units
applied to each land use category.
At this point it appears that in future years it may not be
possible to levy a parks maintenance assessment using the
current benefit spread formulas and methodology. At a minimum,
a vote may be required to increase assessments after July 1,
1997. Staff is looking into developing alternative funding
sources.
Attached as Exhibit 'D' is a copy of the proposed budget for the
Parks Department for FY 1997/98. The budget figures set forth
in this exhibit are slightly less than the preliminary budget
provided to the City Council last April [$608,170 reduced to
$606,930].
A discussion of budget variances is as follows:
1. FY 1996/97: As shown on Exhibit D -1, the year -end
expenditures for FY 1996/97 are expected to exceed the amount
of the budget by approximately $8,000. An explanation of
these estimated over expenditures is as follows:
• Combined electrical and water utility costs are expected
to exceed the budget amount by more than $5,300.
• Special Supply costs exceed the Budget by almost $2,400
due to higher than project maintenance and repair costs at
Arroyo Vista Community Park.
2. FY 1997/98: The proposed FY 1997/98 Budget is approximately
$18,000 higher than the projected FY 1996/97 year -end actual
expenditures ( Note: $26,000 higher than the FY 1996 /97 Budget) . Some of the
reasons for this increase are as follows:
• The Budget for FY 1996/97 provided for only eight (8)
months of maintenance for Country Trail Park. The
recommended budget for FY 1997/98 provides for a full
twelve months of maintenance. The resultant cost increase
is approximately $7,500. There are no other changes to
service levels proposed. No new parks are to be added.
See Exhibit I" for a discussion of the term rte.
afl85_98.apr
x,84
Assessment District 85 -1.
June 4, 1997
Page 4
The Agreement for contract maintenance services stipulates
that costs for routine maintenance will not increase in FY
1997/98. Nevertheless, the Budget for contract
maintenance services is proposed to be increased
approximately $8,000 to fund certain extraordinary
maintenance services (not included in the scope of work
set forth in the basic contract), in order to allow in-
house staff' to be utilized to perform other required
duties.
Salary costs have been increased approximately $3,000 to
cover projected increases (cost -of- living and merit raises
only).
C. Recommended Service Level
Attached as Exhibit 'C' is a chart showing the increase in the
service level provided to the City's twelve (12 ) parks in recent
years. This chart shows that the amount of parks maintenance
required will increase from an average of ten months per year
(total months of maintenance provided to all parks, divided by
twelve) in FY 1995/96 to an estimated average of twelve months
of maintenance in FY 1997/98. This increase in service level is
one of the reasons for the anticipated increase in expenditures
in the past two years.
Other than the increase in the number of months of maintenance
provided at Country Trail Park, there are no service level
changes proposed from those provided last year.
D. Fund Activity
Attached for your information as Exhibit 'B', is a summary of
Fund Activity for AD 85 -1 for the period from FY 1993/94 through
the proposed budget for FY 1997/98.
E. Assessment Summary
Attached as Exhibit 'A' is a summary of the proposed assessments
for FY 1997/98, based on the changes discussed above. At the
bottom of that Exhibit is a comparative list of estimated
assessment amounts for a single family residential property,
given a number of alternative fund transfers to supplement
assessment revenues. Please note that the recommend amount of
the assessment [$55.66 / S. F. Res.] is slightly less than the
maximum assessment allowed by the Public Hearing Notice [$55.77
/ S. F. Res.].
ad85_98.apr 0185
Assessment District 85 -1
June 4, 1997
Page 5
F. Fund Transfer
1. Prior Years -- As shown on Exhibit ' B' , in recent years
AD85 -1 assessment revenues have been augmented by transfers
from the General Fund to fund the parks maintenance effort.
A summary of those fund transfers is as follows:
Fiscal Year_
Total ($)
1992/93
38,591
1993/94
142,769
1994/95
144,722
1995/96
148,210
1996/97 Budget
135,313
1996/97 Estimated Actual
146,652
2. FY 1996/97 -- As shown at the bottom of Exhibit "B," with
the adoption of the FY 1996/97 Budget, the City Council set
aside $225,700 of General Fund monies to
be applied to park
maintenance costs. A portion of those funds [$135,673] were
appropriated in FY 1996/97, with the remainder set aside for
future needs. In that FY 1996/97 costs are expected to
exceed the budget amount, it is recommended that the FY
1996/97 appropriation from this source be
increased, as noted
in Section F(1) above. A summary of that
recommended action
is summarized as follows:
Description _.___.. _ _
Total ( S )
General Fund Set Aside [June 1996]
225,700
Less FY 1996/97 Appropriation
(135,313_)
Remaining Set. Aside for Future Use
90,387
Anticipated Additional FY 1996/97
11,339
Appropriation [$146,652 - $135,3131
Adjusted FY 1996/97 Appropriation
146,652
[$135,313 - $11,339;
Adjusted Remaining Set Aside
79,048
[$90,387 - $11,339'
Less Amount of Remaining General
(79,0481)
Fund Set Aside Held in Reserve for
Future Park Maintenance Costs
Amount of Remaining General Fund Set
0
Aside Proposed to be Applied to
FY 1997/98 Park Maintenance Costs
afl85 98.apr \ WISCO
Assessment District 85 -1.
June 4, 1997
Page 6
3. FY 1997/98 -- As shown in Section F2 above, and in Exhibits
"A" and "B" attached hereto, it is not recommended that any
General Fund monies, more than those already set aside for
this purpose, be identified at this time to be transferred to
Assessment District AD85 -1 to fund a portion of the FY
1997/98 parks maintenance costs. The reasons for this
recommendation are as follows:
a) Section B of this report summarizes the current assessment
of staff regarding the potential impacts of Proposition
218 on this Assessment District. With that understanding
it is recommended that the FY 1997/98 assessment be for
the full amount of the projected FY 1997/98 costs.
b) The projected remaining General Fund set aside [$79,048]
could be held in reserve to fund future year maintenance
cost increases.
G. Engineer's Report
As stated above, the cost and assessment figures presented to
the City Council last April were used to develop the Engineer's
Report. A copy of that report is attached as Exhibit "E."
As required by the law, this report was approved by the City
Council last April, via the adoption of Resolution No. 97 -1297.
Included in the Engineer's Report are the approved boundary maps
for this Assessment District.
Pursuant to the provisions of Resolution No. 97 -1297, the City
Council may amend the Engineer's Report prior to adopting the
Resolution setting the amount of the assessments for FY 1997/98.
H. Public Meeting
Resolution No. 97 -1297 and the Public Hearing Notices stated
that a Public Meeting would be held at 7:00 p.m. on May 19,
1997, in the City Council Chambers, for the purpose of allowing
the public an opportunity to meet with City staff to question
and discuss the proposed assessments. At that meeting there was
no discussion of the parks assessments.
I. Public Hearing
1. The "Landscaping and Lighting Act of 1972" (Streets and
Highways Code) requires a public hearing to be held prior to
the annual levy of assessments for the purpose of receiving
input and to hear any protests to the proposed assessments.
2. If the amount of the assessments are to remain the same, the
law does not require a Notice of the public hearing to be
ad85_88.apr
'01,87
Assessment District 85 -1
June 4, 1997
Page 7
mailed to each property being assessed. However, consistent
with past practice, a notice of the public hearing was mailed
to the owners of all of the affected properties.
3. Notwithstanding the above mentioned policy, State law
requires that prior to considering any new or increased
assessment, a public hearing notice must be mailed to the
owners of the properties to be assessed. Said notice shall
state the amount of the existing assessment, the amount of
the proposed assessment and the amount of the proposed
increase in the assessment. The amounts of the approved
assessments MAY NOT EXCEED the amounts stated in the notice.
Said notice must be mailed at least forty -five (45) days
prior to the date of the hearing. In order to meet this
deadline, said Notices were postmarked and mailed prior to
April 19, 1997.
4. Attached as Exhibit 'G' is a copy of the Public Hearing
Notice mailed for AD85 -1. Attached to the public hearing
notice is a chart showing the maximum amount of the
assessments which could be levied.
J. Deferred Action
The attached resolution (Exhibit "H") making certain changes to
Assessment District AD85 -1 and confirming the assessments for
Fiscal Year 1997/98, must be adopted no later than June 30,
1997, in order for the assessments to be levied. In prior years
the City Council has deferred action and has adopted such
resolutions concurrently with the adoption of the annual budget.
Staff recommends that the City Council open the public hearing,
receive testimony and continue these matters to the date of the
Budget Workshops.
Subsequent to the budget workshop meetings, but no later than June
30, 1997, staff recommends that the City Council take the following
actions:
a) determine the source and amount, if any, of a budget transfer to
reduce the total amount of the assessments;
b) in the event of such budget transfer, reduce the amount of the
total assessment for FY 1997/98, as required; and,
c) adopt the attached Resolution No. 97- (Exhibit "H") making
certain changes to AD85 -1 and confirming the assessments for
Fiscal Year 1997 ✓98.
ad85_98.apr ei ,i 01.81 (
EXHIBIT "A" 27- Nay -97
Fiscal Year 1997/98
AD 85 -1 ASSESSMENT SUMMARY
FY 1997/98
Description Proposed Remarks
TOTAL ANNUAL EXPENSES 606,930 See Exhibit 'C' for Total FY1997/98 Cost Projection
LESS CARRY OVERS 0 See Exhibit 'R'
LESS TRANSFERS IN 3
LESS OTHER (Interest, Etc.) 0
NET TOTAL ASSESSMENTS 606,930
Total Assessment Detail
Assessment
------------------
- - - - --
Plus
Total
SF Res
Trans -In
Plus
Funds
Less Total
Remaining
Fiscal Year
Amount ($)
Total ($)
& Other
Carryover
Available
Expenditures
Carryover
1992/93 Actual
33.20
354,475
38,591
0
393,066
1993/94 Actual
33.20
355,247
146,866
0
502,113
502,113
0
1994/95 Actual
33.20
365,855
169,350
0
535,205
535,205
0
1955/96 Actual
33.2(l
369,515
184,565
r)
554,080
554,080
0
1996/97
Budget
40.16
436,481
139,871
0
576,352
576,352
0
Est. Actual
40.1.6
436,480
147,852
584,332
584,332
0
1997/98 Budget Options
Maximum Assessment >>>>>>>>
55.7"
Recom. FY97/98 Assmnt >>>>>>
55.66
606,930
0
0
606,930
606,930
0
48.41
527,882
79,048
0
606,930
606,930
0
46.49
506,930
100,000
0
606,930
606,930
0
44.20
481,930
125,000
0
6061930
606,930
0
41.90
456,930
150,000
0
606,930
606,930
0
Last Year's Assessment >>>>
40.16
437,930
169,000
0
606,930
606,930
0
37.32
406,930
200,000
0
606,930
606,930
0
32.73
356,930
250,000
0
606,930
606,930
0
28.15
306,930
300,000
10
606,930
606,930
0
EXHIBIT "B"
Fiscal Year 1997/98
Assessment District 85 -1
Fund Account Activity (210.710)
--------------------------------
--------------------------------
* Formula (Imported number)
---------------------------------------------------------------------------------------------------------
Notes: FY 1996/97 FY 1997/98
TwoYear ---------------- - - - - -- ------------------- - - - - --
Total Budget Est. Actual Budget Proj Actual
Approved General Fund Reserve
earmarked for this purpose . . . 225,700 135,313 146,652 90,387 79,048
20- Hay -97
jJ(,J,90
FY 1996/97
FY 1997/98
FY
FY
FY
---- ------------
- - - - --
Proposed
Description
1993/94
1994/95
1995/96
Budget
Proj Actual
Budget Notes:
BEGINNING BALANCE
1)
0
0
0
REVENUE
ASSESSMENTS
355,247
365,855
369,515
436,481
436,480
6061930
INTEREST
1,204
632
2,576
1,198
1,200
MISCELLANEOUS
2,893
23,995
33,779
3,360
0
TRANSFER IN
GENERAL fUND
142,769
144,723
148,210
135,313
146,652
0
AVAILABLE FUNDS
502,113
535,205
554,080
576,352
584,332
606,930
EXPENSES
Personnel
127,388
136,132
1.35,526
161,552
161,552
1641500
0 & M
374,725
399,073
418,554
414,800
422,780
442,430
Capital Outlay
ca
0
)
0
0
Capital Improvements
0
o
0
p
0
0
Adjustment
Less TOTAL EXPENSES
502,113
535,205
554,080
576,352
5841332
606,930
YEAR END BALANCE
0
0
* Formula (Imported number)
---------------------------------------------------------------------------------------------------------
Notes: FY 1996/97 FY 1997/98
TwoYear ---------------- - - - - -- ------------------- - - - - --
Total Budget Est. Actual Budget Proj Actual
Approved General Fund Reserve
earmarked for this purpose . . . 225,700 135,313 146,652 90,387 79,048
20- Hay -97
jJ(,J,90
Exhibit "C"
AD85-1: FY 1997/98
Park Maintenance Cost Summary
Notes: Partial Month
See AD84-2
FY 1995/96
FY 1996/97
FY 1997/98
Actual
Projected Actual
Proposed
&oo.
___________
0 of Mos.
Total
_____________
of Moo.
Total
_____________
I of Moa.
Total
0o,
===
Park
================ =======
PY94/96
Haint.
=====
Exp.
=======
Naiot,
=====
Exp.
=====
Maiut.
=====
Expenses
=====
711
Poindexter Park
O
**
l,561
12
27,502
12
]3/]99
712
Cazpe8iUa 9az8
721
Arroyo Vista Community Park
105,097
12
119,741
12
133,185
12
135/416
731
Campus Park
0,808
12
38,625
12
21,615
12
33,451
732
Campus C8DyVD Park
52,199
12
54,434
12
61,325
12
61/121
739
Griffin Park
45,60
12
0,203
12
41/735
12
42,672
734
ViDqiD8 00lODy Park
28,167
12
25,700
12
14,985
12
14/614
741
Peach Hill yurb
69,518
l3
70,444
13
69,175
12
70,309
742
Monte Vista Park
24,037
12
23,698
12
17,165
12
17/244
751
Mountain Meadows Park
63,578
12
62,096
12
61,885
12
64/003
752
Tierra 8o'ada Park
63.946
12
64,490
12
59,465
13
61/833
753
Country Trail Park
O
3
13,486
8
32,185
12
40,244
761
Glenwood Park
44,045
12
37,552
12
34,170
12
34/624
Total Rootbo of Maintenance
------
--------
138
-----------
-----
140
-----
-----
144
-----
6O6,9]O
Ave. 0o, of Mos. of 0uiot.
10.00
11.67
12.00
[Total 0ootbm of Nuint.
Divided by the Total
Number of Parka]
Total Coot
535,015
554/080
584,332
606/930
Notes: Partial Month
See AD84-2
EXHIBIT "D" (Page 1 of 14)
Parks Maintenance Budget: FY 1997/98
Department 210.710.0000
All Parks: 000
Code Description
- - - -- --------------- - - - - --
SALARIES & BENEFITS
Uniforms 638
MAINTENANCE & OPERATIONS
9101 Repair & Maint 658
9115 Vehicle Maint 654
9134 Insurance & Bonds 648
9162 Equipment Maint 651
9191 Contract Services 642
1011 Landscape Maint
1012 Tree Maint
9198 Allocated Overhead
9199 Other Services 641
Total Purchased Serives
9204 Postage 624
9206 Books & Publications 633
9208 Education / Training 636
9211 Electricity
Utilities 652
9212 Street Lights
9213 Water
9214 Gasoline 655
9218 Operating Supplies 623
9221 Equip Rental 661
9222 Small Tools/ Equip 657
9251 Special Dept Sup. 629
Total Operating Supplies
Total Maint & Operations
Capital Outlay
9903 Capital Projects 903
Total
FY 94/95
FY 95/96
ACTUAL
ACTUAL
7.36,132
135,526
11,564
1,688
FY 96/97
--------------------
Estimated
BUDGET Actual
f
161,552 161,552
27,620
17,082
14,000
15,900
4,722
9,000
2,000
3,980
26,249
22,466
1 26,000
25,400
2,689
1,340
2,000
2,630
;'33,618
236,484
, 240,440
240,440
0
0
0
0
0
0
6,748
14059
i
12,000
6,000
303,210
302,119
296,440
294,350
0
2,042
1
2,400
188
' '
300
300
44"
393
1,280
1,280
e 2,500
9,960
"'4,392
90, 703
i
0
89,880
87,760
3,847
2,883
2,700
3,040
5,732
9,491
9,000
7,380
5,629
5,661
j 6,500
I
61870
1,493
03
1,200
2,070
4,135
4,282
5,000
7,370
- - - - - - --
95,863
--- - - - - --
116,431)
--- - - - - --
118,360
--- - - - - --
128,430
---------
399,073
-------
418,554
---------
414,,800
---------
422,780
6,408
0
0
0
541,613 554,080 1 576,352 584,332
FY 97/98
BUDGET
164,500
18,165
5,500
25,000
2,170
248,340
0
0
0
12,000
311,175
2,400
420
1,280
10,395
0
87,900
4,000
8,500
7,470
1,520
7,370
131,255
442,430
0
606,930
05/14/97
Remarks
0001,92
EXHIBIT "D" (Page 2 of 14)
Parks Maintenance Budget: FY 1997/98
Department 210.710.0000.
Poindexter Park ........711
Code Description
SALARIES & BENEFITS
Uniforms 638
MAINTENANCE & OPERATIONS
9101 Repair & Maint 658
9115 Vehicle Maint 654
9134 Insurance & Bonds 648
9162 Equipment Maint 651
9191 Contract Services 642
1011 Landscape Maint
1012 Tree Maint
9198 Allocated Overhead
9199 Other Services 641
Total Purchased Serives
9204 Postage 624
9206 Books & Publications 633
9208 Education / Training 636
9211 Electricity
Utilities 652
9212 Street Lights
9213 Water
9214 Gasoline 655
9218 Operating Supplies 623
9221 Equip Rental 661
9222 Small Tools/ Equip 657
9251 Special Dept Sup. 629
Total Operating Supplies
Total Maint & Operations
Capital Outlay
9903 Capital Projects
Total
FY 96/97
FY 94/95 FY 95/96 Estimated
ACTUAL ACTUAL BUDGET Actual
281 5,041 9,047
1,200 1,200
170
350
1,000
1,000
80 170
170
1,200 'x,500
7,500
r1
0
0
fi
0
500
500
1,280 10,540
10,720
�! I�
200
25
25
100
100
180
390
0
11,250
5,000
225
250
750
750
500
500
100
130
400
390
- - - - - - -- --------- --- - - - - -- --- - - - - --
r 13,,530 7,735
0 x,280 24,070 18,455
903 0 0 (i 0
0 1,561 29,111, 27,502
FY 97/98
BUDGET
9,400
1,400
660
1,000
170
9,000
0
0
0
1,500
13,730
200
35
154
400
0
5,000
480
1,000
800
200
1,000
9,269
22,999
0
32,399
05/14/97
Remarks
000193
EXHIBIT "D" (Page 3 of 14)
05/14/97
Parks Maintenance Budget: FY
1997/98
Department 210.710.0000.
FY 96/97
Campesina Park .........712
--------------------
FY 94/95
FY 95/96 Estimated
FY 97/98
Code Description
ACTUAL
ACTUAL BUDGET Actual
BUDGET
Remarks
---------------
- - - - --
SALARIES & BENEFITS
(��
0
0
See AD84 -2
(Zone 13)
Uniforms
638
MAINTENANCE & OPERATIONS
9101 Repair & Maint
658
0
0
9115 Vehicle Maint
654
0
O
9134 Insurance & Bonds
648
0
0
9162 Equipment Maint
651
0
0
9191 Contract Services
642
0
0
1011 Landscape Maint
) 0
0
1012 Tree Maint
0
0
9198 Allocated Overhead
0
0
9199 Other Services
641
0
0
Total Purchased Serives
0
0
See AD84 -2
(Zone 13)
9204 Postage
624
0
0
9206 Books & Publications
633
0
0
9208 Education / Training
636
0
0
9211 Electricity
0
0
Utilities
652
9212 Street Lights
0
0
9213 Water
0
0
9214 Gasoline
655
0
0
9218 operating Supplies
623
0
0
9221 Equip Rental
661
0
0
9222 Small Tools/ Equip
657
0
0
9251 Special Dept Sup.
629
0
0
--- - - - - --
Total Operating Supplies ri
--- - - - - -- --- - - - - -- --- - - - - --
,, 0
----- - - - - --
0
See AD84 -2
(Zone 13)
Total Maint & operations
0
0
Capital Outlay
9903 Capital Projects
903 0
i E1 0
0
Total
;?
c. 0
0
See AD84 -2
(Zone 13)
OW134
EXHIBIT "D (Page 4 of 14)
Parks Maintenance Budget: FY 1997/98
Department 210.710.0000.
Arroyo Vista Community Park ....721
FY 94/95 FY 95/96
Code Description ACTUAL ACTUAL
SALARIES & BENEFITS
Uniforms 638
MAINTENANCE & OPERATIONS
9101 Repair & Maint 658
9115 Vehicle Maint 654
9134 Insurance & Bonds 648
9162 Equipment Maint 651
9191 Contract Services 642
1011 Landscape Maint
1012 Tree Maint
9198 Allocated Overhead
9199 Other Services 641
Total Purchased Serives
9204 Postage 624
9206 Books & Publications 633
9208 Education / Training 636
9211 Electricity
Utilities 652
9212 Street Lights
9213 Water
9214 Gasoline 655
9218 Operating Supplies 623
9221 Equip Rental 661
9222 Small Tools/ Equip 657
9251 Special Dept Sup. 629
Total Operating Supplies
Total Maint & Operations
Capital Outlay
9903 Capital Projects
Total
1.1,335 25,796
1.56
1.69
5,686
6,396
486
911
?,625
2,247
846
134
70, „291
70,068
FY 96/97
--------------- - - - --
Estimated
BUDGET Actual
42,732 42,730
1,200
.170
5,000
170
63,600
f4
i�
8,000
350
5,000
170
63,600
0
0
766
896
r
500
500
----- - - -.,.
80,856
--- - - - - -.
80,821
1 --- - - - - --
70,640
--- - - - - --
77,620
�?
204
200
19
28
25
25
24
c
180
180
570
4,000
8,509
6,593-
�
0
5,000
700
385
288
300
340
1,222
1,894
750
1,500
.,287
2,927
1,000
3,000
170
84
100
130
1,290
L,11'"
500
2,700
906 L3,1 -4
8,425 12,775
9,x,762 93,995 79,,065 90,395
903 0
L05,097 3.19,791 121,797 133,125
FY 97/98
BUDGET
43,000
7,765
1,100
5,000
170
63,600
0
0
2,000
79,635
200
35
256
4,200
0
1,500
800
1,500
3,000
120
1,170
12,781
92,416
0
135,416
05/14/97
Remarks
OWIL95
EXHIBIT "D" (Page 5 of 14)
Parks Maintenance Budget: FY 1997/98
Department 210.710.0000.
Campus Park ............731
Code Description
SALARIES & BENEFITS
Uniforms 638
MAINTENANCE & OPERATIONS
9101 Repair & Maint 658
9115 Vehicle Maint 654
9134 Insurance & Bonds 648
9162 Equipment Maint 651
9191 Contract Services 642
1011 Landscape Maint
1012 Tree Maint
9198 Allocated Overhead
9199 Other Services 641
Total Purchased Serives
9204 Postage 624
9206 Books & Publications 633
9208 Education / Training 636
9211 Electricity
Utilities 652
9212 Street Lights
9213 Water
9214 Gasoline 655
9218 Operating Supplies 623
9221 Equip Rental 661
9222 Small Tools/ Equip 657
9251 Special Dept Sup. 629
Total Operating Supplies
Total Maint & Operations
Capital Outlay
9903 Capital Projects
Total
FY 94/95 FY 95/96
ACTUAL ACTUAL
15,667
15"
i,91b
471
2,625
121.
107
641
k5,038
(
19
24
12,738
169
FY 96/97
--------------- - - - --
Estimated
BUDGET Actual
6,168 6,950
1,339
1,200
1,200
894
170
350
2,247 �'�
3,000
3,000
134 ��
170
170
8,985
9,180
9,180
0
0
0
0 0
691 500 500
1.4,459 i 14,220 14,400
'..04 200
28 2
25 2
25
100 1
100
850
11,793 8 670
0
6,793 7,000
385 289 225 250
444 1,071 750 750
61 506 500 500
170 69 100 190
207 552 400 400
I
103' 11 „428 9,073 10,265
23;141 25,88"
23,293 24,665
903 0 (: 0 0
38,808 38,625 291461 31,615
FY 97/98
BUDGET
7,100
1,400
330
3,000
170
9,180
0
0
0
1,000
15,080
200
35
76
850
0
7,000
240
750
500
120
500
10,271
25,351
0
32,451
05/14/97
Remarks
--------------- - - - - --
1.36
170 69 100 190
207 552 400 400
I
103' 11 „428 9,073 10,265
23;141 25,88"
23,293 24,665
903 0 (: 0 0
38,808 38,625 291461 31,615
FY 97/98
BUDGET
7,100
1,400
330
3,000
170
9,180
0
0
0
1,000
15,080
200
35
76
850
0
7,000
240
750
500
120
500
10,271
25,351
0
32,451
05/14/97
Remarks
--------------- - - - - --
1.36
23;141 25,88"
23,293 24,665
903 0 (: 0 0
38,808 38,625 291461 31,615
FY 97/98
BUDGET
7,100
1,400
330
3,000
170
9,180
0
0
0
1,000
15,080
200
35
76
850
0
7,000
240
750
500
120
500
10,271
25,351
0
32,451
05/14/97
Remarks
--------------- - - - - --
1.36
EXHIBIT "D" (Page 6 of 14)
Parks Maintenance Budget: FY 1997/98
Department 210.710.0000.
Campus Canyon Park .....732
Code Description
SALARIES & BENEFITS
Uniforms 638
MAINTENANCE & OPERATIONS
9101 Repair & Maint 658
9115 Vehicle Maint 654
9134 Insurance & Bonds 648
9162 Equipment Maint 651
9191 Contract Services 642
1011 Landscape Maint
1012 Tree Maint
9198 Allocated Overhead
9199 Other Services 641
Total Purchased Serives
9204 Postage 624
9206 Books & Publications 633
9208 Education / Training 636
9211 Electricity
Utilities 652
9212 Street Lights
9213 Water
9214 Gasoline 655
9218 Operating Supplies 623
9221 Equip Rental 661
9222 Small Tools/ Equip 657
9251 Special Dept Sup. 629
Total Operating Supplies
Total Maint & Operations
Capital Outlay
9903 Capital Projects 903
Total
FY 94/95 FY 95/96
ACTUAL ACTUAL
FY 96/97
Estimated
BUDGET Actual
-- - - - - -- --- - - - - --
14,474 12,622 19,352 19,500
156 169
1,171
633
1,200
1,300
471
894
170
350
2,625
2,247
1,000
1,000
56
134 s
170
170
23,524
26,440
28,800
28,800
0
0
0
C
0
661
'170
500
500
- - - - --
28,664
_ ___ -__
31,28?
--- - - - - --
31,840
-- - - - - --
32,120
(
204
r �
200
1.9
28
25
25
24
30
100
100
180
300
,468
8,64"
0
8,360
7,000
385
288
225
250
497
808
750
740
280
155
500
500
170
69
100
190
218
28-
400
400
x,061
10,525
10,640
9,705
25
41,8h.
42,480
41,825
0 % 0 0
52,199 54,434 i 61,832 61,325
FY 97/98
BUDGET
20,000
1,200
330
1,000
170
28,800
0
0
0
1,000
32,500
200
35
76
300
0
6,000
240
750
500
120
400
8,621
41,121
0
61,121
05/14/97
Remarks
0007
EXHIBIT "D" (Page 7 of 14)
Parks Maintenance Budget: FY 1997/98
Department 210.710.0000.
Griffin Park ...........733
Code Description
SALARIES & BENEFITS
Uniforms 638
MAINTENANCE & OPERATIONS
9101 Repair & Maint 658
9115 Vehicle Maint 654
9134 Insurance & Bonds 648
9162 Equipment Maint 651
9191 Contract Services 642
1011 Landscape Maint
1012 Tree Maint
9198 Allocated Overhead
9199 Other Services 641
Total Purchased Serives
9204 Postage 624
9206 Books & Publications 633
9208 Education / Training 636
9211 Electricity
Utilities 652
9212 Street Lights
9213 Water
9214 Gasoline 655
9218 Operating Supplies 623
9221 Equip Rental 661
9222 Small Tools/ Equip 657
9251 Special Dept Sup. 629
Total Operating Supplies
Total Maint & Operations
Capital Outlay
9903 Capital Projects
Total
7,315 12,000
385
288
FY
96/97
FY 94/95
FY 95/96
--------------------
Estimated
ACTUAL
ACTUAL
BUDGET
Actual
14,114
12,549
9,272
10,000
156
1.69
400
400
1,344
"'46
1,200
500
471
894
170
350
2,625
2,247
2,000
2,000
56
134
170
170
15,668
13,405
13,800
13,800
0
0
0
ri
0
641
691
500
500
_-- - - - - -.
20,.961
---- - - - - --
18,286
--- - - - - --
17,840
--- - - - - --
17,320
t
204
200
19
28
25
25
24
119
100
100
180
600
9,025
9,590
fis
0
7,315 12,000
385
288
.225
250
499
784
750
450
61
.155
500
200
170
69
100
190
372
I'll
400
400
10,555
11,368
--- - - - ---
9,595
--- - - - - --
14,415
31.,516
29,654
27,435
31,735
903 0 0
45,630 42,203 36,707 41,735
FY 97/98
BUDGET
10,400
600
330
1,800
170
13,800
0
0
0
1,000
17,700
200
35
77
600
0
12,000
240
500
300
120
500
14,572
32,272
0
42,672
05/14/97
Remarks
0001.98
EXHIBIT "D" (Page 8 of 14)
05/14/97
Parks Maintenance Budget: FY
1997/98
Department 210.710.0000.
FY
96/97
Virginia Colony Park ...734
--------------------
FY 94/95
FY 95/96
Estimated
FY 97/98
Code Description
ACTUAL
ACTUAL
BUDGET
Actual
BUDGET
Remarks
SALARIES & BENEFITS
1,179
9,914
2,41.8
2,650
2,200
Uniforms
638
156
169
MAINTENANCE & OPERATIONS
9101 Repair & Maint
658
2,053
505
1,200
250
400
9115 Vehicle Maint
654
471
894
170
350
275
9134 Insurance & Bonds
648
2,625
2,247
500
500
500
9162 Equipment Maint
651
659
1.34
170
170
170
9191 Contract Services
642
5 304
3,600
3,600
3,600
3,600
1011 Landscape Maint
0
0
1012 Tree Maint
0
0
9198 Allocated Overhead
0
0
9199 Other Services
641
678
691
500
500
500
Total Purchased Serives
--- - - - - --
11,946
-- - - -_ --
8,240
--- - - - - --
6,140
--- - - - - --
5,370
----- - - - - --
5,445
9204 Postage
624
204:
200
200
9206 Books & Publications
633
19
28
25
25
35
9208 Education / Training
636
24
39
100
100
64
9211 Electricity
180
200
200
Utilities
652
3,686
5, "06
9212 Street Lights
�1
0
0
9213 Water
4,180
51000
51000
9214 Gasoline
655
385
288
225
250
200
9218 Operating Supplies
623
443
81'1
750
400
400
9221 Equip Rental
661
188
166
500
200
250
9222 Small Tools/ Equip
657
170
69
100
190
120
9251 Special Dept Sup.
629
127
133
400
400
500
Total Operating Supplies
5,042
",546
6,460
6,965
6,969
Total Maint & Operations
--- - - - - --
16,988
--- - - - - --
15,''86
--- - - - - --
12,600
--- - - - - --
12,335
----- - - - - --
12,414
Capital Outlay
9903 Capital Projects
903
0
0
Total
28,167
25,700
15,018
14,985
14,614
000199
EXHIBIT "D" (Page 9 of 14)
Parks Maintenance Budget: FY 1997/98
Department 210.710.0000.
Peach Hill Park......... 741
Code Description
- - - -- --------------- - - - - --
SALARIES & BENEFITS
Uniforms 638
MAINTENANCE & OPERATIONS
9101 Repair & Maint 658
9115 Vehicle Maint 654
9134 Insurance & Bonds 648
9162 Equipment Maint 651
9191 Contract Services 642
1011 Landscape Maint
1012 Tree Maint
9198 Allocated Overhead
9199 Other Services 641
Total Purchased Serives
9204 Postage 624
9206 Books & Publications 633
9208 Education / Training 636
9211 Electricity
Utilities 652
9212 Street Lights
9213 Water
9214 Gasoline 655
9218 operating Supplies 623
9221 Equip Rental 661
9222 Small Tools/ Equip 657
9251 Special Dept Sup. 629
Total Operating Supplies
Total Maint & Operations
Capital outlay
9903 Capital Projects
Total
FY 96/97
--------------------
FY 94/95 FY 95/96 1 Estimated
ACTUAL ACTUAL BUDGET Actual
16,290 13,482 19,352 19,000
156 169
2,723
471
2,625
577
32,184
681
39,41'
v
19
4 ?4
10,889
385
609
1.194
170
-- -521
13,811
53,228
2,639 j
1,200
1,200
894
170
350
2,247 !
1,000
900
134
170
170
31,998
28,800
28,800
C�
0
16,1.92
0
0
"31
- - -__ !
500
--- - - - - --
500
--- - - - - --
i
38,812
31,840
31,920
204
!
200
28
25
25
?9
100
100
180
500
16,1.92
7
0
10,450
15,000
288
225
300
837
750
550
245
500
800
69 j
.100
190
248 1
500
590
18,150 ! 12,830 18,255
i
- -____- --- - - - - -- -- - - - - --
56,962 j 44,670 50,175
903 0 C. 0 0
69,518 70,444 64,022 69,175
FY 97/98
BUDGET
19,400
1,300
660
900
170
28,800
0
0
0
1,000
32,830
200
35
154
540
0
15,000
480
550
500
120
500
18,079
50,909
0
70,309
05/14/97
Remarks
000ZOO
EXHIBIT "D" (Page 10 of 14)
Parks Maintenance Budget: FY 1997/98
Department 210.710.0000.
Monte Vista Park........ 742
Code Description
SALARIES & BENEFITS
Uniforms 638
MAINTENANCE & OPERATIONS
9101 Repair & Maint 658
9115 Vehicle Maint 654
9134 Insurance & Bonds 648
9162 Equipment Maint 651
9191 Contract Services 642
1011 Landscape Maint
1012 Tree Maint
9198 Allocated Overhead
9199 Other Services 641
Total Purchased Serives
9204 Postage 624
9206 Books & Publications 633
9208 Education / Training 636
9211 Electricity
Utilities 652
9212 Street Lights
9213 Water
9214 Gasoline 655
9218 Operating Supplies 623
9221 Equip Rental 661
9222 Small Tools/ Equip 657
9251 Special Dept Sup. 629
Total Operating Supplies
Total Maint & Operations
Capital Outlay
9903 Capital Projects
Total
FY 96/97
--------------------
FY 94/95 FY 95/96 Estimated
ACTUAL ACTUAL BUDGET Actual
10,893 9,751 2,497 2,200
156 1.69
846
478
1 1,200
250
471
894
170
350
1,625
2,247
`7,000
6,500
56
134
170
170
'303
4,124
3,720
3,720
G1
0
0
0
681
1,611
I
500
500
10,138
9,657
12,760
11,490
C=
204
200
19
28
25
25
24
100
100
180
220
883
2,436
0
3,657
1,500
385
288
225
250
443
`709
750
390
945
304
500
200
170
69
100
190
127
400
400
--------
1,996
--- - - - - --
4,290
- -- - - - - --
5,937
--- - - - - --
3,475
13,134
13,94"
18,69 "7
14,965
903 0 J 0
24,027 23,698 21,194 17,165
FY 97/98
BUDGET
2,300
500
165
6,500
170
3,720
0
0
0
500
11,555
200
35
39
225
0
1,400
120
500
250
120
500
3,389
14,944
0
17,244
05/14/97
Remarks
()p201
EXHIBIT "D" (Page 11 of 14)
Parks Maintenance Budget: FY 1997/98
Department 210.710.0000.
Mountain Meadows Park ..751
Code Description
SALARIES & BENEFITS
Uniforms 638
MAINTENANCE & OPERATIONS
9101 Repair & Maint 658
9115 Vehicle Maint 654
9134 Insurance & Bonds 648
9162 Equipment Maint 651
9191 Contract Services 642
1011 Landscape Maint
1012 Tree Maint
9198 Allocated Overhead
9199 Other Services 641
Total Purchased Serives
9204 Postage 624
9206 Books & Publications 633
9208 Education / Training 636
9211 Electricity
Utilities 652
9212 Street Lights
9213 Water
9214 Gasoline 655
9218 Operating Supplies 623
9221 Equip Rental 661
9222 Small Tools/ Equip 657
9251 Special Dept Sup. 629
Total Operating Supplies
Total Maint & Operations
Capital Outlay
9903 Capital Projects
Total
FY 96/97
FY 94/95 FY 95/96 Estimated
ACTUAL ACTUAL BUDGET Actual
15,'-776
1.56
3,218
471
2,625
56
25,606
661
32,793
to
19
24
11,622
385
443
447
170
899
13,993 18,94" 15,000
"6u
1,41.9
1,200
940
170
2,247
1,200
134
170
25,567
28,200
0
14,024
0
964
500
31,440
31,440
204
0
2,8
25
9
100
180
14,024
10,450
'2.88 225
803 750
894 500
69 100
314 400
500
350
1,200
170
28,200
0
0
0
500
30,920
200
25
100
1,000
0
13,000
250
600
200
190
400
---- - - - -•-
15,009
--- - - - - --
16,663
--- - - - - --
12,730
--- - - - - --
15,965
____ - - - --
4 ",802
- - - -- _
48,103
--- - - - - --
44,170
--- - - - - --
46,885
903 0 0 0
63,578 62,096 63,11? 61,885
FY 97/98
BUDGET
15,300
600
550
1,100
170
28,200
0
0
0
1,000
31,620
200
35
128
1,000
0
13,000
400
800
500
120
900
17,083
48,703
0
64,003
05/14/97
Remarks
UWZ()2
EXHIBIT "D" (Page 12 of 14)
Parks Maintenance Budget: FY 1997/98
Department 210.710.0000.
Tierra Rejada Park .....752
Code Description
SALARIES & BENEFITS
Uniforms 638
MAINTENANCE & OPERATIONS
9101 Repair & Maint 658
9115 Vehicle Maint 654
9134 Insurance & Bonds 648
9162 Equipment Maint 651
9191 Contract Services 642
1011 Landscape Maint
1012 Tree Maint
9198 Allocated Overhead
9199 Other Services 641
Total Purchased Serives
9204 Postage 624
9206 Books & Publications 633
9208 Education / Training 636
9211 Electricity
Utilities 652
9212 Street Lights
9213 Water
9214 Gasoline 655
9218 Operating Supplies 623
9221 Equip Rental 661
9222 Small Tools/ Equip 657
9251 Special Dept Sup. 629
Total Operating Supplies
Total Maint & Operations
Capital Outlay
9903 Capital Projects
Total
FY 94/95
FY 95/96
ACTUAL
ACTUAL
14,456
13,031
156
1.69
FY 96/97
--------------- - - - --
Estimated
BUDGET Actual
19,352 18,000
1,725
1,421
1,200
600
471
894
170
350
2,625
1,247
1,400
1,400
56
1.34
170
800
35:079
30,045
28,800
28,800
0
0
0
681
6,306
500
500
40,793
41,216
32,240
32,450
1'
204
200
1.9
28
25
25
24
9
100
100
180
1,250
,116
7746
0
7,315
5,900
385
X88
225
250
688
834
750
400
61
,155
500
200
1'70
69
100
190
234
880
500
500
x;697
10,2.4
9,,695
9,015
49,,490
51,459
41,935
41,465
903 0 0 0
63,946 64,490 61,287 59,465
FY 97/98
BUDGET
18,800
1,000
550
1,300
300
28,800
0
0
0
1,000
32,950
200
35
128
1,400
0
6,000
400
900
300
120
600
10,083
43,033
0
61,833
05/14/97
Remarks
--------------- - - - - --
X wZ03
EXHIBIT "D" (Page 13 of 14)
Parks Maintenance Budget: FY 1997/98
Department 210.710.0000.
Country Trail Park .....753
Code Description
SALARIES & BENEFITS
Uniforms 638
MAINTENANCE & OPERATIONS
9101 Repair & Maint 658
9115 Vehicle Maint 654
9134 Insurance & Bonds 648
9162 Equipment Maint 651
9191 Contract Services 642
1011 Landscape Maint
1012 Tree Maint
9198 Allocated Overhead
9199 Other Services 641
Total Purchased Serives
9204 Postage 624
9206 Books & Publications 633
9208 Education / Training 636
9211 Electricity
Utilities 652
9212 Street Lights
9213 Water
9214 Gasoline 655
9218 Operating Supplies 623
9221 Equip Rental 661
9222 Small Tools/ Equip 657
9251 Special Dept Sup. 629
Total Operating Supplies
Total Maint & Operations
Capital Outlay
9903 Capital Projects
Total
FY 96/97
--------------------
FY 94/95 FY 95/96 Estimated
ACTUAL ACTUAL BUDGET Actual
1 "13 8,.599 8,600
"13 800
500
130
130
900
900
130
130
9,747 12,800
12,800
0
0
0
0
0
1 500 500
--- - - - - -- --- - - - - --
0 10,460
--- - - - - --
15,260
--- - - - - --
14,960
0 ('
0
200
25
25
100
100
130
150
2,136
(
0
6,750
6,800
150
150
177
750
400
500
400
100
100
300
300
--------- ---------- 9
0 2,313
--- - - - - --
8,805
--- - - - - --
8,625
a
0 12,77?:
24,065
23,585
903 0 i) 0 0
0 13,486 32,664 32,185
FY 97/98
BUDGET
8,700
1,000
275
900
170
19,200
0
0
0
500
22,045
200
35
64
180
0
7,500
200
400
400
120
400
9,499
31,544
0
40,244
05/14/97
Remarks
OW404
EXHIBIT "D" (Page 14 of 14)
Parks Maintenance Budget: FY
1997/98
Department 210.710.0000.
FY
96/97
Glenwood Park ..........761
--------------------
FY 94/95
FY 95/96
Estimated
Code Description
ACTUAL
ACTUAL
BUDGET
Actual
SALARIES & BENEFITS
11,948
10,657
?,822
7,875
Uniforms
638
1.56
169
MAINTENANCE & OPERATIONS
9101 Repair & Maint
658
6,938
"14
1,200
400
9115 Vehicle Maint
654
471
894
170
350
9134 Insurance & Bonds
648
2,625
2,247
2,000
2,000
9162 Equipment Maint
651
206
134
170
170
9191 Contract Services
642
L1,554
111305
11,640
11,640
1011 Landscape Maint
n
0
1012 Tree Maint
0
9198 Allocated Overhead
0
9199 Other Services
641
661
711
6,500
500
Total Purchased Serives
22;611
16,,174
21,680
15,060
9204 Postage
624
[!
204
200
9206 Books & Publications
633
19
28
25
25
9208 Education / Training
636
24
39
100
100
9211 Electricity
180
500
Utilities
652
8,213
8,964
9212 Street Lights
0
0
9213 Water
8,360
8,860
9214 Gasoline
655
385
288
225
250
9218 Operating Supplies
623
443
762
750
450
9221 Equip Rental
661
106
155
500
170
9222 Small Tools/ Equip
657
170
69
100
190
9251 Special Dept Sup.
629
126
212
400
490
Total Operating Supplies
9,486
10,72?
10,640
11,235
Total Maint & Operations
2 097
_
26,895
-_______._
32,:320
26,295
Capital Outlay
9903 Capital Projects
903
0
r
0
0
Total
- 44,045-
== 37,552Y;
== 40,142=
== 34,170
FY 97/98
BUDGET
7,900
1,000
275
2,000
170
11,640
0
0
0
1,000
16,085
200
35
64
500
0
I
8,500
200
450
170
i
120
400
10,639
26,724
0
34,624
05/14/97
Remarks
OWZ ()G
�x r1��I7
PRELIMINARY
ENGINEER'S REPORT
CITY OF MOORPARK
PARKS MAINTENANCE ASSESSMENT DISTRICT
NO. AD -85 -1
LANDSCAPE AND LIGHTING ACT OF 1972
PROPOSITION 218
Prepared By:
CHARLES ABBOTT ASSOCIATES, INC.
371 Van Ness Way, Suite 200
Torrance, CA 90501
March 1997
WOW;
TABLE OF CONTENTS
Section
1
Authority for Report
Section
2
Definition of Terms
Section
3
Method and Rates of Assessment
Section
4
Description of the Improvements
r c: be Maintained
Section
5
Assessment:. Roll
Section
6
Estimate of. Cost
Appendix
"A"
Parks Maintenance Formula
Appendix
"B"
Budget Estimate
Appendix
"C"
Boundary Map
Appendix
"D"
Assessment. Roll
Appendix
"E"
Resolutions
Appendix
"F"
Rebate Procedure
Paae
1
1
2
5
6
6
000207
CITY OF MOORPARK
Engineer's Report
Parks Maintenance Assessment District
No. AD -85 -1
Landscape and Lighting Act of 1972 and Proposition 218
For Fiscal Year 1997 -98
SECTION 1 AUTHORITY FOR REPORT
This report is prepared pursuant to City Council action taken at their
regular meeting of January 15, 1997 to extend this District for the
fiscal year commencing July 1, 1997 and ending June 30, 1998 in
compliance with the requirements of Article 4, Chapter 1, "Landscaping
Act of 197211, being Part of Division 15 of the California Streets
and Highways Code and Propositiox 2:18 which allows existing assessment
districts to continue as long a.• the assessment rates and methodology
remained the same,
This report is an update of an existing City -wide Assessment District.
The purpose for the district is to provide operating funds for the
continued maintenance and improvements of existing and planned City
operated public parks
SECTION 2 DEFINITION OF TERMS
Terms used in this Engineer's Report are defined in the following
paragraphs:
Assessment Rate - The assessment rate is the number of "people use"
attributed to each land use category. The assessment rate for a Level
1, Single Family Residential lot (land use code 1) is 4. Assessment
rates for other parcels are proportioned to this basic rate. These
assessment rates remain unchanged
Methodology - The methodology is the formula used to derive the
assessment amount, based on the assessment rates. The same
methodology to determine the assessment amount has been used in prior
years.
1
SECTION 3 METHOD AND RATES OF ASSESSMENT
The methodology and assessment rates used for Assessment District No.
Ad -85 -1 has not changed for the past several years.
The method and formula of benefit spread recognizes that every
property within the City of Moorpark received identified benefits from
public parks and recreation facilities. In the case of park and
recreation facilities, each resident and potential resident receives
increased benefit due tc� recreational opportunity.
The method of spreading maintenance costs is based upon the assessment
rates attributed to each land use within the City. This method was
chosen because the benefit received by having park facilities is
directly proportionate t:c the number of people generated by each land
use. Recognizing that residential land uses within the City derive a
higher degree of benef_i.t than non - residential land uses, the formula
was subdivided into ,_wo main groups, with residential land uses
contributing in 75% of the assessment and :non- residential uses being
assessed for the remai ni ng :? 5 f -!1e maintenance costs.
The single
family home nas, been ,elected as the
base unit for
the
spread of
assessment. An assessment_ rate of 4 has been assigned
to
the base
unit. Rates for al. other parcels
in other land
use
categories,
including publicly owned parcels, are
proportioned to
the
basic unit.
!See the fc:;ll.owing tab..e
The benefits to all land uses a
utilize the parks during their
non - residential property include
opportunity to utilize the parks
well as providing an aesthet
employees into the are
re clear. The residents of the City
Leisure hours. Non- residents using
such items as offering employees the
during lunch time and after hours, as
rrri.ronment which attracts potential
The assessment rates for a1:1 parcels in the assessment district are
shown in the following table.
The City Council approved a rebate procedure for disadvantaged
citizens on November x_989. The procedure shall be followed as
described in Appendix
-- dj0 ®2 ®9
CITY OF MOORPARK
Parks Maintenance Assessment District
No. AD -85 -1
_000210
C:MSEXCEL \MYDOCS \MOORPARK ASSESS RATES 3
Landscaping and
Lighting Act of
1972
Assessment Rates
USE
PEOPLE
ASSESSMENT
RESIDENTIAL/
CODE
DESCRIPTION
USE
RATE
NON RESIDENTIAL
0
RESIDENTIAL VACANT
0
0.00
RESIDENTIAL
1
SINGLE FAMILY, LEVEL 1
4
4.00
RESIDENTIAL
2
MOBILE HOME
0
0.00
RESIDENTIAL
3
CONDO
3
3.00
RESIDENTIAL
4
RESIDENTIAL INCOME, 2 -4 UNITS
3
3.00
RESIDENTIAL
5
APARTMENTS (5+ UNITS)
3
3.00
RESIDENTIAL
6
SINGLE FAMILY, LEVEL s
4
4.00
RESIDENTIAL
9
MOBILE HOME & TRAILER PARKS
3
3.00
RESIDENTIAL
10
COMMERCIAL VACANT
0
0.00
NON RESIDENTIAL
11
RETAIL STORES, SINGLE STORY
3
3.00
NON RESIDENTIAL
12
STORE & OFFICE (COMBINATION)
3
3.00
NON RESIDENTIAL
15
SHOPPING CENTERS (NEIGHBORHOOD)
10
10.00
NON RESIDENTIAL
16
SHOPPING CENTERS (REGIONAL)
30
30.00
NON RESIDENTIAL
17
OFFICE BUILDING (1 STORY)
3
3.00
NON RESIDENTIAL
18
OFFICE STROES (MULTI- STORY)
6
6.00
NON RESIDENTIAL
19
RETAIL STORES (MULTI STORY)
6
6.00
NON RESIDENTIAL
21
RESTAURANTS & COCKTAIL LOUNGE
3
3.00
NON RESIDENTIAL
24
BANKS, SAVINGS & LOANS
3
3.00
NON RESIDENTIAL
25
SERVICE STATIONS
3
3.00
NON RESIDENTIAL
26
AUTO SALES, REPAIR
1
1.00
NON RESIDENTIAL
30
INDUSTRIAL VACANT LANL,
0
0.00
NON RESIDENTIAL
31
LIGHT MANUFACTURING
12
12.00
NON RESIDENTIAL
32
WAREHOUSING
4
4.00
NON RESIDENTIAL
33
INDUSTRIAL CONDOS, CO -OPS, PUD'S
3
3.00
NON RESIDENTIAL
38
MINERAL PROCESSING
3
3.00
NON RESIDENTIAL
44
TRUCK CORPS
2
2.00
NON RESIDENTIAL
46
PASTURE (PERMANENT)
2
2.00
NON RESIDENTIAL
48
POULTRY
2
2.00
NON RESIDENTIAL
49
FLOWERS, SEED PRODUCTION
2
2.00
NON RESIDENTIAL
51
ORCHARDS
2
2.00
NON RESIDENTIAL
53
FIELD CORPS, DRY
2
2.00
NON RESIDENTIAL
_000210
C:MSEXCEL \MYDOCS \MOORPARK ASSESS RATES 3
USE
PEOPLE
ASSESSMENT
RESIDENTIAL/
CODE
DESCRIPTION
USE
RATE
NON
RESIDENTIAL
54
PASTURE OF GRAZE,DRY
2
2.00
NON
RESIDENTIAL
55
FEED LOTS
2
2.00
NON
RESIDENTIAL
57
TREE FARMS
2
2.00
NON
RESIDENTIAL
61
THEATER
2
2.00
N011
RESIDENTIAL
69
PARKS
0
0.00
NON
RESIDENTIAL
70
INSTITUTIONAL VACANT LAND
0
0.00
NON
RESIDENTIAL
71
CHURCHES, CONVENT, RECTORY
0
0.00
NON
RESIDENTIAL
72
SCHOOLS
0
0.00
NON
RESIDENTIAL
73
COLLEGES
0
0.00
NON
RESIDENTIAL
78
PUBLIC BLDGS.,FIREHOUSES, MUSEUMS,ETC.
0
0.00
NON
RESIDENTIAL
79
FLOOD CONTROL
0
0.00
NON
RESIDENTIAL
80
MISCELLANEOUS VACANT LAND
0
0.00
NON
RESIDENTIAL
81
UTILITY WATER COMPANY
0
0.00
NON
RESIDENTIAL
83
PETROLEUM & GAS
1
1.00
NON
RESIDENTIAL
86
WATER RIGHTS, PUMPS
0
0.00
NON
RESIDENTIAL
88
HIGHWAYS & STREETS
0
0.00
NON
RESIDENTIAL
91
UTILITY EDISON
0
0.00
NON
RESIDENTIAL
92
TELEPHONE
0
0.00
NON
RESIDENTIAL
93
S.P.R.R.
0
0.00
NON
RESIDENTIAL
94
UNDEDICATED COMMUNITY CONDO DEVELOPMENT
0
0.00
NON
RESIDENTIAL
95
STATE PROPERITY
0
0.00
NON
RESIDENTIAL
96
COUNTY PROPERTY
0
0.00
NON
RESIDENTIAL
97
CITY PROPERTY
0
0.00
NON
RESIDENTIAL
99
EXEMPT
0
0.00
NON
RESIDENTIAL
()V®0%1.1
C:MSEXCEL \MYDOCS \MOORPARK ASSESS RATE: 4
SECTION 4 DESCRIPTION OF THE IMPROVEMENTS TO BE MAINTAINED
The following City Parks are to be maintained under this District
effective
July 1, 1997:
1.
Country Trail Park
7.
Campus Park
2.
Glenwood Park
8.
Campus Canyon Park
3.
Tierra Rejada Park
9..
Griffin Park
4.
Mountain Meadows Park
10.
Virginia Colony Park
5.
Peach Hill Park
11.
Arroyo Vista Community Park
6.
Monte Vista Park
12.
Poindexter Park
The maintenance and improvement of all above mentioned parks shall
include but not be limited to the following:
1. Mowing and edging of all turf areas.
2. Removing litter
3. Weeding as required.
4. Irrigating as required.
S. Fertilizing of all vegetation as each species requires.
6. Pruning so as to not inhibit the natural growth
characteristics of the ptant..
7. Cleaning existing facilities to be clear and free of all
debris. Minor repairs as needed
8. Eradicating vector at the first indication of existence.
9. Maintaining lights, playground equipment, playcourts and
public restrooms,
10. Installing park or recreational improvements, including but
not limited t:.o drains and sidewalks. Maintaining and
servicing said improvements.
Plans and specifications for the irrigation, landscaping, and other
authorized improvements within the City are on file in the Department
of Public Works. Reference is hereby made to said plans and
specifications for the exact location and nature of the landscape
improvements. Said plans and specifications by reference are hereby
made a part of this rer r
0002112
SECTION 5 ASSESSMENT ROLL
All parcels of real property affected are listed on the "Assessment
Roll ", Exhibit "A ", which will be on file in City Hall with the City
Clerk, and is made a part hereof by reference. These parcels are more
particularly described in maps prepared in accordance with Section 327
of the Revenue and Taxation Code which are on file in the office of
the Ventura County Assessor in the County Government Center
Administration Building, 80O South Victoria Avenue, Ventura,
California and which ar(a also made a part hereof by reference.
SECTION 6 ESTIMATE OF COST
The City staff recommendation for the District budget is shown in
Appendix "B" of this report:
In conclusion, it is our opinion that the assessments within Parks
Maintenance Assessment. District No. AD -85 -1 are apportioned by a
formula that fairly distributes t:he net cost to each lot or parcel in
accordance with the benefits that are received. The assessment rates
and methodology have remained th�� same since the district was created.
G MSWORD \MYDOCUMENTS \MOORPARK ASSESS DIST
{
APPENDICES
OOOZ14
APPENDIX A
PARKS MAINTENANCE FORMULA
`021
APPENDIX A
CITY OF MOORPARK
Parks Maintenance Assessment District
No. AD -85 -1
Landscaping and Lighting Act of
1972
Table 1
Parks Maintenance Formula
USE
ASSESSMENT
ANNUAL
CODE
DESCRIPTION
RATE
ASSESSMENT
0
RESIDENTIAL VACANT
0.00
$0.00
1
SINGLE FAMILY, LEVEL 1
4.00
$55.77
2
MOBILE HOME
0.00
$0.00
3
CONDO
3.00
$41.83
4
RESIDENTIAL INCOME, 2 -4 UNITS
3.00
$41.83
5
APARTMENTS (5+ UNITS)
3.00
$41.83
6
SINGLE FAMILY, LEVEL 2
4.00
$55.77
9
MOBILE HOME & TRAILER PARKS
3.00
$41.83
10
COMMERCIAL VACANT
0.00
$0.00
11
RETAIL STORES, SINGLE STORY
3.00
$243.66
12
STORE & OFFICE (COMBINATION)
3.00
$243.66
15
SHOPPING CENTERS (NEIGHBORHOOD)
10.00
$812.19
16
SHOPPING CENTERS (REGIONAL)
30.00
$2,436.58
17
OFFICE BUILDING lI STORY)
3.00
$243.66
18
OFFICE STROES (MUI.aTI- STORY;
6.00
$487.32
19
RETAIL STORES (MULTI STORY)
6.00
$487.32
21
RESTAURANTS & COCKTAIL, LOUNGE
3.00
$243.66
24
BANKS, SAVINGS 6, LOANS
3.00
$243.66
25
SERVICE STATION~
3.00
$243.66
26
AUTO SALES, REPAIk
1.00
$81.22
30
INDUSTRIAL VACANT LAND
0.00
$0.00
31
LIGHT MANUFACTURING
12.00
$974.63
32
WAREHOUSING
4.00
$324.88
33
INDUSTRIAL CONDOS, CO - -OPS, PUD,S
3.00
$243.66
38
MINERAL PROCESSING
3.00
$243.66
44
TRUCK CORPS
2.00
$162.44
46
PASTURE (PERMANENT)
2.00
$162.44
48
POULTRY
2.00
$162.44
49
FLOWERS, SEED PRODUCTION
2,00
$162.44
V O ()?:L(;
C: \MYDOCS \MOORPARK TABLE 1 PARKS MAINT FORMULA A I
USE
ASSESSMENT
ANNUAL
CODE
DESCRIPTION
RATE
ASSESSMENT
51
ORCHARDS
2.00
$162.44
53
FIELD CORPS, DRY
2.00
$162.44
54
PASTURE OF GRAZE,DRY
2.00
$162.44
55
FEED LOTS
2.00
$162.44
57
TREE FARMS
2.00
$162.44
61
THEATER
2.00
$162.44
69
PARKS
0.00
$0.00
70
INSTITUTIONAL VACANT LAND
0.00
$0.00
71
CHURCHES, CONVENT RECTORY
0.00
$0.00
72
SCHOOLS
0.00
$0.00
73
COLLEGES
0.00
$0.00
78
PUBLIC BLDGS.,FIREHOUSES, MUSEUMS,ETC
0.00
$0.00
79
FLOOD CONTROL
0.00
$0.00
80
MISCELLANEOUS VACANT LAND
0.00
$0.00
81
UTILITY WATER COMPANY
0.00
$0.00
83
PETROLEUM & GAS
1.00
$81.22
86
WATER RIGHTS, PUMPS
0.00
$0.00
88
HIGHWAYS & STREETS
0.00
$0.00
91
UTILITY EDISON
0.00
$0.00
92
TELEPHONE
0.00
$0.00
93
S.P.R.R.
0.00
$0.00
94
UNDEDICATED COMMUNITY CONDO DEVELOPMENT
0.00
$0.00
95
STATE PROPERITY
0.00
$0.00
96
COUNTY PROPERTY
0.00
$0.00
97
CITY PROPERTY
0.00
$0.00
99
EXEMPT
0.00
$0.00
Actual Assessment amount may vary due tc discrepancies between use codes and
actual property uses
c: \MYDOCS \MOORPARK TABLE 1 PARKS MAINT FORMULA A -2 V V ;! 17
APPENDIX B
BUDGET ESTIMATE
-- -- - 6oz:Ls
APPENDIX "B"
CITY OF MOORPARK
Parks Maintenance Assessment District
No. AD -85 -1
Landscaping and LightinG Act of 1972 _
BUDGET ESTIMATE
FY 1997 -98
Total Annual Expenses
Prior Year Surplus
Other Revenues
Reserve
$608,170.00
$0.00
$0.00
$0.00
Total Assessment $608,170.00
C:MSEXCEL \MOORPARK AD -85 -1 APP B
Urw
APPENDIX C
BOUNDARY MAP
00220
l�
;_�:...
r;
=_ :.,
�yf;1; °t �'��'
- - -�. Sgt- y�:ir��t�:�. ..
- - ,ani r�. 7`
�.�, �.
v ..
APPENDIX D
ASSESSMENT ROLL
o 22
APPENDIX D
ASSESSMENT ROLL
Appendix "D ", the Assessment Roll, shows the assessment upon each
lot or parcel (approximately 8050 parcels) within this District
and is on file in the Office of the City Clerk and County
Assessor. The Ventura County Assessor's office no longer lists
public utility easements on the Assessor's Roll.
000223
APPENDIX E
RESOLUTIONS
VVVZZ4
APPENDIX F
REBATE PROCEDURE
000225
Exhibit 'F'
DISCUSSION OF ASSESSMENT RATES
1. The term methodology means the formulas used to spread the
total assessment to each land use category. This is done
by assigning a number to each land use category, or code,
representing the relative value received by properties
with that land use code. The methodology used has not
changed in several years.
2. The term rate refers to the above mentioned number
assigned to each land use category. Again, this number
represents to relative value received by properties having
that land use code. As with the methodology, the rates
assigned to each land use code have not change in several
years.
3. To determine the amount of the assessment assigned to each
land use category in any given year, the total amount
being assessed is divided by the sum of all of the rates
assigned to all of the properties being assessed that
year. This calculation yields a dollar amount per
assessment unit. That dollar amount per assessment unit
is then multiplied by the rate assigned to a given land
use code to yield the assessment amount for that land use
code.
4. An increase in costs funded by assessments, between one
year and the next, will result in an increase to the total
amount of the assessment. That revised total assessment
amount, when entered into the above described
calculations, will yield a higher dollar amount per
assessment unit and higher assessments to be applied to
each land use code.
5. This increase in the amounts assessed does not represent
a change to the methodology or an increase in the rates.
As stated above, the methodology and rates have not
changed for several years. Changes to the numbers entered
into the formulas (methodology) used will result in
changes in the dollar amount assigned to the rate for each
land use :.ode and a change to the amounts of the
assessment. This increase in one of the factors entered
into the formula. is not a change to the methodology used
to spread costs to the various land use categories, nor is
it a change to the relative cost /benefit (rate) assigned
to each land use code.
000226
JOINT NOTICE OF A PUBLIC MEETING AND A PUBLIC HEARING
1 �, 1 )
PUBLIC NOTICE IS HEREBY GIVEN that the City Council of the City of Moorpark, California, on April 2, 1997, adopted Resolution
No. 97 -1297 fixing the date and time -of a public meeting to be held on the 19th day of May, 1997, at the hour of 7:00 p.m. in the Council
Chambers of the Moorpark City Hall, located at 799 Moorpark Avenue, Moorpark. The purpose of saidpublic meeting is to allow the
public sit o p to meet ;6th City staff to question and discuss the proposed annual assessments for the "MOORPARK PARK
MAINTENpADiCE ASSESSMENT DISTRICT NO. AD -85 -1" for the fiscal year commencing on July 1, 1997, and ending on June 30,
1998, which would provide for the maintenance and improvement of certain parks and recreational facilities within the said City, and to
question and discuss the proposed increases in said assessments over those levied for said District in FY 1996/97.
PUBLIC NOTICE IS ALSO HEREBY GIVEN that said Resolution No 97 -1297 also fixed the date and time of a public hearing of the
Moorpark City Council to be held on the 4th day of June, 1997, at the hour of 7:00 p.m. in the Council Chambers of the Moorpark City
Hall, located at 799 Moorpark Avenue, Moorpark. The purpose of said ppubli c heanr�g is to consider making certain changes m, and to
order the annual assessments for the'MOORPARK PARK MAINTENANCE ASSESSMENT DISTRICT 90. AD -85 -1" for the fiscal
year commencing on July 1, 1997, and ending on June 30, 1998, which would provide for the maintenance and improvement of certain - - - - --
parks and recreational facilities within the said City.
A copy o�R4 oluion No. 97 -1297 which is captioned as follows: "A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
MOORPOR, AND DECLARING ITS INTENTION TO MAKE
CERTAANGES AND TO ORDER THE ANNUAL ASSESSMENTS FOR THE 'PARKS MAINTENANCE ASSESSMENT
DISTRIC. AD -85-1" FOR THE FISCAL YEAR COMMENCING JULY 1, 1997, AND ENDING JUNE 30, 1998, PURSUANT
TO THE LANDSCAPING AND LIGHTING ACT OF 1972, AND FIIONG THE TIME AND PLACE FOR A PUBLIC MEETING
TO DISCUSS AND A PUBLIC HEARING TO RECEIVE OBJECTIONS THERETO." is on file with the City Clerk and open to
inspection. A summary of said Resolution is as follows'
1. That the Engineer's Report prepared for Assessment District No. AD95- l for FY 1997/98 is approved
2. That said Engineer's Report may be further modified or changed, pursuant to applicable State law
3. That although the methodology and rates used to determine the assessments for FY 1997/98 have not changed from those used in
prior years, due to cost increases the amount of the assessments for Assessment District No. AD85 -'I for FY 1997/98 are proposed
to increase from the amount of the assessments levied for said district in FY 1996/97
4. That it is the intention of the City Council a) to make certain changes to Assessment District No. AD 85 -1, which consists of a
single city-wide district for the maintenance and improvement of certain parks and recreational facilities within the City, b) to
order the extension of the annual assessment for said district for FY 1997/98; and, c) to levy and collect assessments for such parks
maintenance and improvement.
5. That said parks maintenance assessment district includes the park sites with all improvements located therein, described by and
included within Assessment District No. AD 85 -1.
6. That the foregoing described work is to be located within Assessment District No, AD 85 -1, the boundary of which is described on
a map on file in the City Clerk's office.
7. That said proposed maintenance and improvement is of benefit to, and expense for which are chargeable upon, the district.
8. That a full and detailed description of the improvements, the boundaries of the District and any zones therein, and the proposed
assessments upon assessable parcels within said District. is set forth in a copy of the aforementioned Engineer's Report on file with
the City Clerk and open to inspection.
9 That the existing assessments, the proposed assessments and the proposed increase in the assessment amounts are set forth in
Exhibit 'A' attached hereto and made a part hereof
10 'That a public meeting shall be convened on May 19, 1997, at 7:00 p.m. in the Council Chambers at the Moorpark City Hall to
allow the public an o portuaity to meet with City staff to question and discuss the proposed annual assessments for Assessment
District No. AD85 -1 for FY 1997 /98, and the proposed increases to said assessments over those levied in FY 1996/97,
11 That a public hearing of the Moorpark City Council shall be held on June 4, 1997, at 7:00 p.m. in the Council Chambers at the
Moorpark City Hall to consider making certain changes in. and to order the annual assessments for Assessment District No. AD85-
1 for FY 1997/98.
12 That this Joint Notice of Public Meeting and Public Hearing is given, in order that any persons having any objections to the work or
extent of the assessment district may appear and show cause why said work should not be done or carried out or why said district
should not be extended for the fiscal year commencin July 1, 1997, and ending June 30, 1998. Protests must be in writing and
must be filed by the Property owtter with the City Clerk prior to the conclusion of the hearing. Protests may be mailed to the City
Clerk, City of Moorpark, 799 Moorpark Avenue, Moorpark, CA 93021. Protest shall state all grounds for the objection and shall
contain a deaoription sufFcient to identify the property being assessed. A majority protest will cause the assessment increase to be
abandoned. For additional information about these proceedings or assessments contact Ken Gilbert at (805) 529 -6864, Ext. 256.
13 That all the work proposed shall be done in accordance with the Landscaping and Lighting Act of 1972, being Part 2 of Division 15
of the Streets and Highways Code of the State of California
14 That the City Clerk shall cause notice of said public meeting and public hearing to be given by causing this summary of the
Resolution of Intention to be published and mailed in the manner required by Part 2 of Division 15 of the Streets and Highways
Code and Section 54954.6 of the Government Code of the State of California
15 'That the City Clerk shall certify tithe adoption of this resolution
ATTEST:
City Cler
THIS NOTICE IS GIVEN pursuit to the provi4ions of the Landscaping and Lighting Act of 1972. Section 22500 et. sec. of the Streets
and Highway Code of e ta, a of California, and is dated this 2nd day of April, 1996
cUfi� r`
City Clerk
000=7
Exhibit 'A
AD 85
-1 Summary of Assessments
Proposed
Use
Existing
FY 1997/98
Proposed
Code
Description
s t
Assmat (S)
Increase
0
Residential Vacant
0.00
0.00
0.00
1
Single Family - Level 1
40.16
55.77
15.61
2
Mobil Home
0.00
0.00
0.00
3
Condo
30.12
41.83
11.71
4
Residential Income 2 -4 units
30.12
41.83
11.71
5
Apartments (5 +)
30 12
41.83
11.71
6
Single Family - Level 2
40.16
55.77
15.61
9
Mobil Home & Trailer Park
u0,12
41.83
11.71
10
Commercial Vacant
0.00
0.00
0.00
11
Retail Store, single story
175.46
243.66
68.20
12
Store & Office Combination
175.46
243.66
68.20
15
Shopping Centers (Neighborhood)
584.86
812.19
227.33
16
Shopping Centers (Regional)
04.59
2,36.58
681.99
17
Office Building (one story)
'5 46
243.66
68.20
18
Office Building (multi -story)
{ 50.92
487.32
136.40
19
Retail Stores (multi-story)
)50 92
487.32
136.40
21
Restaurants & cocktail lounges
-5 46
243.66
68.20
24
Banks, Savings & Loans
"5 46
243.66
68.20
25
Service Stations
'5,46
243.66
68.20
26
Auto sales, repair, storage & rental
8.49
81.22
2173
30
Industrial Land Vacant
0.00
0.00
0.00
31
Light Manufacturing
701.84
974.63
272.80
32
Warehousing
233.94
324.88
90.93
33
Industrial Condos, Coops, PUD's
175.46
243.66
68.20
38
Mineral Processing
1 -5.46
243.66
68.20
44
Truck Crops
16 97
162.44
45.47
46
Pasture (permanent)
1697
162.44
45A7
48
Poultry
16 97
162.44
45.47
49
Flowers, seed production
16 9"
162.44
45.47
51
Orchards
16 97
162.44
45.47
53
Field crops, dry
1F', ^)"
162.44
45.47
54
Pastures of graze, dry
l6)
162.44
45.47
55
Feed lots
1(" 9-
162,44
45.47
57
Tree farms
162.44
45.47
61
Theater
162.44
45.47
70
Institutional vacant land
00
0.00
0.00
71
Churches, convent & rectory
1)0
0 00
0,00
78
Public Bldg. Fire Houses, Museums, etc
00
0,00
0.00
80
Misc, Vacant land
0.00
0.00
0.00
81
Utility Water Company
0.00
0.00
0.00
83
Petroleum & gas
58.49
81.22
2173
91
Utility Edison
100
0.00
0.00
92
Telephone
0 (K)
0.00
0,00
93
SPRR
(it i
0.00
0.00
94
Undedicated Community Condo Development
00
0.00
0.00
99
Exempt
(10
0.00
0.00
wp \rpt \ad85- 98.not
000228
i�
RESOLUTION NO. 97-
A RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF MOORPARK, CALIFORNIA, MAKING CERTAIN
CHANGES TO THE "MOORPARK PARKS MAINTENANCE
ASSESSMENT DISTRICT NO. AD- 85 -1"; AND
CONFIRMING THE ASSESSMENT FOR SAID DISTRICT
THE FISCAL YEAR COMMENCING JULY 1, 1997 AND
ENDING JUNE 30, 1998.
WHEREAS, the City Council of the City of Moorpark, by
Resolution No. 97 -1268, adopted January 15, 1997, declared its
intention to make certain changes to the "MOORPARK PARKS
MAINTENANCE ASSESSMENT DISTRICT NO. AD- 85 -111, and to order the
extension of the annual assessments for said district for the
fiscal year commencing July 1, 1997 and ending June 30, 1998;
and,
WHEREAS, said "MOORPARK PARKS MAINTENANCE ASSESSMENT
DISTRICT NO. AD -85 -1" consists of a single city -wide zone for
the maintenance and improvement of parks and recreational
facilities within the City; and,
WHEREAS, the City Council of the City of Moorpark, by
Resolution No. 97 -1297, adopted April 2, 1997, approved the
Engineer's Report pertaining to such matters; and,
WHEREAS, said Resolution No. 97 -1297 also set 7:00 p.m. , May
19, 1997, as the time and date of a public meeting to allow
the public an opportunity to discuss the proposed increased
assessment with City staff; and,.
WHEREAS, said public meeting was convened on May 19, 1997,
at 7:00 p.m. in the City Council Chambers for the purpose of
allowing the public an opportunity to discuss with City staff
the proposed increased assessments; and,
WHEREAS, said Resolution No. 97 -1297 also set 7:00 p.m.,
June 4, 1997, as the time and date of a public hearing to
consider such matters; and,.
WHEREAS, on June 4, 1997, the City Council held a public
hearing to determine whether said changes to said district
should be made, and whether the annual assessments should be
ordered and confirmed for the fiscal year commencing July 1,
1997 and endinq :Tune 30 1998; and,
()ZO%!)
Resolution No. 97-
Page 2
WHEREAS, the City Council finds that written protests
against the proposed work or assessment have not been made by
owners representing more than one -half of the area of land to
be assessed; and,
WHEREAS, the City Council, having duly received, considered
evidence, oral and documentary, concerning the jurisdictional
facts in this proceeding and concerning the necessity for the
contemplated work and benefits to be derived therefrom, and
the City Council having now acquired jurisdiction to order the
proposed assessments for the fiscal year commencing July 1,
1997 and ending {June 30, 1998.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MOORPARK,
CALIFORNIA, DOES RESOLVE AS FOLLOWS:
SECTION 1. The Engineer's Report for "MOORPARK PARKS
MAINTENANCE ASSESSMENT DISTRICT NO. AD- 85 -111, filed with the
City Clerk on March 28, 1997, as amended or revised by action
of the City Council, is hereby approved and adopted, and the
improvements, changes to, and extension of the annual
assessments in the Assessment District, in accordance with
said report, as revised, and in accordance with Resolution No.
97 -1297 approving said Engineer's Report, is hereby levied for
the Fiscal Year 1997,/98
SECTION 2. The City Clerk shall cause the diagram and
assessment, or a certified copy thereof, to be filed with the
County Auditor.,
SECTION 3. The City Clerk shall certify to the adoption of
this resolution_,
APPROVED AND ADOPTED THIS _i day of , 1997.
ATTEST:
City Clerk
Patrick Hunter, Mayor
00())3()